GAIL (India) Ltd
NSE:GAIL

Watchlist Manager
GAIL (India) Ltd Logo
GAIL (India) Ltd
NSE:GAIL
Watchlist
Price: 183.83 INR -2.11% Market Closed
Market Cap: 1.2T INR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one GAIL stock under the Base Case scenario is 266.84 INR. Compared to the current market price of 183.83 INR, GAIL (India) Ltd is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GAIL Relative Value
Base Case
266.84 INR
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
30
vs Industry
65
Median 3Y
0.7
Median 5Y
0.7
Industry
1.7
Forward
0.9
More Details
9.7
P/E
P/E
Price to Earnings
9.7
vs History
38
vs Industry
55
Median 3Y
11.4
Median 5Y
7.8
Industry
15.2
Forward
11.6
More Details
10.7
P/OCF
P/OCF
Price to OCF
10.7
vs History
22
vs Industry
25
Median 3Y
9.5
Median 5Y
7.5
Industry
7
More Details
49
P/FCFE
P/FCFE
Price to FCFE
49
vs History
26
vs Industry
9
Median 3Y
45.1
Median 5Y
32.3
Industry
14.2
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
22
vs Industry
44
Median 3Y
1.2
Median 5Y
1.1
Industry
1.4
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
28
vs Industry
75
Median 3Y
0.8
Median 5Y
0.8
Industry
2.8
Forward
0.9
More Details
4.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.9
vs History
38
vs Industry
65
Median 3Y
5
Median 5Y
4.1
Industry
7.5
More Details
7.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.2
vs History
44
vs Industry
60
Median 3Y
8.4
Median 5Y
7.1
Industry
10.5
Forward
8.5
More Details
9.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.3
vs History
46
vs Industry
59
Median 3Y
11.2
Median 5Y
9.4
Industry
15.1
Forward
11.5
More Details
11.5
EV/OCF
EV/OCF
Enterprise Value to OCF
11.5
vs History
23
vs Industry
40
Median 3Y
10.5
Median 5Y
7.7
Industry
11
More Details
33.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
33.4
vs History
26
vs Industry
16
Median 3Y
22.7
Median 5Y
18.1
Industry
17.1
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
20
vs Industry
32
Median 3Y
0.9
Median 5Y
0.8
Industry
0.9
More Details

Multiples Across Competitors

GAIL Competitors Multiples
GAIL (India) Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
GAIL (India) Ltd
NSE:GAIL
1.2T INR 0.9 9.7 7.2 9.3
ES
Naturgy Energy Group SA
MAD:NTGY
24.5B EUR 1.3 12.9 6.1 8.5
US
Atmos Energy Corp
NYSE:ATO
24.4B USD 4.6 17.5 12.9 17.8
IT
Snam SpA
MIL:SRG
16.8B EUR 4.7 13.3 11.5 18.1
HK
Hong Kong and China Gas Co Ltd
HKEX:3
131.7B HKD 2.4 23.1 14.4 20.7
JP
Tokyo Gas Co Ltd
TSE:9531
1.8T JPY 0.7 23.6 6.9 20.6
JP
Osaka Gas Co Ltd
TSE:9532
1.5T JPY 0.7 10.8 7.8 13.9
CN
ENN Energy Holdings Ltd
HKEX:2688
70.6B HKD 0.6 10.9 6.1 8.2
HK
Kunlun Energy Company Ltd
HKEX:135
66.7B HKD 0.3 10.3 2.6 2.6
CN
ENN Natural Gas Co Ltd
SSE:600803
60.6B CNY 0.4 13.8 6.7 6.7
IN
Adani Total Gas Ltd
NSE:ATGL
713.1B INR 13.2 109 63.9 77.9

See Also

Summary
GAIL intrinsic value, competitors valuation, and company profile.
DCF Valuation
GAIL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GAIL stock valuation using valuation multiples.
Wall Street Estimates
GAIL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GAIL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 254,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.