F
Future Market Networks Ltd
NSE:FMNL
Future Market Networks Ltd
NSE:FMNL
Price:
8.61
INR
5.77%
Market Closed
Market Cap:
₹522.1m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
F
|
Future Market Networks Ltd
NSE:FMNL
|
IN |
|
BICO Group AB
STO:BICO
|
SE |
|
Global Partners LP
NYSE:GLP
|
US |
|
M
|
Maman Cargo Terminals & Handling Ltd
TASE:MMAN
|
IL |
|
Triller Group Inc
NASDAQ:ILLR
|
US |
|
Hyundai Home Shopping Network Corp
KRX:057050
|
KR |
|
Gusbourne PLC
LSE:GUS
|
UK |
|
Q
|
QUIZ PLC
LSE:QUIZ
|
UK |
|
Grupo SBF SA
BOVESPA:SBFG3
|
BR |
|
D
|
Dreamfolks Services Ltd
NSE:DREAMFOLKS
|
IN |
|
S
|
Shanxi Blue Flame Holding Co Ltd
SZSE:000968
|
CN |
|
Sanmina Corp
NASDAQ:SANM
|
US |
|
C
|
Capinfo Company Ltd
HKEX:1075
|
CN |
|
Suga International Holdings Ltd
HKEX:912
|
HK |
|
Hotel Royal Ltd
SGX:H12
|
SG |
|
V
|
VSTECS Holdings Ltd
HKEX:856
|
HK |
|
Reliance Steel & Aluminum Co
NYSE:RS
|
US |
Income Statement
Earnings Waterfall
Future Market Networks Ltd
Future Market Networks Ltd
Income Statement
Future Market Networks Ltd
Future Market Networks Ltd
Currency: INR
| Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
842
|
0
|
0
|
0
|
815
|
0
|
0
|
0
|
203
|
0
|
63
|
127
|
304
|
0
|
0
|
0
|
222
|
0
|
0
|
0
|
212
|
0
|
0
|
0
|
204
|
0
|
0
|
0
|
159
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
921
N/A
|
1 312
+43%
|
1 280
-2%
|
1 652
+29%
|
1 693
+2%
|
1 690
0%
|
1 841
+9%
|
1 589
-14%
|
312
-80%
|
635
+103%
|
969
+53%
|
1 313
+35%
|
1 318
+0%
|
1 308
-1%
|
1 297
-1%
|
1 268
-2%
|
1 054
-17%
|
922
-13%
|
772
-16%
|
690
-11%
|
764
+11%
|
795
+4%
|
850
+7%
|
853
+0%
|
906
+6%
|
915
+1%
|
906
-1%
|
924
+2%
|
917
-1%
|
938
+2%
|
952
+1%
|
930
-2%
|
952
+2%
|
972
+2%
|
999
+3%
|
1 010
+1%
|
1 009
0%
|
991
-2%
|
973
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(258)
|
(490)
|
(680)
|
(896)
|
(777)
|
(730)
|
(724)
|
(714)
|
(165)
|
(325)
|
(484)
|
(251)
|
(593)
|
(504)
|
(460)
|
(383)
|
(316)
|
(281)
|
(204)
|
(235)
|
(226)
|
(230)
|
(234)
|
(164)
|
(174)
|
(187)
|
(188)
|
(214)
|
(224)
|
(229)
|
(240)
|
(208)
|
(211)
|
(210)
|
(222)
|
(224)
|
(224)
|
(225)
|
(210)
|
|
| Gross Profit |
663
N/A
|
822
+24%
|
600
-27%
|
756
+26%
|
916
+21%
|
960
+5%
|
1 117
+16%
|
875
-22%
|
147
-83%
|
310
+111%
|
486
+57%
|
1 062
+119%
|
725
-32%
|
803
+11%
|
837
+4%
|
885
+6%
|
738
-17%
|
641
-13%
|
569
-11%
|
455
-20%
|
538
+18%
|
565
+5%
|
616
+9%
|
689
+12%
|
732
+6%
|
728
-1%
|
718
-1%
|
710
-1%
|
693
-2%
|
709
+2%
|
712
+0%
|
722
+1%
|
741
+3%
|
762
+3%
|
777
+2%
|
786
+1%
|
784
0%
|
765
-2%
|
763
