GAEL Relative Valuation - Gujarat Ambuja Exports Ltd

Watchlist Manager

Watchlist

Price: 152.79 INR 3.21%

Market Cap: ₹70.1B

	Gujarat Ambuja Exports Ltd NSE:GAEL	IN

Multiples-Based Value

The Multiples-Based Value for Gujarat Ambuja Exports Ltd (GAEL) under the Base Case is 139.15 INR. Compared with the current market price of 152.79 INR, the stock appears Overvalued by 9%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

GAEL Multiples-Based Value

Base Case

Overvaluation 9%

Multiples-Based Value

Price ₹152.79

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		Gujarat Ambuja Exports Ltd NSE:GAEL	70.1B INR	1.3	34.9	19.6	32.9
US	A	Archer-Daniels-Midland Co XETRA:ADM	29.1B EUR	0.4	31.6	15.5	28.3
US		Bunge Ltd NYSE:BG	23.8B USD	0.3	29.1	15	21.8
SG		Wilmar International Ltd SGX:F34	24.5B SGD	0.3	13.5	5	7.8
CN		Tongwei Co Ltd SSE:600438	72.1B CNY	0.8	-8.7	-15.4	-15.4
MY	S	Sime Darby Plantation Bhd KLSE:SIMEPLT	41.4B MYR	2.2	22.3	13.5	23.8
US		Darling Ingredients Inc NYSE:DAR	9.7B USD	1.6	154.5	14.6	32.6
US		Ingredion Inc NYSE:INGR	7.2B USD	1	10	6.4	7.7
MY		IOI Corporation Bhd KLSE:IOICORP	26.6B MYR	2.3	16.6	14.8	18.8
MY	K	Kuala Lumpur Kepong Bhd KLSE:KLK	24.7B MYR	1	25.2	10	14.5
CN		New Hope Liuhe Co Ltd SZSE:000876	37.6B CNY	0.4	37.8	27	27

				Revenue Growth	P/S to Growth
IN		Gujarat Ambuja Exports Ltd NSE:GAEL	Average P/S: 1 1.3	19%	0.1
US	A	Archer-Daniels-Midland Co XETRA:ADM	0.4	2%	0.2
US		Bunge Ltd NYSE:BG	0.3	12%	0
SG		Wilmar International Ltd SGX:F34	0.3	6%	0
CN		Tongwei Co Ltd SSE:600438	0.8	12%	0.1
MY	S	Sime Darby Plantation Bhd KLSE:SIMEPLT	2.2	N/A	N/A
US		Darling Ingredients Inc NYSE:DAR	1.6	5%	0.3
US		Ingredion Inc NYSE:INGR	1	3%	0.3
MY		IOI Corporation Bhd KLSE:IOICORP	2.3	3%	0.8
MY	K	Kuala Lumpur Kepong Bhd KLSE:KLK	1	3%	0.3
CN		New Hope Liuhe Co Ltd SZSE:000876	0.4	5%	0.1

				Earnings Growth	PEG
IN		Gujarat Ambuja Exports Ltd NSE:GAEL	Average P/E: 37.6 34.9	28%	1.2
US	A	Archer-Daniels-Midland Co XETRA:ADM	31.6	25%	1.3
US		Bunge Ltd NYSE:BG	29.1	37%	0.8
SG		Wilmar International Ltd SGX:F34	13.5	0%	N/A
CN		Tongwei Co Ltd SSE:600438	Negative Multiple: -8.7	N/A	N/A
MY	S	Sime Darby Plantation Bhd KLSE:SIMEPLT	22.3	N/A	N/A
US		Darling Ingredients Inc NYSE:DAR	154.5	130%	1.2
US		Ingredion Inc NYSE:INGR	10	4%	2.5
MY		IOI Corporation Bhd KLSE:IOICORP	16.6	0%	N/A
MY	K	Kuala Lumpur Kepong Bhd KLSE:KLK	25.2	20%	1.3
CN		New Hope Liuhe Co Ltd SZSE:000876	37.8	99%	0.4

				EBITDA Growth	EV/EBITDA to Growth
IN		Gujarat Ambuja Exports Ltd NSE:GAEL	Average EV/EBITDA: 14.1 19.6	27%	0.7
US	A	Archer-Daniels-Midland Co XETRA:ADM	15.5	18%	0.9
US		Bunge Ltd NYSE:BG	15	25%	0.6
SG		Wilmar International Ltd SGX:F34	5	6%	0.8
CN		Tongwei Co Ltd SSE:600438	Negative Multiple: -15.4	N/A	N/A
MY	S	Sime Darby Plantation Bhd KLSE:SIMEPLT	13.5	N/A	N/A
US		Darling Ingredients Inc NYSE:DAR	14.6	25%	0.6
US		Ingredion Inc NYSE:INGR	6.4	4%	1.6
MY		IOI Corporation Bhd KLSE:IOICORP	14.8	7%	2.1
MY	K	Kuala Lumpur Kepong Bhd KLSE:KLK	10	5%	2
CN		New Hope Liuhe Co Ltd SZSE:000876	27	84%	0.3

				EBIT Growth	EV/EBIT to Growth
IN		Gujarat Ambuja Exports Ltd NSE:GAEL	Average EV/EBIT: 21.5 32.9	30%	1.1
US	A	Archer-Daniels-Midland Co XETRA:ADM	28.3	22%	1.3
US		Bunge Ltd NYSE:BG	21.8	31%	0.7
SG		Wilmar International Ltd SGX:F34	7.8	3%	2.6
CN		Tongwei Co Ltd SSE:600438	Negative Multiple: -15.4	N/A	N/A
MY	S	Sime Darby Plantation Bhd KLSE:SIMEPLT	23.8	N/A	N/A
US		Darling Ingredients Inc NYSE:DAR	32.6	38%	0.9
US		Ingredion Inc NYSE:INGR	7.7	4%	1.9
MY		IOI Corporation Bhd KLSE:IOICORP	18.8	7%	2.7
MY	K	Kuala Lumpur Kepong Bhd KLSE:KLK	14.5	5%	2.9
CN		New Hope Liuhe Co Ltd SZSE:000876	27	67%	0.4

Gujarat Ambuja Exports Ltd
NSE:GAEL

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

GAEL Competitors Multiples
Gujarat Ambuja Exports Ltd Competitors

See Also

Company

Help

Tools

Stocks

Gujarat Ambuja Exports Ltd NSE:GAEL

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

GAEL Competitors Multiples Gujarat Ambuja Exports Ltd Competitors

See Also

Company

Help

Tools

Stocks

Gujarat Ambuja Exports Ltd
NSE:GAEL

GAEL Competitors Multiples
Gujarat Ambuja Exports Ltd Competitors