Gujarat Ambuja Exports Ltd
NSE:GAEL

Watchlist Manager
Gujarat Ambuja Exports Ltd Logo
Gujarat Ambuja Exports Ltd
NSE:GAEL
Watchlist
Price: 152.42 INR -1.52% Market Closed
Market Cap: ₹69.9B

Income Statement

Earnings Waterfall
Gujarat Ambuja Exports Ltd

Income Statement
Gujarat Ambuja Exports Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
84
0
0
0
122
0
0
0
69
0
0
0
179
0
0
0
136
0
0
0
125
0
0
0
47
0
0
0
31
0
0
0
16
0
0
0
93
0
0
0
133
0
0
0
0
0
0
0
Revenue
11 182
N/A
11 404
+2%
12 533
+10%
12 892
+3%
13 051
+1%
13 334
+2%
13 755
+3%
14 255
+4%
14 137
-1%
7 819
-45%
14 240
+82%
23 037
+62%
33 819
+47%
33 026
-2%
34 403
+4%
35 740
+4%
33 766
-6%
34 874
+3%
34 839
0%
36 480
+5%
40 214
+10%
42 287
+5%
43 608
+3%
41 819
-4%
38 166
-9%
36 335
-5%
37 144
+2%
39 270
+6%
47 053
+20%
49 020
+4%
50 645
+3%
50 913
+1%
46 703
-8%
49 182
+5%
48 442
-2%
47 361
-2%
49 090
+4%
47 992
-2%
48 369
+1%
50 088
+4%
49 267
-2%
48 542
-1%
48 633
+0%
46 924
-4%
46 126
-2%
48 134
+4%
51 754
+8%
55 287
+7%
Gross Profit
Cost of Revenue
(9 770)
(10 006)
(11 114)
(11 307)
(11 436)
(11 654)
(11 968)
(12 344)
(12 038)
(6 025)
(10 998)
(17 911)
(28 548)
(26 310)
(27 414)
(28 196)
(27 810)
(25 591)
(25 058)
(26 193)
(33 125)
(32 930)
(34 842)
(33 665)
(32 539)
(28 272)
(28 141)
(29 282)
(37 611)
(35 443)
(36 325)
(36 341)
(35 696)
(34 017)
(33 532)
(32 784)
(40 009)
(35 174)
(35 443)
(36 703)
(40 246)
(35 103)
(35 263)
(33 895)
(37 684)
(35 700)
(39 241)
(42 509)
Gross Profit
1 412
N/A
1 398
-1%
1 418
+1%
1 584
+12%
1 616
+2%
1 680
+4%
1 788
+6%
1 911
+7%
2 099
+10%
1 794
-15%
3 242
+81%
5 126
+58%
5 271
+3%
6 716
+27%
6 990
+4%
7 546
+8%
5 957
-21%
9 285
+56%
9 782
+5%
10 287
+5%
7 090
-31%
9 358
+32%
8 767
-6%
8 156
-7%
5 627
-31%
8 062
+43%
9 002
+12%
9 987
+11%
9 442
-5%
13 578
+44%
14 321
+5%
14 572
+2%
11 007
-24%
15 165
+38%
14 910
-2%
14 576
-2%
9 081
-38%
12 817
+41%
12 925
+1%
13 385
+4%
9 021
-33%
13 438
+49%
13 370
-1%
13 029
-3%
8 442
-35%
12 433
+47%
12 513
+1%
12 778
+2%
Operating Income
Operating Expenses
(1 041)
(1 009)
(1 030)
(1 058)
(1 076)
(1 127)
(1 141)
(1 154)
(1 359)
(1 156)
(2 284)
(3 601)
(3 272)
(5 144)
(5 393)
(5 635)
(3 541)
(6 292)
(6 639)
(6 903)
(4 318)
(7 024)
(6 733)
(6 491)
(3 813)
(6 075)
(6 377)
(6 798)
(5 128)
(8 351)
(8 702)
(8 927)
(5 109)
(9 255)
(9 526)