0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(632)
|
(777)
|
(644)
|
(545)
|
(721)
|
(746)
|
(874)
|
(779)
|
(116)
|
(229)
|
(351)
|
(890)
|
(565)
|
(676)
|
(775)
|
(849)
|
(857)
|
(819)
|
(738)
|
(666)
|
(592)
|
(502)
|
(703)
|
(644)
|
(679)
|
(676)
|
(432)
|
(369)
|
(422)
|
(634)
|
(641)
|
(462)
|
(670)
|
(480)
|
(496)
|
(444)
|
(580)
|
(643)
|
(681)
|
|
| Selling, General & Administrative |
(435)
|
(484)
|
(338)
|
(272)
|
(161)
|
(135)
|
(123)
|
(86)
|
(15)
|
(32)
|
(47)
|
(594)
|
(66)
|
(64)
|
(65)
|
(183)
|
(59)
|
(53)
|
(50)
|
(129)
|
(52)
|
(57)
|
(64)
|
(113)
|
(70)
|
(73)
|
(74)
|
(85)
|
(92)
|
(101)
|
(111)
|
(118)
|
(123)
|
(125)
|
(122)
|
(115)
|
(109)
|
(103)
|
(99)
|
|
| Depreciation & Amortization |
(83)
|
(110)
|
(113)
|
(250)
|
(294)
|
(342)
|
(386)
|
(278)
|
(65)
|
(130)
|
(194)
|
(244)
|
(322)
|
(383)
|
(452)
|
(506)
|
(528)
|
(522)
|
(478)
|
(367)
|
(306)
|
(233)
|
(189)
|
(167)
|
(185)
|
(182)
|
(181)
|
(159)
|
(168)
|
(157)
|
(147)
|
(118)
|
(138)
|
(138)
|
(138)
|
(125)
|
(185)
|
(232)
|
(279)
|
|
| Other Operating Expenses |
(115)
|
(183)
|
(193)
|
(23)
|
(266)
|
(269)
|
(364)
|
(414)
|
(37)
|
(68)
|
(109)
|
(52)
|
(177)
|
(229)
|
(258)
|
(160)
|
(271)
|
(244)
|
(210)
|
(171)
|
(235)
|
(213)
|
(450)
|
(364)
|
(424)
|
(421)
|
(178)
|
(126)
|
(163)
|
(375)
|
(382)
|
(226)
|
(409)
|
(216)
|
(236)
|
(204)
|
(286)
|
(308)
|
(303)
|
|
| Operating Income |
31
N/A
|
45
+45%
|
(44)
N/A
|
212
N/A
|
195
-8%
|
213
+9%
|
244
+14%
|
96
-60%
|
31
-68%
|
81
+165%
|
135
+66%
|
172
+27%
|
160
-7%
|
128
-20%
|
62
-51%
|
36
-42%
|
(119)
N/A
|
(178)
-50%
|
(169)
+5%
|
(211)
-25%
|
(54)
+74%
|
63
N/A
|
(87)
N/A
|
45
N/A
|
53
+18%
|
52
-2%
|
286
+454%
|
341
+19%
|
271
-21%
|
75
-72%
|
71
-6%
|
260
+267%
|
71
-73%
|
282
+299%
|
281
0%
|
342
+22%
|
204
-40%
|
122
-40%
|
82
-33%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(13)
|
(22)
|
(27)
|
(308)
|
(1 095)
|
(1 301)
|
(1 496)
|
(681)
|
(56)
|
(95)
|
(148)
|
(42)
|
(215)
|
(254)
|
(276)
|
126
|
(279)
|
(266)
|
(235)
|
(184)
|
(199)
|
(208)
|
(223)
|
(201)
|
(238)
|
(209)
|
(206)
|
(128)
|
(147)
|
(137)
|
(118)
|
(338)
|
(137)
|
(130)
|
(121)
|
(87)
|
(126)
|
(140)
|
(156)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(209)
|
(209)
|
(209)
|
(209)
|
0
|
761
|
761
|
761
|
516
|
(190)
|
(190)
|
(190)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
106
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
|
| Total Other Income |
12
|
13
|
14
|
20
|
700
|
739
|
760
|
20
|
56
|
117
|
131
|
6
|
160
|
458
|
596
|
126
|
653
|
316
|
177
|
5
|
61
|
52
|
