FRETAIL Relative Valuation - Future Retail Ltd

Watchlist Manager

Watchlist

Price: 2.28 INR -5% Market Closed

Market Cap: ₹1.2B

	Future Retail Ltd NSE:FRETAIL	IN
S	Salee Colour PCL SET:COLOR	TH
	Makalot Industrial Co Ltd TWSE:1477	TW
S	SAM Engineering & Equipment (M) Bhd KLSE:SAM	MY

Multiples-Based Value

There is not enough data to reliably calculate the multiples-based value of FRETAIL.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

FRETAIL Multiples-Based Value

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		Future Retail Ltd NSE:FRETAIL	1.2B INR	0	-0	-3.4	-1.6
AU		Wesfarmers Ltd ASX:WES	85.2B AUD	1.8	27.4	22.5	22.5
US		Target Corp NYSE:TGT	54.1B USD	0.5	14.6	8	13.2
CA		Dollarama Inc TSX:DOL	48.1B CAD	6.5	36.2	23.4	29.6
US		Dollar General Corp NYSE:DG	26.3B USD	0.6	17.4	9.2	13.5
US		Dollar Tree Inc NASDAQ:DLTR	20B USD	1	15.6	9.4	13.1
JP		Pan Pacific International Holdings Corp TSE:7532	2.9T JPY	1.2	28.7	13.7	17.8
JP		Ryohin Keikaku Co Ltd TSE:7453	2.1T JPY	2.5	34.8	17	24.2
CA		Canadian Tire Corporation Ltd TSX:CTC.A	10.4B CAD	0.6	20	7.4	11.4
US		Ollie's Bargain Outlet Holdings Inc NASDAQ:OLLI	5.8B USD	2.2	23.9	15.5	18.4
CN	M	MINISO Group Holding Ltd HKEX:9896	37.8B HKD	1.6	28.5	11.2	11.2

				Revenue Growth	P/S to Growth
IN		Future Retail Ltd NSE:FRETAIL	Average P/S: 1.7 0	N/A	N/A
AU		Wesfarmers Ltd ASX:WES	1.8	5%	0.4
US		Target Corp NYSE:TGT	0.5	3%	0.2
CA		Dollarama Inc TSX:DOL	6.5	9%	0.7
US		Dollar General Corp NYSE:DG	0.6	5%	0.1
US		Dollar Tree Inc NASDAQ:DLTR	1	7%	0.1
JP		Pan Pacific International Holdings Corp TSE:7532	1.2	6%	0.2
JP		Ryohin Keikaku Co Ltd TSE:7453	2.5	10%	0.2
CA		Canadian Tire Corporation Ltd TSX:CTC.A	0.6	4%	0.2
US		Ollie's Bargain Outlet Holdings Inc NASDAQ:OLLI	2.2	13%	0.2
CN	M	MINISO Group Holding Ltd HKEX:9896	1.6	17%	0.1

				Earnings Growth	PEG
IN		Future Retail Ltd NSE:FRETAIL	Average P/E: 24.7 Negative Multiple: -0	N/A	N/A
AU		Wesfarmers Ltd ASX:WES	27.4	5%	5.5
US		Target Corp NYSE:TGT	14.6	5%	2.9
CA		Dollarama Inc TSX:DOL	36.2	10%	3.6
US		Dollar General Corp NYSE:DG	17.4	10%	1.7
US		Dollar Tree Inc NASDAQ:DLTR	15.6	7%	2.2
JP		Pan Pacific International Holdings Corp TSE:7532	28.7	16%	1.8
JP		Ryohin Keikaku Co Ltd TSE:7453	34.8	17%	2
CA		Canadian Tire Corporation Ltd TSX:CTC.A	20	26%	0.8
US		Ollie's Bargain Outlet Holdings Inc NASDAQ:OLLI	23.9	14%	1.7
CN	M	MINISO Group Holding Ltd HKEX:9896	28.5	-5%	N/A

				EBITDA Growth	EV/EBITDA to Growth
IN		Future Retail Ltd NSE:FRETAIL	Average EV/EBITDA: 13.7 Negative Multiple: -3.4	N/A	N/A
AU		Wesfarmers Ltd ASX:WES	22.5	21%	1.1
US		Target Corp NYSE:TGT	8	5%	1.6
CA		Dollarama Inc TSX:DOL	23.4	11%	2.1
US		Dollar General Corp NYSE:DG	9.2	8%	1.1
US		Dollar Tree Inc NASDAQ:DLTR	9.4	7%	1.3
JP		Pan Pacific International Holdings Corp TSE:7532	13.7	7%	2
JP		Ryohin Keikaku Co Ltd TSE:7453	17	12%	1.4
CA		Canadian Tire Corporation Ltd TSX:CTC.A	7.4	5%	1.5
US		Ollie's Bargain Outlet Holdings Inc NASDAQ:OLLI	15.5	14%	1.1
CN	M	MINISO Group Holding Ltd HKEX:9896	11.2	28%	0.4

				EBIT Growth	EV/EBIT to Growth
IN		Future Retail Ltd NSE:FRETAIL	Average EV/EBIT: 17.5 Negative Multiple: -1.6	N/A	N/A
AU		Wesfarmers Ltd ASX:WES	22.5	10%	2.3
US		Target Corp NYSE:TGT	13.2	7%	1.9
CA		Dollarama Inc TSX:DOL	29.6	16%	1.8
US		Dollar General Corp NYSE:DG	13.5	8%	1.7
US		Dollar Tree Inc NASDAQ:DLTR	13.1	8%	1.6
JP		Pan Pacific International Holdings Corp TSE:7532	17.8	N/A	N/A
JP		Ryohin Keikaku Co Ltd TSE:7453	24.2	N/A	N/A
CA		Canadian Tire Corporation Ltd TSX:CTC.A	11.4	4%	2.9
US		Ollie's Bargain Outlet Holdings Inc NASDAQ:OLLI	18.4	14%	1.3
CN	M	MINISO Group Holding Ltd HKEX:9896	11.2	N/A	N/A

Future Retail Ltd
NSE:FRETAIL

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

FRETAIL Competitors Multiples
Future Retail Ltd Competitors

See Also

Company

Help

Tools

Stocks

Future Retail Ltd NSE:FRETAIL

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

FRETAIL Competitors Multiples Future Retail Ltd Competitors

See Also

Company

Help

Tools

Stocks

Future Retail Ltd
NSE:FRETAIL

FRETAIL Competitors Multiples
Future Retail Ltd Competitors