GAYAHWS Relative Valuation - Gayatri Highways Ltd

Watchlist Manager

Watchlist

Price: 2.56 INR 4.92%

Market Cap: ₹613.5m

	Gayatri Highways Ltd NSE:GAYAHWS	IN
	Henkel AG & Co KGaA XETRA:HEN	DE
M	Mega info Media Co Ltd SZSE:301102	CN
	Orix JREIT Inc TSE:8954	JP

Multiples-Based Value

GAYAHWS doesn't have a meaningful market cap.

The Multiples-Based Value for Gayatri Highways Ltd (GAYAHWS) under the Base Case is hidden INR. Compared with the current market price of 2.56 INR, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

GAYAHWS Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		Gayatri Highways Ltd NSE:GAYAHWS	613.5m INR	52	0	66.7	65.8
AU		Transurban Group ASX:TCL	42.2B AUD	10.9	89.3	52.4	52.4
IT	A	Atlantia SpA F:AU9	18.7B EUR	1.6	2.7	9.9	34.4
FR		Getlink SE PAR:GET	10.6B EUR	6.6	33.1	22.1	22.1
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	62B CNY	4.6	13.9	38.9	38.9
CN		Jiangsu Expressway Co Ltd SSE:600377	59.2B CNY	2.9	12.9	15.1	15.1
MX		Aleatica SAB de CV BMV:ALEATIC	142B MXN	3.1	7.3	4.2	4.3
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	124.4B MXN	6.3	8.6	4	4.2
CN		Shandong Hi-speed Co Ltd SSE:600350	49.4B CNY	2.1	18.8	19.1	19.1
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	34.7B BRL	1.8	10.6	7.1	8.6
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	45.4B HKD	2	7.5	5.5	5.5

				Revenue Growth	P/S to Growth
IN		Gayatri Highways Ltd NSE:GAYAHWS	Average P/S: 8.5 52	N/A	N/A
AU		Transurban Group ASX:TCL	10.9	2%	5.4
IT	A	Atlantia SpA F:AU9	1.6	-10%	N/A
FR		Getlink SE PAR:GET	6.6	3%	2.2
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	4.6	5%	0.9
CN		Jiangsu Expressway Co Ltd SSE:600377	2.9	-8%	N/A
MX		Aleatica SAB de CV BMV:ALEATIC	3.1	N/A	N/A
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	6.3	2%	3.1
CN		Shandong Hi-speed Co Ltd SSE:600350	2.1	N/A	N/A
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	1.8	4%	0.5
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	2	N/A	N/A

				Earnings Growth	PEG
IN		Gayatri Highways Ltd NSE:GAYAHWS	Average P/E: 18.6 0	N/A	N/A
AU		Transurban Group ASX:TCL	89.3	86%	1
IT	A	Atlantia SpA F:AU9	2.7	24%	0.1
FR		Getlink SE PAR:GET	33.1	3%	11
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	13.9	N/A	N/A
CN		Jiangsu Expressway Co Ltd SSE:600377	12.9	5%	2.6
MX		Aleatica SAB de CV BMV:ALEATIC	7.3	N/A	N/A
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	8.6	-8%	N/A
CN		Shandong Hi-speed Co Ltd SSE:600350	18.8	N/A	N/A
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	10.6	5%	2.1
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	7.5	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
IN		Gayatri Highways Ltd NSE:GAYAHWS	Average EV/EBITDA: 22.3 66.7	N/A	N/A
AU		Transurban Group ASX:TCL	52.4	49%	1.1
IT	A	Atlantia SpA F:AU9	9.9	3%	3.3
FR		Getlink SE PAR:GET	22.1	12%	1.8
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	38.9	N/A	N/A
CN		Jiangsu Expressway Co Ltd SSE:600377	15.1	18%	0.8
MX		Aleatica SAB de CV BMV:ALEATIC	4.2	N/A	N/A
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	4	-14%	N/A
CN		Shandong Hi-speed Co Ltd SSE:600350	19.1	N/A	N/A
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	7.1	16%	0.4
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	5.5	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
IN		Gayatri Highways Ltd NSE:GAYAHWS	Average EV/EBIT: 24.6 65.8	N/A	N/A
AU		Transurban Group ASX:TCL	52.4	31%	1.7
IT	A	Atlantia SpA F:AU9	34.4	18%	1.9
FR		Getlink SE PAR:GET	22.1	1%	22.1
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	38.9	N/A	N/A
CN		Jiangsu Expressway Co Ltd SSE:600377	15.1	N/A	N/A
MX		Aleatica SAB de CV BMV:ALEATIC	4.3	N/A	N/A
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	4.2	-17%	N/A
CN		Shandong Hi-speed Co Ltd SSE:600350	19.1	N/A	N/A
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	8.6	11%	0.8
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	5.5	N/A	N/A

Gayatri Highways Ltd
NSE:GAYAHWS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

GAYAHWS Competitors Multiples
Gayatri Highways Ltd Competitors

See Also

Company

Help

Tools

Stocks

Gayatri Highways Ltd NSE:GAYAHWS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

GAYAHWS Competitors Multiples Gayatri Highways Ltd Competitors

See Also

Company

Help

Tools

Stocks

Gayatri Highways Ltd
NSE:GAYAHWS

GAYAHWS Competitors Multiples
Gayatri Highways Ltd Competitors