(9 698)
(5 242)
(9 727)
(9 806)
(10 148)
(5 806)
(10 196)
(10 068)
(9 770)
(5 566)
(9 822)
(10 282)
(10 798)
Selling, General & Administrative
(805)
(750)
(753)
(767)
(839)
(869)
(871)
(873)
(1 108)
(240)
(450)
(687)
(2 156)
(866)
(874)
(925)
(2 577)
(1 060)
(1 097)
(1 143)
(3 096)
(1 040)
(1 006)
(973)
(2 544)
(1 017)
(1 090)
(1 112)
(3 710)
(1 342)
(1 458)
(1 507)
(3 943)
(1 439)
(1 252)
(1 283)
(3 958)
(1 258)
(1 362)
(1 315)
(4 155)
(1 366)
(1 354)
(1 297)
(3 965)
(1 348)
(1 332)
(1 402)
Depreciation & Amortization
(236)
(254)
(271)
(285)
(238)
(249)
(262)
(272)
(251)
(170)
(347)
(524)
(714)
(727)
(738)
(755)
(763)
(816)
(875)
(922)
(957)
(973)
(982)
(995)
(1 009)
(1 031)
(1 043)
(1 045)
(1 034)
(1 018)
(986)
(979)
(975)
(954)
(955)
(944)
(947)
(1 011)
(1 079)
(1 142)
(1 211)
(1 217)
(1 224)
(1 243)
(1 258)
(1 304)
(1 343)
(1 358)
Other Operating Expenses
0
(5)
(6)
(6)
0
(9)
(8)
(9)
0
(746)
(1 487)
(2 391)
(402)
(3 553)
(3 781)
(3 955)
(202)
(4 416)
(4 669)
(4 839)
(266)
(5 012)
(4 747)
(4 523)
(260)
(4 029)
(4 246)
(4 642)
(384)
(5 993)
(6 259)
(6 442)
(190)
(6 862)
(7 319)
(7 471)
(337)
(7 458)
(7 365)
(7 692)
(439)
(7 613)
(7 490)
(7 231)
(344)
(7 170)
(7 608)
(8 038)
Operating Income
371
N/A
390
+5%
391
+0%
529
+35%
539
+2%
555
+3%
647
+17%
758
+17%
740
-2%
638
-14%
958
+50%
1 525
+59%
1 999
+31%
1 571
-21%
1 595
+2%
1 909
+20%
2 415
+27%
2 992
+24%
3 144
+5%
3 385
+8%
2 772
-18%
2 335
-16%
2 033
-13%
1 663
-18%
1 814
+9%
1 986
+9%
2 625
+32%
3 189
+21%
4 314
+35%
5 226
+21%
5 619
+8%
5 646
+0%
5 899
+4%
5 911
+0%
5 384
-9%
4 878
-9%
3 839
-21%
3 090
-20%
3 119
+1%
3 237
+4%
3 215
-1%
3 243
+1%
3 302
+2%
3 258
-1%
2 876
-12%
2 611
-9%
2 231
-15%
1 980
-11%
Pre-Tax Income
Interest Income Expense
(61)
(58)
(61)
(82)
(75)
(84)
(97)
(110)
(58)
(22)
(35)
(62)
7
(230)
(258)
(277)
(83)
(224)
(237)
(239)
(116)
(143)
(118)
(88)
1
(81)
(64)
(57)
50
(50)
(51)
(60)
474
(89)
(102)
(107)
496
(157)
(190)
(195)
1 287
(156)
(140)
(139)
514
(188)
(237)
(264)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(47)
Gain/Loss on Disposition of Assets
(4)
0
0
0
(9)
0
0
0
0
0
0
0
(5)
0
0
0
0
0
0
0
(1)
0
0
0
(5)
0
0
0
(20)
0
0
0
13
0
0
0
(8)
0
0
0
(1)
0
0
0
8
0
0
0
Total Other Income
1
0
24
5
5
4
(5)
(4)
17
29
71
105
(7)
208
151
189
(11)
77
110
59
41
94
84
87
4
129
230
310
180
