Future Retail Ltd
NSE:FRETAIL
Future Retail Ltd
NSE:FRETAIL
Price:
2.28
INR
-5%
Market Closed
Market Cap:
1.2B
INR
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
FRETAIL Alert
Future Retail Ltd
2.28
-0.12 (-5%)
| 52 Week Range |
N/A
N/A
|
| Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Future Retail Ltd
Future Retail Ltd
|
Revenue
|
86.1B
INR
|
|
Cost of Revenue
|
-72.2B
INR
|
|
Gross Profit
|
14B
INR
|
|
Operating Expenses
|
-43.8B
INR
|
|
Operating Income
|
-29.9B
INR
|
|
Other Expenses
|
-14.3B
INR
|
|
Net Income
|
-44.2B
INR
|
Income Statement
Future Retail Ltd
Future Retail Ltd
Currency: INR
| Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Interest Expense |
494
|
0
|
0
|
0
|
1 980
|
0
|
0
|
0
|
1 671
|
0
|
0
|
0
|
2 199
|
1 762
|
3 644
|
5 521
|
10 054
|
0
|
0
|
0
|
14 611
|
0
|
0
|
0
|
|
| Revenue |
68 451
N/A
|
104 143
+52%
|
142 454
+37%
|
161 694
+14%
|
170 751
+6%
|
178 003
+4%
|
180 192
+1%
|
182 925
+2%
|
184 780
+1%
|
183 118
-1%
|
188 668
+3%
|
195 419
+4%
|
203 326
+4%
|
209 910
+3%
|
214 747
+2%
|
212 994
-1%
|
203 317
-5%
|
164 928
-19%
|
124 678
-24%
|
87 815
-30%
|
63 039
-28%
|
63 615
+1%
|
73 062
+15%
|
86 150
+18%
|
|
| Gross Profit | |||||||||||||||||||||||||
| Cost of Revenue |
(51 765)
|
(76 940)
|
(105 465)
|
(120 616)
|
(130 868)
|
(133 833)
|
(135 189)
|
(136 916)
|
(140 055)
|
(135 065)
|
(138 479)
|
(142 965)
|
(151 831)
|
(153 135)
|
(156 377)
|
(153 682)
|
(153 617)
|
(123 845)
|
(95 097)
|
(69 797)
|
(52 181)
|
(51 184)
|
(60 557)
|
(72 187)
|
|
| Gross Profit |
16 687
N/A
|
27 203
+63%
|
36 989
+36%
|
41 078
+11%
|
39 883
-3%
|
44 170
+11%
|
45 003
+2%
|
46 009
+2%
|
44 725
-3%
|
48 053
+7%
|
50 189
+4%
|
52 454
+5%
|
51 495
-2%
|
56 775
+10%
|
58 370
+3%
|
59 312
+2%
|
49 700
-16%
|
41 083
-17%
|
29 581
-28%
|
18 018
-39%
|
10 858
-40%
|
12 432
+14%
|
12 505
+1%
|
13 963
+12%
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(16 206)
|
(24 860)
|
(32 890)
|
(36 195)
|
(34 374)
|
(37 795)
|
(37 835)
|
(38 276)
|
(36 957)
|
(40 241)
|
(42 105)
|
(43 900)
|
(42 042)
|
(45 507)
|
(45 193)
|
(44 371)
|
(39 193)
|
(39 416)
|
(36 049)
|
(33 572)
|
(28 213)
|
(36 110)
|
(39 898)
|
(43 841)
|
|
| Selling, General & Administrative |
(11 191)
|
(13 872)
|
(18 627)
|
(20 860)
|
(26 001)
|
(22 329)
|
(22 468)
|
(22 814)
|
(27 591)
|
(23 157)
|
(24 165)
|
(25 043)
|
(30 866)
|
(22 827)
|
(19 014)
|
(14 983)
|
(17 194)
|
(9 303)
|
(7 648)
|
(6 659)
|
(10 973)
|
(6 326)
|
(6 900)
|
(7 369)
|
|
| Depreciation & Amortization |
(368)
|
(336)
|
(375)
|
(345)
|
(326)
|
(365)
|
(395)
|
(421)
|
(534)
|
(626)
|
(756)
|
(906)
|
(1 040)
|
(3 356)
|
(5 900)
|
(8 501)
|
(10 987)
|
(10 919)
|
(11 909)
|
(12 727)
|
(13 828)
|
(15 522)
|
(15 881)
|
(16 291)
|
|
