Ganges Securities Ltd
NSE:GANGESSECU
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Ganges Securities Ltd
NSE:GANGESSECU
|
IN |
|
Aditya Birla Capital Ltd
NSE:ABCAPITAL
|
IN |
|
Batisoke Soke Cimento Sanayii TAS
IST:BSOKE.E
|
TR |
|
ICICLE Group Holdings Ltd
HKEX:8429
|
HK |
|
Raia Drogasil SA
BOVESPA:RADL3
|
BR |
|
Hawsons Iron Ltd
ASX:HIO
|
AU |
|
Intelicare Holdings Ltd
ASX:ICR
|
AU |
|
S
|
Stelrad Group PLC
LSE:SRAD
|
UK |
|
L
|
Liaoning Cheng Da Co Ltd
SSE:600739
|
CN |
|
S
|
Shoei Foods Corp
TSE:8079
|
JP |
|
Epileds Technologies Inc
TWSE:4956
|
TW |
|
SLM Solutions Group AG
XETRA:AM3D
|
DE |
|
U and I Group PLC
LSE:UAI
|
UK |
|
JBS SA
OTC:JBSAY
|
BR |
|
Suryamas Dutamakmur Tbk PT
IDX:SMDM
|
ID |
|
Bronco Billy Co Ltd
TSE:3091
|
JP |
Income Statement
Earnings Waterfall
Ganges Securities Ltd
Income Statement
Ganges Securities Ltd
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Revenue |
321
N/A
|
322
+0%
|
285
-11%
|
311
+9%
|
319
+2%
|
298
-6%
|
362
+21%
|
357
-1%
|
348
-2%
|
350
+1%
|
319
-9%
|
338
+6%
|
343
+1%
|
373
+9%
|
422
+13%
|
392
-7%
|
412
+5%
|
271
-34%
|
308
+14%
|
348
+13%
|
367
+5%
|
385
+5%
|
386
+0%
|
388
+0%
|
366
-6%
|
370
+1%
|
351
-5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||
| Cost of Revenue |
(9)
|
(29)
|
(17)
|
(15)
|
(6)
|
(12)
|
(38)
|
(36)
|
(4)
|
(27)
|
(22)
|
(30)
|
(1)
|
(42)
|
(8)
|
7
|
(11)
|
(35)
|
(13)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(10)
|
(20)
|
(25)
|
|
| Gross Profit |
312
N/A
|
293
-6%
|
268
-9%
|
296
+11%
|
312
+5%
|
287
-8%
|
324
+13%
|
322
-1%
|
344
+7%
|
323
-6%
|
298
-8%
|
308
+3%
|
342
+11%
|
331
-3%
|
414
+25%
|
399
-4%
|
402
+1%
|
236
-41%
|
295
+25%
|
345
+17%
|
363
+5%
|
381
+5%
|
383
+1%
|
383
+0%
|
356
-7%
|
350
-2%
|
326
-7%
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(225)
|
(214)
|
(217)
|
(216)
|
(225)
|
(195)
|
(190)
|
(196)
|
(229)
|
(215)
|
(221)
|
(227)
|
(254)
|
(237)
|
(266)
|
(275)
|
(293)
|
(177)
|
(225)
|
(296)
|
(295)
|
(311)
|
(311)
|
(317)
|
(305)
|
(339)
|
(308)
|
|
| Selling, General & Administrative |
(156)
|
(179)
|
(181)
|
(180)
|
(158)
|
(180)
|
(175)
|
(179)
|
(151)
|
(207)
|
(224)
|
(233)
|
(188)
|
(233)
|
(251)
|
(266)
|
(196)
|
(215)
|
(205)
|
(205)
|
(259)
|
(260)
|
(258)
|
(283)
