First Time Loading...

GAIL (India) Ltd
NSE:GAIL

Watchlist Manager
GAIL (India) Ltd Logo
GAIL (India) Ltd
NSE:GAIL
Watchlist
Price: 208.05 INR 0.02% Market Closed
Updated: Apr 28, 2024

Intrinsic Value

GAIL (India) Ltd. engages in the exploration, production, processing, transmission, distribution, and marketing of natural gas. [ Read More ]

The intrinsic value of one GAIL stock under the Base Case scenario is 188.74 INR. Compared to the current market price of 208.05 INR, GAIL (India) Ltd is Overvalued by 9%.

Key Points:
GAIL Intrinsic Value
Base Case
188.74 INR
Overvaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
GAIL (India) Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling GAIL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
GAIL (India) Ltd

Provide an overview of the primary business activities
of GAIL (India) Ltd.

What unique competitive advantages
does GAIL (India) Ltd hold over its rivals?

What risks and challenges
does GAIL (India) Ltd face in the near future?

Summarize the latest earnings call
of GAIL (India) Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for GAIL (India) Ltd.

Provide P/S
for GAIL (India) Ltd.

Provide P/E
for GAIL (India) Ltd.

Provide P/OCF
for GAIL (India) Ltd.

Provide P/FCFE
for GAIL (India) Ltd.

Provide P/B
for GAIL (India) Ltd.

Provide EV/S
for GAIL (India) Ltd.

Provide EV/GP
for GAIL (India) Ltd.

Provide EV/EBITDA
for GAIL (India) Ltd.

Provide EV/EBIT
for GAIL (India) Ltd.

Provide EV/OCF
for GAIL (India) Ltd.

Provide EV/FCFF
for GAIL (India) Ltd.

Provide EV/IC
for GAIL (India) Ltd.

Show me price targets
for GAIL (India) Ltd made by professional analysts.

What are the Revenue projections
for GAIL (India) Ltd?

How accurate were the past Revenue estimates
for GAIL (India) Ltd?

What are the Net Income projections
for GAIL (India) Ltd?

How accurate were the past Net Income estimates
for GAIL (India) Ltd?

What are the EPS projections
for GAIL (India) Ltd?

How accurate were the past EPS estimates
for GAIL (India) Ltd?

What are the EBIT projections
for GAIL (India) Ltd?

How accurate were the past EBIT estimates
for GAIL (India) Ltd?

Compare the revenue forecasts
for GAIL (India) Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of GAIL (India) Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of GAIL (India) Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of GAIL (India) Ltd compared to its peers.

Compare the P/E ratios
of GAIL (India) Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing GAIL (India) Ltd with its peers.

Analyze the financial leverage
of GAIL (India) Ltd compared to its main competitors.

Show all profitability ratios
for GAIL (India) Ltd.

Provide ROE
for GAIL (India) Ltd.

Provide ROA
for GAIL (India) Ltd.

Provide ROIC
for GAIL (India) Ltd.

Provide ROCE
for GAIL (India) Ltd.

Provide Gross Margin
for GAIL (India) Ltd.

Provide Operating Margin
for GAIL (India) Ltd.

Provide Net Margin
for GAIL (India) Ltd.

Provide FCF Margin
for GAIL (India) Ltd.

Show all solvency ratios
for GAIL (India) Ltd.

Provide D/E Ratio
for GAIL (India) Ltd.

Provide D/A Ratio
for GAIL (India) Ltd.

Provide Interest Coverage Ratio
for GAIL (India) Ltd.

Provide Altman Z-Score Ratio
for GAIL (India) Ltd.

Provide Quick Ratio
for GAIL (India) Ltd.

Provide Current Ratio
for GAIL (India) Ltd.

Provide Cash Ratio
for GAIL (India) Ltd.

What is the historical Revenue growth
over the last 5 years for GAIL (India) Ltd?

What is the historical Net Income growth
over the last 5 years for GAIL (India) Ltd?

What is the current Free Cash Flow
of GAIL (India) Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for GAIL (India) Ltd.

