F

Future Market Networks Ltd
NSE:FMNL

Watchlist Manager
Future Market Networks Ltd
NSE:FMNL
Watchlist
Price: 9.09 INR 1.22% Market Closed
Market Cap: 551.2m INR

Intrinsic Value

FMNL doesn't have a meaningful market cap.

The intrinsic value of one FMNL stock under the Base Case scenario is 36.93 INR. Compared to the current market price of 9.09 INR, Future Market Networks Ltd is Undervalued by 75%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FMNL Intrinsic Value
36.93 INR
Undervaluation 75%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation History
Future Market Networks Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about FMNL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FMNL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Future Market Networks Ltd.

Explain Valuation
Compare FMNL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FMNL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Future Market Networks Ltd

Current Assets 828.4m
Cash & Short-Term Investments 160.3m
Receivables 543.4m
Other Current Assets 124.8m
Non-Current Assets 2.7B
Long-Term Investments 1B
PP&E 1B
Intangibles 128.5m
Other Non-Current Assets 455.2m
Current Liabilities 979.5m
Accounts Payable 77.6m
Short-Term Debt 69.9m
Other Current Liabilities 832m
Non-Current Liabilities 1.5B
Long-Term Debt 1.4B
Other Non-Current Liabilities 156.6m
Efficiency

Free Cash Flow Analysis
Future Market Networks Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Future Market Networks Ltd

Revenue
1B INR
Cost of Revenue
-224.5m INR
Gross Profit
784.3m INR
Operating Expenses
-580m INR
Operating Income
204.3m INR
Other Expenses
-353.7m INR
Net Income
-149.4m INR
Fundamental Scores

FMNL Profitability Score
Profitability Due Diligence

Future Market Networks Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional 3Y Average ROE
Exceptional ROIC
Exceptional Gross Margin
55/100
Profitability
Score

Future Market Networks Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

FMNL Solvency Score
Solvency Due Diligence

Future Market Networks Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
26/100
Solvency
Score

Future Market Networks Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FMNL Price Targets Summary
Future Market Networks Ltd

There are no price targets for FMNL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Future Market Networks Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for FMNL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FMNL stock?

The intrinsic value of one FMNL stock under the Base Case scenario is 36.93 INR.

Is FMNL stock undervalued or overvalued?

Compared to the current market price of 9.09 INR, Future Market Networks Ltd is Undervalued by 75%.

Back to Top