F

Flair Writing Industries Ltd
NSE:FLAIR

Watchlist Manager
Flair Writing Industries Ltd
NSE:FLAIR
Watchlist
Price: 301.1 INR -1.63%
Market Cap: ₹31.7B

Relative Value

The Relative Value of one FLAIR stock under the Base Case scenario is hidden INR. Compared to the current market price of 301.1 INR, Flair Writing Industries Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLAIR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

FLAIR Competitors Multiples
Flair Writing Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Flair Writing Industries Ltd
NSE:FLAIR
31.7B INR 2.7 24.1 15.3 20.3
US
MSA Safety Inc
NYSE:MSA
7.3B USD 3.8 25.5 16.4 19.3
US
HNI Corp
NYSE:HNI
3.7B USD 1.4 25.8 12 17.4
CN
Shanghai M&G Stationery Inc
SSE:603899
25.5B CNY 1 19.3 13.4 13.4
FR
Societe BIC SA
PAR:BB
2.2B EUR 0.8 9 3.9 5.5
JP
Kokuyo Co Ltd
TSE:7984
405B JPY 1.1 18.3 8.8 11.5
US
Interface Inc
NASDAQ:TILE
2B USD 1.4 17.4 10.2 13
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Pitney Bowes Inc
NYSE:PBI
1.7B USD 0.9 21.9 9.7 14.1
US
MillerKnoll Inc
NASDAQ:MLKN
1.5B USD 0.4 -57.8 8 11.8
JP
Okamura Corp
TSE:7994
228.2B JPY 0.7 10.6 7.2 9.4
P/E Multiple
Earnings Growth PEG
IN
F
Flair Writing Industries Ltd
NSE:FLAIR
Average P/E: 19.2
24.1
22%
1.1
US
MSA Safety Inc
NYSE:MSA
25.5
9%
2.8
US
HNI Corp
NYSE:HNI
25.8
18%
1.4
CN
Shanghai M&G Stationery Inc
SSE:603899
19.3
7%
2.8
FR
Societe BIC SA
PAR:BB
9
3%
3
JP
Kokuyo Co Ltd
TSE:7984
18.3
4%
4.6
US
Interface Inc
NASDAQ:TILE
17.4
16%
1.1
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Pitney Bowes Inc
NYSE:PBI
21.9
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
Negative Multiple: -57.8 N/A N/A
JP
Okamura Corp
TSE:7994
10.6
3%
3.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
F
Flair Writing Industries Ltd
NSE:FLAIR
Average EV/EBITDA: 10.3
15.3
20%
0.8
US
MSA Safety Inc
NYSE:MSA
16.4
5%
3.3
US
HNI Corp
NYSE:HNI
12
33%
0.4
CN
Shanghai M&G Stationery Inc
SSE:603899
13.4
15%
0.9
FR
Societe BIC SA
PAR:BB
3.9
0%
N/A
JP
Kokuyo Co Ltd
TSE:7984
8.8
11%
0.8
US
Interface Inc
NASDAQ:TILE
10.2
12%
0.9
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Pitney Bowes Inc
NYSE:PBI
9.7
31%
0.3
US
M
MillerKnoll Inc
NASDAQ:MLKN
8
N/A N/A
JP
Okamura Corp
TSE:7994
7.2
10%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
F
Flair Writing Industries Ltd
NSE:FLAIR
Average EV/EBIT: 13.6
20.3
23%
0.9
US
MSA Safety Inc
NYSE:MSA
19.3
6%
3.2
US
HNI Corp
NYSE:HNI
17.4
38%
0.5
CN
Shanghai M&G Stationery Inc
SSE:603899
13.4
7%
1.9
FR
Societe BIC SA
PAR:BB
5.5
-1%
N/A
JP
Kokuyo Co Ltd
TSE:7984
11.5
N/A N/A
US
Interface Inc
NASDAQ:TILE
13
16%
0.8
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Pitney Bowes Inc
NYSE:PBI
14.1
46%
0.3
US
M
MillerKnoll Inc
NASDAQ:MLKN
11.8
N/A N/A
JP
Okamura Corp
TSE:7994
9.4
N/A N/A