Ganges Securities Ltd
NSE:GANGESSECU
Cash Flow Statement
Cash Flow Statement
Ganges Securities Ltd
| Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Net Income |
117
|
79
|
91
|
152
|
127
|
58
|
59
|
79
|
67
|
23
|
|
| Depreciation & Amortization |
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
10
|
10
|
|
| Other Non-Cash Items |
(1)
|
(1)
|
0
|
0
|
(6)
|
(8)
|
(8)
|
(9)
|
(18)
|
(22)
|
|
| Cash Taxes Paid |
20
|
21
|
18
|
27
|
22
|
12
|
24
|
21
|
11
|
16
|
|
| Cash Interest Paid |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(72)
|
(17)
|
69
|
(105)
|
(97)
|
126
|
(111)
|
(78)
|
154
|
236
|
|
| Cash from Operating Activities |
51
N/A
|
68
+34%
|
167
+144%
|
55
-67%
|
31
-43%
|
184
+489%
|
(52)
N/A
|
0
N/A
|
213
+56 558%
|
247
+16%
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
(10)
|
(13)
|
(14)
|
(24)
|
(19)
|
(9)
|
(9)
|
(11)
|
(15)
|
(17)
|
|
| Other Items |
(15)
|
(80)
|
(208)
|
(83)
|
6
|
(174)
|
0
|
(11)
|
(176)
|
(169)
|
|
| Cash from Investing Activities |
(25)
N/A
|
(93)
-267%
|
(223)
-139%
|
(106)
+52%
|
(13)
+88%
|
(183)
-1 316%
|
(9)
+95%
|
(22)
-157%
|
(191)
-773%
|
(187)
+2%
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
(4)
|
(4)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
0
|
(0)
|
(25)
|
(24)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
(0)
N/A
|
(0)
+25%
|
(1)
-133%
|
(29)
-3 986%
|
(28)
+1%
|
(0)
+100%
|
(0)
-383%
|
(1)
-92%
|
(0)
+47%
|
(0)
+90%
|
|
| Change in Cash | |||||||||||
| Net Change in Cash |
25
N/A
|
(25)
N/A
|
(57)
-125%
|
(80)
-42%
|
(10)
+88%
|
1
N/A
|
(61)
N/A
|
(22)
+64%
|
22
N/A
|
61
+180%
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
41
N/A
|
56
+35%
|
153
+175%
|
31
-80%
|
12
-61%
|
175
+1 364%
|
(61)
N/A
|
(10)
+83%
|
198
N/A
|
230
+16%
|
|