GAIL (India) Ltd
NSE:GAIL

Watchlist Manager
GAIL (India) Ltd Logo
GAIL (India) Ltd
NSE:GAIL
Watchlist
Price: 173.05 INR -1.33% Market Closed
Market Cap: 1.1T INR

Relative Value

The Relative Value of one GAIL stock under the Base Case scenario is hidden INR. Compared to the current market price of 173.05 INR, GAIL (India) Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GAIL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
65
Median 3Y
0.8
Median 5Y
0.8
Industry
1.7
Forward
0.8
vs History
38
vs Industry
55
Median 3Y
11.4
Median 5Y
9.9
Industry
15.2
Forward
12.7
vs History
42
vs Industry
25
Median 3Y
9.1
Median 5Y
8.1
Industry
7.4
vs History
60
vs Industry
9
Median 3Y
41.4
Median 5Y
35.6
Industry
14.6
vs History
34
vs Industry
44
Median 3Y
1.3
Median 5Y
1.1
Industry
1.4
vs History
46
vs Industry
75
Median 3Y
0.9
Median 5Y
0.9
Industry
2.9
Forward
0.9
vs History
46
vs Industry
65
Median 3Y
5.3
Median 5Y
5
Industry
7.9
vs History
50
vs Industry
60
Median 3Y
8.7
Median 5Y
7.8
Industry
10.7
Forward
8.9
vs History
55
vs Industry
59
Median 3Y
11.7
Median 5Y
10.5
Industry
15.3
Forward
12.2
vs History
41
vs Industry
40
Median 3Y
9.9
Median 5Y
8.8
Industry
11.3
vs History
41
vs Industry
16
Median 3Y
17.4
Median 5Y
18.7
Industry
17
vs History
34
vs Industry
32
Median 3Y
1
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

GAIL Competitors Multiples
GAIL (India) Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
GAIL (India) Ltd
NSE:GAIL
1.1T INR 0.8 10.4 7.7 10.1
ES
Naturgy Energy Group SA
MAD:NTGY
25B EUR 1 9.9 5.6 7.5
US
Atmos Energy Corp
NYSE:ATO
26.6B USD 5.7 22.2 15.4 22.7
IT
Snam SpA
MIL:SRG
18.9B EUR 3.4 8.6 9.1 12.7
HK
Hong Kong and China Gas Co Ltd
HKEX:3
132.1B HKD 2.4 23.4 19.6 19.6
JP
Tokyo Gas Co Ltd
TSE:9531
2.2T JPY 0.8 11.6 6.8 16.2
JP
Osaka Gas Co Ltd
TSE:9532
2.1T JPY 1 14.1 9.2 15.7
IT
Italgas SpA
MIL:IG
9.7B EUR 2.3 10.5 9.3 12.6
CN
ENN Energy Holdings Ltd
HKEX:2688
78.6B HKD 0.6 12.1 9.3 9.3
CN
ENN Natural Gas Co Ltd
SSE:600803
63.9B CNY 0.5 14.4 7.9 7.9
CA
AltaGas Ltd
TSX:ALA
12.3B CAD 1 16.5 12.2 17
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
GAIL (India) Ltd
NSE:GAIL
Average EV/EBITDA: 10.2
7.7
4%
1.9
ES
Naturgy Energy Group SA
MAD:NTGY
5.6
-1%
N/A
US
Atmos Energy Corp
NYSE:ATO
15.4
14%
1.1
IT
Snam SpA
MIL:SRG
9.1
7%
1.3
HK
Hong Kong and China Gas Co Ltd
HKEX:3
19.6
6%
3.3
JP
T
Tokyo Gas Co Ltd
TSE:9531
6.8
4%
1.7
JP
Osaka Gas Co Ltd
TSE:9532
9.2
3%
3.1
IT
Italgas SpA
MIL:IG
9.3
20%
0.5
CN
ENN Energy Holdings Ltd
HKEX:2688
9.3
8%
1.2
CN
ENN Natural Gas Co Ltd
SSE:600803
7.9
19%
0.4
CA
AltaGas Ltd
TSX:ALA
12.2
14%
0.9