320
358
358
(4)
608
624
799
85
847
1 106
1 213
(25)
1 470
1 246
949
12
840
835
1 068
Pre-Tax Income
306
N/A
333
+9%
353
+6%
451
+28%
460
+2%
473
+3%
545
+15%
644
+18%
699
+9%
645
-8%
994
+54%
1 569
+58%
1 994
+27%
1 551
-22%
1 490
-4%
1 821
+22%
2 322
+28%
2 844
+22%
3 015
+6%
3 204
+6%
2 696
-16%
2 285
-15%
1 999
-13%
1 662
-17%
1 814
+9%
2 034
+12%
2 792
+37%
3 444
+23%
4 524
+31%
5 498
+22%
5 926
+8%
5 943
+0%
6 382
+7%
6 430
+1%
5 907
-8%
5 571
-6%
4 411
-21%
3 780
-14%
4 035
+7%
4 255
+5%
4 476
+5%
4 557
+2%
4 408
-3%
4 069
-8%
3 409
-16%
3 263
-4%
2 828
-13%
2 738
-3%
Net Income
Tax Provision
(40)
(54)
(63)
(96)
(153)
(159)
(183)
(217)
(231)
(148)
(199)
(320)
(408)
(294)
(321)
(474)
(523)
(682)
(731)
(747)
(714)
(606)
(507)
(433)
(355)
(428)
(603)
(702)
(1 143)
(1 353)
(1 478)
(1 539)
(1 627)
(1 669)
(1 536)
(1 432)
(1 110)
(916)
(984)
(1 016)
(1 017)
(1 040)
(1 026)
(981)
(917)
(887)
(766)
(730)
Income from Continuing Operations
266
279
291
356
307
315
363
428
468
497
795
1 249
1 586
1 257
1 168
1 346
1 799
2 161
2 283
2 456
1 982
1 678
1 493
1 230
1 458
1 606
2 188
2 741
3 381
4 145
4 449
4 405
4 754
4 762
4 371
4 139
3 301
2 864
3 051
3 240
3 459
3 517
3 382
3 088
2 493
2 376
2 063
2 008
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
1
1
1
0
Net Income (Common)
266
N/A
279
+5%
291
+4%
356
+22%
307
-14%
315
+3%
363
+15%
428
+18%
468
+9%
497
+6%
795
+60%
1 249
+57%
1 586
+27%
1 257
-21%
1 168
-7%
1 346
+15%
1 799
+34%
2 161
+20%
2 283
+6%
2 456
+8%
1 982
-19%
1 678
-15%
1 493
-11%
1 230
-18%
1 458
+19%
1 606
+10%
2 188
+36%
2 741
+25%
3 381
+23%
4 145
+23%
4 449
+7%
4 405
-1%
4 754
+8%
4 762
+0%
4 371
-8%
4 139
-5%
3 301
-20%
2 864
-13%
3 051
+7%
3 240
+6%
3 459
+7%
3 517
+2%
3 382
-4%
3 088
-9%
2 493
-19%
2 376
-5%
2 063
-13%
2 009
-3%
EPS (Diluted)
0.96
N/A
4.99
+420%
5.21
+4%
1.27
-76%
1.1
-13%
1.12
+2%
1.3
+16%
1.53
+18%
1.68
+10%
1.8
+7%
2.88
+60%
4.52
+57%
5.75
+27%
5.48
-5%
5.05
-8%
5.9
+17%
7.84
+33%
9.42
+20%
9.96
+6%
10.72
+8%
8.64
-19%
7.32
-15%
6.51
-11%
5.36
-18%
6.36
+19%
7
+10%
9.43
+35%
11.95
+27%
14.76
+24%
18.1
+23%
19.42
+7%
19.15
-1%
20.75
+8%
20.79
+0%
19.08
-8%
18.07
-5%
7.2
-60%
6.24
-13%
6.65
+7%
7.06
+6%
7.54
+7%
7.66
+2%
7.37
-4%
6.73
-9%
5.44
-19%
5.19
-5%
4.51
-13%
4.39
-3%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett