Gujarat Ambuja Exports Ltd
NSE:GAEL

Watchlist Manager
Gujarat Ambuja Exports Ltd Logo
Gujarat Ambuja Exports Ltd
NSE:GAEL
Watchlist
Price: 109.22 INR -0.56% Market Closed
Market Cap: 50.1B INR

Relative Value

The Relative Value of one GAEL stock under the Base Case scenario is 188.52 INR. Compared to the current market price of 109.22 INR, Gujarat Ambuja Exports Ltd is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GAEL Relative Value
Base Case
188.52 INR
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
41
Median 3Y
1.2
Median 5Y
0.6
Industry
0.9
Forward
1
vs History
36
vs Industry
36
Median 3Y
17.4
Median 5Y
7
Industry
16.2
Forward
14.3
vs History
47
vs Industry
36
Median 3Y
10.6
Median 5Y
9.6
Industry
9.7
vs History
26
vs Industry
13
Median 3Y
7.3
Median 5Y
8.7
Industry
17.3
vs History
41
vs Industry
38
Median 3Y
2
Median 5Y
1.5
Industry
1.5
vs History
38
vs Industry
50
Median 3Y
1.1
Median 5Y
0.6
Industry
1.1
Forward
0.9
vs History
38
vs Industry
56
Median 3Y
3.9
Median 5Y
1.8
Industry
4.7
vs History
38
vs Industry
38
Median 3Y
11.2
Median 5Y
4.2
Industry
10
Forward
8.3
vs History
36
vs Industry
35
Median 3Y
15.4
Median 5Y
5.1
Industry
13
Forward
12.1
vs History
42
vs Industry
43
Median 3Y
9.1
Median 5Y
8.1
Industry
10.9
vs History
47
vs Industry
26
Median 3Y
20.8
Median 5Y
17.3
Industry
15.1
vs History
38
vs Industry
26
Median 3Y
2.1
Median 5Y
1.4
Industry
1.1

Multiples Across Competitors

GAEL Competitors Multiples
Gujarat Ambuja Exports Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Gujarat Ambuja Exports Ltd
NSE:GAEL
50.1B INR 1.1 16.2 9.8 13.5
US
Archer-Daniels-Midland Co
XETRA:ADM
20.5B EUR 0.3 12.8 9.9 15.3
SG
Wilmar International Ltd
SGX:F34
19.1B SGD 0.2 12.6 3.9 6
US
Bunge Ltd
NYSE:BG
10.3B USD 0.2 9.1 6 7.8
CN
Tongwei Co Ltd
SSE:600438
72.6B CNY 0.8 -8.2 -14.8 -14.8
US
Ingredion Inc
NYSE:INGR
8.9B USD 1.2 13.8 7.9 9.6
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
31.8B MYR 1.7 17.1 10.6 18.6
CN
New Hope Liuhe Co Ltd
SZSE:000876
43.8B CNY 0.4 107 72.2 72.2
US
Darling Ingredients Inc
NYSE:DAR
5.4B USD 1 31.5 11.3 29.7
MY
IOI Corporation Bhd
KLSE:IOICORP
22.6B MYR 2.1 17.5 14.5 19.1
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
21.7B MYR 1 37.1 10.4 16.4