First Time Loading...

GAIL (India) Ltd
NSE:GAIL

Watchlist Manager
GAIL (India) Ltd Logo
GAIL (India) Ltd
NSE:GAIL
Watchlist
Price: 191.1 INR -0.47%
Updated: May 13, 2024
Section:
 

Relative Value

The Relative Value of one GAIL stock under the Base Case scenario is 226.73 INR. Compared to the current market price of 191.1 INR, GAIL (India) Ltd is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GAIL Relative Value
Base Case
226.73 INR
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
9
vs Industry
64
Median 3Y
0.7
Median 5Y
0.6
Industry
1.7
Forward
0.9
More Details
15.6
P/E
P/E
Price to Earnings
15.6
vs History
7
vs Industry
39
Median 3Y
7.8
Median 5Y
7.2
Industry
16.1
Forward
12.5
More Details
9.9
P/OCF
P/OCF
Price to OCF
9.9
vs History
11
vs Industry
30
Median 3Y
7.5
Median 5Y
6.5
Industry
7.8
More Details
358.7
P/FCFE
P/FCFE
Price to FCFE
358.7
vs History
1
vs Industry
1
Median 3Y
32.3
Median 5Y
16.3
Industry
13.7
More Details
1.7
P/B
P/B
Price to Book Value
1.7
vs History
1
vs Industry
35
Median 3Y
1.1
Median 5Y
1
Industry
1.5
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
9
vs Industry
75
Median 3Y
0.7
Median 5Y
0.7
Industry
2.8
Forward
0.9
More Details
6
EV/GP
EV/GP
Enterprise Value to Gross Profit
6
vs History
7
vs Industry
54
Median 3Y
3.9
Median 5Y
3.4
Industry
7.6
More Details
12.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.2
vs History
7
vs Industry
34
Median 3Y
6.8
Median 5Y
6.8
Industry
10.8
Forward
9.6
More Details
16.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.6
vs History
11
vs Industry
34
Median 3Y
8.9
Median 5Y
7.7
Industry
15.1
Forward
12.2
More Details
10.4
EV/OCF
EV/OCF
Enterprise Value to OCF
10.4
vs History
11
vs Industry
45
Median 3Y
7.7
Median 5Y
6.8
Industry
11.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-13.6
Median 5Y
-57
Industry
15.9
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
1
vs Industry
24
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
More Details

Multiples Across Competitors

GAIL Competitors Multiples
GAIL (India) Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
GAIL (India) Ltd
NSE:GAIL
1.2T INR 0.9 15.6 12.2 16.6
ES
Naturgy Energy Group SA
MAD:NTGY
23.7B EUR 1 11.9 6.3 8.7
US
Atmos Energy Corp
NYSE:ATO
17.7B USD 4.4 17.7 13 19.6
IT
Snam SpA
MIL:SRG
14.8B EUR 3.5 13.1 11.8 19.4
HK
Hong Kong and China Gas Co Ltd
HKEX:3
117.2B HKD 2.1 19.3 19.3 19.3
IN
Adani Total Gas Ltd
NSE:ATGL
941.7B INR 19.5 141.1 85.8 100.1
CN
ENN Energy Holdings Ltd
HKEX:2688
86.1B HKD 0.7 11.7 8.7 8.7
JP
Osaka Gas Co Ltd
TSE:9532
1.5T JPY 0.7 8 6.5 10.3
JP
Tokyo Gas Co Ltd
TSE:9531
1.4T JPY 0.5 6.2 4.4 7
HK
Kunlun Energy Company Ltd
HKEX:135
69.5B HKD 0.4 11.3 3.2 3.2
HK
China Resources Gas Group Ltd
HKEX:1193
62.9B HKD 0.6 12 8.6 8.6

See Also

Summary
GAIL intrinsic value, competitors valuation, and company profile.
DCF Valuation
GAIL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GAIL stock valuation using valuation multiples.
Wall Street Estimates
GAIL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GAIL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.