| Other Operating Expenses |
(4 648)
|
(10 651)
|
(13 888)
|
(14 989)
|
(8 047)
|
(15 102)
|
(14 974)
|
(15 043)
|
(8 832)
|
(16 460)
|
(17 185)
|
(17 952)
|
(10 136)
|
(19 324)
|
(20 280)
|
(20 887)
|
(11 011)
|
(19 195)
|
(16 492)
|
(14 186)
|
(3 412)
|
(14 261)
|
(17 116)
|
(20 181)
|
|
| Operating Income |
480
N/A
|
2 344
+388%
|
4 099
+75%
|
4 883
+19%
|
5 509
+13%
|
6 376
+16%
|
7 169
+12%
|
7 734
+8%
|
7 767
+0%
|
7 812
+1%
|
8 084
+3%
|
8 553
+6%
|
9 453
+11%
|
11 268
+19%
|
13 176
+17%
|
14 941
+13%
|
10 508
-30%
|
1 666
-84%
|
(6 468)
N/A
|
(15 554)
-140%
|
(17 355)
-12%
|
(23 679)
-36%
|
(27 392)
-16%
|
(29 878)
-9%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
(478)
|
(852)
|
(1 368)
|
(1 745)
|
(1 888)
|
(2 128)
|
(2 094)
|
(1 772)
|
(7 566)
|
(7 769)
|
(7 828)
|
(8 183)
|
(2 051)
|
(4 228)
|
(6 411)
|
(8 606)
|
(9 736)
|
(10 625)
|
(11 506)
|
(12 755)
|
(14 457)
|
(15 470)
|
(15 498)
|
(14 910)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(85)
|
0
|
0
|
0
|
(930)
|
0
|
0
|
0
|
(124)
|
0
|
0
|
0
|
|
| Total Other Income |
148
|
234
|
299
|
363
|
62
|
208
|
171
|
106
|
(74)
|
123
|
156
|
186
|
(45)
|
294
|
447
|
547
|
300
|
1 889
|
2 329
|
2 548
|
251
|
1 610
|
1 106
|
840
|
|
| Pre-Tax Income |
151
N/A
|
1 726
+1 043%
|
3 029
+75%
|
3 502
+16%
|
3 683
+5%
|
4 457
+21%
|
5 248
+18%
|
6 068
+16%
|
113
-98%
|
165
+46%
|
412
+150%
|
557
+35%
|
7 272
+1 206%
|
7 333
+1%
|
7 210
-2%
|
6 880
-5%
|
141
-98%
|
(7 072)
N/A
|
(15 647)
-121%
|
(25 762)
-65%
|
(31 685)
-23%
|
(37 537)
-18%
|
(41 783)
-11%
|
(43 947)
-5%
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(28)
|
(28)
|
(28)
|
(27)
|
(210)
|
(210)
|
(210)
|
(210)
|
|
| Income from Continuing Operations |
151
|
1 726
|
3 029
|
3 502
|
3 683
|
4 457
|
5 248
|
6 068
|
113
|
165
|
412
|
557
|
7 272
|
7 333
|
7 210
|
6 880
|
113
|
(7 099)
|
(15 674)
|
(25 789)
|
(31 895)
|
(37 747)
|
(41 993)
|
(44 158)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
4
|
11
|
18
|
3
|
(4)
|
(10)
|
(16)
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
151
N/A
|
1 726
+1 043%
|
3 029
+75%
|
3 502
+16%
|
3 683
+5%
|
4 457
+21%
|
5 248
+18%
|
6 068
+16%
|
113
-98%
|
165
+46%
|
411
+149%
|
555
+35%
|
7 270
+1 210%
|
7 338
+1%
|
7 222
-2%
|
6 899
-4%
|
116
-98%
|
(7 103)
N/A
|
(15 684)
-121%
|
(25 805)
-65%
|
(31 895)
-24%
|
(37 747)
-18%
|
(41 993)
-11%
|
(44 158)
-5%
|
|
| EPS (Diluted) |
0.69
N/A
|
3.66
+430%
|
6.43
+76%
|
7.43
+16%
|
7.81
+5%
|
9.44
+21%
|
10.09
+7%
|
12.25
+21%
|
0.23
-98%
|
0.32
+39%
|
0.82
+156%
|
1.1
+34%
|
14.47
+1 215%
|
14.55
+1%
|
14.3
-2%
|
13.66
-4%
|
0.21
-98%
|
-13.95
N/A
|
-27.75
-99%
|
-47.61
-72%
|
-59.03
-24%
|
-69.59
-18%
|
-77.46
-11%
|
-81.43
-5%
|
|
Switch to:
Switch to:
See Also
Discover More