|
(268)
|
(258)
|
(278)
|
|
| Depreciation & Amortization |
(7)
|
(8)
|
(8)
|
(8)
|
(6)
|
(7)
|
(6)
|
(5)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(8)
|
(8)
|
(8)
|
(8)
|
(10)
|
(10)
|
(10)
|
(11)
|
|
| Other Operating Expenses |
(62)
|
(27)
|
(28)
|
(28)
|
(61)
|
(9)
|
(9)
|
(12)
|
(71)
|
(1)
|
10
|
14
|
(59)
|
4
|
(8)
|
(2)
|
(90)
|
44
|
(14)
|
(84)
|
(28)
|
(44)
|
(46)
|
(24)
|
(27)
|
(71)
|
(20)
|
|
| Operating Income |
87
N/A
|
79
-10%
|
50
-36%
|
80
+59%
|
87
+9%
|
91
+5%
|
134
+46%
|
126
-6%
|
115
-9%
|
109
-5%
|
77
-30%
|
81
+6%
|
88
+8%
|
94
+7%
|
148
+58%
|
124
-16%
|
109
-12%
|
59
-46%
|
70
+18%
|
49
-30%
|
68
+39%
|
69
+2%
|
72
+3%
|
66
-8%
|
51
-23%
|
11
-79%
|
18
+65%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(10)
|
(10)
|
(10)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
4
|
5
|
5
|
0
|
1
|
(0)
|
2
|
3
|
4
|
3
|
1
|
4
|
3
|
4
|
5
|
18
|
2
|
8
|
10
|
10
|
10
|
4
|
1
|
14
|
12
|
13
|
|
| Pre-Tax Income |
87
N/A
|
83
-5%
|
55
-34%
|
85
+54%
|
87
+3%
|
92
+6%
|
134
+45%
|
128
-4%
|
117
-9%
|
112
-4%
|
79
-29%
|
82
+4%
|
91
+10%
|
97
+7%
|
152
+57%
|
129
-15%
|
127
-1%
|
61
-52%
|
77
+26%
|
59
-24%
|
78
+32%
|
79
+1%
|
76
-4%
|
57
-25%
|
54
-4%
|
13
-76%
|
21
+60%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
(12)
|
(13)
|
(11)
|
(15)
|
(16)
|
(16)
|
(19)
|
(14)
|
(19)
|
(17)
|
(7)
|
(10)
|
(11)
|
(13)
|
(41)
|
(29)
|
(29)
|
(16)
|
(25)
|
(24)
|
(27)
|
(22)
|
(22)
|
(6)
|
(5)
|
(7)
|
(10)
|
|
| Income from Continuing Operations |
75
|
71
|
44
|
69
|
71
|
76
|
114
|
114
|
98
|
96
|
73
|
72
|
80
|
84
|
111
|
99
|
97
|
46
|
53
|
35
|
51
|
57
|
54
|
51
|
50
|
6
|
11
|
|
| Net Income (Common) |
75
N/A
|
71
-6%
|
44
-38%
|
69
+59%
|
71
+3%
|
76
+7%
|
114
+50%
|
114
0%
|
98
-14%
|
96
-2%
|
73
-24%
|
72
-1%
|
80
+11%
|
84
+5%
|
111
+32%
|
99
-10%
|
97
-2%
|
46
-53%
|
53
+16%
|
35
-34%
|
51
+48%
|
57
+11%
|
54
-5%
|
51
-6%
|
50
-2%
|
6
-87%
|
11
+67%
|
|
| EPS (Diluted) |
7.52
N/A
|
7.06
-6%
|
4.37
-38%
|
6.93
+59%
|
7.14
+3%
|
7.59
+6%
|
11.42
+50%
|
11.39
0%
|
9.79
-14%
|
9.55
-2%
|
7.19
-25%
|
7.19
N/A
|
7.99
+11%
|
8.4
+5%
|
11.08
+32%
|
10.04
-9%
|
9.74
-3%
|
4.57
-53%
|
5.27
+15%
|
3.48
-34%
|
5.15
+48%
|
5.7
+11%
|
5.39
-5%
|
5.06
-6%
|
4.96
-2%
|
0.65
-87%
|
1.08
+66%
|
|