51
|
2
|
39
|
37
|
40
|
11
|
156
|
158
|
153
|
117
|
58
|
57
|
70
|
16
|
72
|
115
|
117
|
|
| Pre-Tax Income |
31
N/A
|
36
+18%
|
(56)
N/A
|
(76)
-36%
|
(200)
-164%
|
(348)
-74%
|
(492)
-41%
|
(567)
-15%
|
31
N/A
|
103
+235%
|
118
+15%
|
131
+11%
|
101
-23%
|
328
+223%
|
379
+16%
|
394
+4%
|
256
-35%
|
(128)
N/A
|
(226)
-77%
|
(387)
-71%
|
(192)
+50%
|
(94)
+51%
|
(260)
-176%
|
(154)
+41%
|
(146)
+5%
|
(121)
+17%
|
121
N/A
|
14
-88%
|
71
+393%
|
(113)
N/A
|
(104)
+8%
|
39
N/A
|
752
+1 820%
|
970
+29%
|
990
+2%
|
780
-21%
|
(40)
N/A
|
(92)
-130%
|
(147)
-59%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(16)
|
(16)
|
27
|
73
|
87
|
104
|
98
|
45
|
(8)
|
(53)
|
(57)
|
(32)
|
(25)
|
(62)
|
(69)
|
(93)
|
(75)
|
15
|
28
|
79
|
49
|
30
|
19
|
(126)
|
(121)
|
(118)
|
(111)
|
(108)
|
(131)
|
(134)
|
(145)
|
(121)
|
(101)
|
(102)
|
(104)
|
(134)
|
(122)
|
(106)
|
(94)
|
|
| Income from Continuing Operations |
15
|
21
|
(29)
|
(3)
|
(113)
|
(244)
|
(395)
|
(522)
|
23
|
50
|
62
|
100
|
76
|
265
|
310
|
301
|
181
|
(113)
|
(198)
|
(308)
|
(143)
|
(64)
|
(240)
|
(280)
|
(268)
|
(239)
|
9
|
(93)
|
(60)
|
(247)
|
(248)
|
(82)
|
651
|
868
|
886
|
646
|
(162)
|
(198)
|
(241)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
6
|
6
|
8
|
12
|
10
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
0
|
(0)
|
(1)
|
(2)
|
(4)
|
(3)
|
(2)
|
(3)
|
(4)
|
(5)
|
3
|
8
|
13
|
19
|
20
|
20
|
21
|
20
|
14
|
12
|
10
|
8
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
(2)
|
(3)
|
(11)
|
(34)
|
(97)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
15
N/A
|
21
+40%
|
(29)
N/A
|
1
N/A
|
(110)
N/A
|
(246)
-123%
|
(417)
-69%
|
(609)
-46%
|
23
N/A
|
50
+121%
|
62
+23%
|
99
+61%
|
74
-26%
|
262
+256%
|
306
+17%
|
297
-3%
|
180
-40%
|
(113)
N/A
|
(198)
-76%
|
(309)
-56%
|
(145)
+53%
|
(68)
+53%
|
(243)
-257%
|
(283)
-16%
|
(271)
+4%
|
(243)
+10%
|
5
N/A
|
(90)
N/A
|
(53)
+41%
|
(234)
-344%
|
(229)
+2%
|
(62)
+73%
|
671
N/A
|
889
+33%
|
907
+2%
|
660
-27%
|
(149)
N/A
|
(188)
-26%
|
(233)
-24%
|
|
| EPS (Diluted) |
1.31
N/A
|
1.84
+40%
|
-2.61
N/A
|
0.01
N/A
|
-1.97
N/A
|
-4.41
-124%
|
-7.46
-69%
|
-10.9
-46%
|
0.4
N/A
|
0.89
+122%
|
1.09
+22%
|
1.75
+61%
|
1.2
-31%
|
4.53
+278%
|
5.35
+18%
|
5.21
-3%
|
3.11
-40%
|
-2.01
N/A
|
-3.46
-72%
|
-5.37
-55%
|
-2.52
+53%
|
-2.16
+14%
|
-4.23
-96%
|
-4.91
-16%
|
-4.72
+4%
|
-4.25
+10%
|
0.08
N/A
|
-1.57
N/A
|
-0.9
+43%
|
-4.05
-350%
|
-3.97
+2%
|
-1.08
+73%
|
11.66
N/A
|
15.39
+32%
|
14.94
-3%
|
11.16
-25%
|
-2.22
N/A
|
-2.8
-26%
|
-3.47
-24%
|
|
Switch to:
Switch to:
See Also
Discover More