Financials

Balance Sheet Decomposition
GAIL (India) Ltd

Current Assets 201.2B
Cash & Short-Term Investments 43.4B
Receivables 86.7B
Other Current Assets 71.1B
Non-Current Assets 960.8B
Long-Term Investments 194.5B
PP&E 704.4B
Intangibles 29.6B
Other Non-Current Assets 32.3B
Current Liabilities 210.1B
Accounts Payable 69.8B
Other Current Liabilities 140.4B
Non-Current Liabilities 223.3B
Long-Term Debt 114.8B
Other Non-Current Liabilities 108.5B
Efficiency

Earnings Waterfall
GAIL (India) Ltd

Revenue
1.3T INR
Cost of Revenue
-1.1T INR
Gross Profit
219B INR
Operating Expenses
-139.6B INR
Operating Income
79.4B INR
Other Expenses
1.2B INR
Net Income
80.6B INR

Free Cash Flow Analysis
GAIL (India) Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

GAIL Profitability Score
Profitability Due Diligence

GAIL (India) Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive Gross Profit
Negative Free Cash Flow
52/100
Profitability
Score

GAIL (India) Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

GAIL Solvency Score
Solvency Due Diligence

GAIL (India) Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
57/100
Solvency
Score

GAIL (India) Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GAIL Price Targets Summary
GAIL (India) Ltd

Wall Street analysts forecast GAIL stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GAIL is 180.08 INR with a low forecast of 121.2 INR and a high forecast of 236.25 INR.

Lowest
Price Target
121.2 INR
42% Downside
Average
Price Target
180.08 INR
13% Downside
Highest
Price Target
236.25 INR
14% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

GAIL Price
GAIL (India) Ltd

1M 1M
+15%
6M 6M
+75%
1Y 1Y
+94%
3Y 3Y
+161%
5Y 5Y
+116%
10Y 10Y
+313%
Annual Price Range
208.05
52w Low
103.8
52w High
208.05
Price Metrics
Average Annual Return 1.33%
Standard Deviation of Annual Returns 22.07%
Max Drawdown -59%
Shares Statistics
Market Capitalization 1.4T INR
Shares Outstanding 6 573 292 181
Percentage of Shares Shorted
N/A

GAIL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

GAIL (India) Ltd Logo
GAIL (India) Ltd

Country

India

Industry

Utilities

Market Cap

1.4T INR

Dividend Yield

5.29%

Description

GAIL (India) Ltd. engages in the exploration, production, processing, transmission, distribution, and marketing of natural gas. The company is headquartered in New Delhi, Delhi and currently employs 4,705 full-time employees. The firm's segments include Transmission Services, Natural Gas Marketing, Petrochemicals, LPG And Liquid Hydrocarbons and Other segment. Its Transmission Services segment includes natural gas and liquid petroleum gas (LPG). Its Other segment includes City Gas Distribution (CGD), GAIL Tel, exploration and production (E&P) and power generation. The company has interests in the sourcing and trading of natural gas, production of LPG, liquid hydrocarbons and petrochemicals, transmission of natural gas and LPG through pipelines. The company owns and operates a network of approximately 13,340 kilometers (km) of natural gas pipelines. The company is also focused on expanding its presence in renewable energy, such as solar, wind and biofuel. Its subsidiaries include GAIL Global (Singapore) PTE Ltd, GAIL Global (USA) Inc., GAIL GAS Limited, Tripura Natural Gas Co Ltd., Bengal Gas Company Limited and Konkan LNG Limited.

Contact

DELHI
New Delhi
GAIL Bhawan, 16 Bhikaji Cama Place, R.K. Puram
+911126172580.0
https://gailonline.com/#

IPO

1997-04-02

Employees

4 705

Officers

MD & Chairman
Mr. Sandeep Kumar Gupta
CFO, Director of Finance & Additional Director
Mr. Rakesh Kumar Jain
Director of Human Resources & Additional Director
Mr. Ayush Gupta
Director of Projects & Whole-time Director
Mr. Deepak Gupta
General Manager of Finance & Accounts
Mr. A. K. Sahni
Company Secretary & Compliance Officer
Mr. Mahesh Kumar Agarwal
Show More
Executive Director of Corporate Communications & CSR
Ms. Vandana Chanana
Director of Business Development, Director of Marketing, Executive Director & Board Director
Mr. Sanjay Kumar
Chief Public Information Officer
Mr. B. M. Solanki
Chief Vigilance Officer
Ms. Suchitra Sharma
Show Less

See Also

Discover More
What is the Intrinsic Value of one GAIL stock?

The intrinsic value of one GAIL stock under the Base Case scenario is 188.74 INR.

Is GAIL stock undervalued or overvalued?

Compared to the current market price of 208.05 INR, GAIL (India) Ltd is Overvalued by 9%.