Gillette India Ltd
NSE:GILLETTE
Gillette India Ltd
NSE:GILLETTE
Price:
7 533
INR
-1.95%
Market Closed
Market Cap:
₹245.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Gillette India Ltd
NSE:GILLETTE
|
IN |
|
Hostelworld Group PLC
LSE:HSW
|
IE |
|
GMS Inc
NYSE:GMS
|
US |
|
First Internet Bancorp
NASDAQ:INBK
|
US |
|
Ardent Health Partners Inc
NYSE:ARDT
|
US |
|
Laxmipati Engineering Works Ltd
BSE:537669
|
IN |
|
Nitori Holdings Co Ltd
OTC:NCLTF
|
JP |
Income Statement
Earnings Waterfall
Gillette India Ltd
Gillette India Ltd
Income Statement
Gillette India Ltd
Gillette India Ltd
Currency: INR
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
4 070
N/A
|
3 778
-7%
|
3 826
+1%
|
3 975
+4%
|
4 466
+12%
|
4 133
-7%
|
4 253
+3%
|
4 353
+2%
|
4 890
+12%
|
3 834
-22%
|
4 108
+7%
|
3 947
-4%
|
1 373
-65%
|
2 825
+106%
|
4 236
+50%
|
5 888
+39%
|
5 944
+1%
|
6 121
+3%
|
6 427
+5%
|
6 615
+3%
|
6 962
+5%
|
7 350
+6%
|
7 850
+7%
|
8 525
+9%
|
9 220
+8%
|
9 748
+6%
|
10 171
+4%
|
10 584
+4%
|
10 833
+2%
|
11 475
+6%
|
11 892
+4%
|
12 329
+4%
|
12 966
+5%
|
13 302
+3%
|
13 813
+4%
|
14 377
+4%
|
14 897
+4%
|
15 645
+5%
|
16 630
+6%
|
16 646
+0%
|
17 170
+3%
|
17 885
+4%
|
18 272
+2%
|
18 747
+3%
|
18 244
-3%
|
17 691
-3%
|
17 332
-2%
|
17 757
+2%
|
18 053
+2%
|
17 590
-3%
|
18 353
+4%
|
17 882
-3%
|
17 770
-1%
|
17 877
+1%
|
17 047
-5%
|
16 769
-2%
|
17 253
+3%
|
17 935
+4%
|
18 074
+1%
|
18 617
+3%
|
18 673
+0%
|
18 510
-1%
|
17 921
-3%
|
16 791
-6%
|
17 333
+3%
|
17 944
+4%
|
19 244
+7%
|
20 094
+4%
|
20 663
+3%
|
21 094
+2%
|
21 393
+1%
|
22 562
+5%
|
23 028
+2%
|
23 580
+2%
|
24 105
+2%
|
24 771
+3%
|
25 247
+2%
|
25 455
+1%
|
26 072
+2%
|
26 331
+1%
|
27 474
+4%
|
27 934
+2%
|
22 348
-20%
|
29 416
+32%
|
29 706
+1%
|
30 750
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 892)
|
(1 471)
|
(1 507)
|
(1 586)
|
(1 945)
|
(1 568)
|
(1 659)
|
(1 765)
|
(1 999)
|
(1 325)
|
(1 424)
|
(1 356)
|
(513)
|
(1 041)
|
(1 485)
|
(2 361)
|
(2 347)
|
(2 440)
|
(2 667)
|
(2 679)
|
(2 609)
|
(2 808)
|
(2 852)
|
(3 352)
|
(3 645)
|
(3 886)
|
(4 120)
|
(4 557)
|
(4 561)
|
(4 940)
|
(5 321)
|
(5 807)
|
(5 678)
|
(5 969)
|
(6 219)
|
(7 308)
|
(7 011)
|
(7 520)
|
(8 141)
|
(8 541)
|
(8 393)
|
(8 284)
|
(8 324)
|
(8 824)
|
(8 304)
|
(8 266)
|
(8 145)
|
(9 181)
|
(8 834)
|
(8 613)
|
(8 856)
|
(8 849)
|
(7 998)
|
(7 806)
|
(7 312)
|
(7 361)
|
(7 266)
|
(7 532)
|
(7 605)
|
(8 656)
|
(8 331)
|
(8 230)
|
(8 088)
|
(7 655)
|
(7 738)
|
(8 234)
|
(8 731)
|
(9 327)
|
(9 002)
|
(9 445)
|
(9 804)
|
(10 989)
|
(10 552)
|
(10 729)
|
(10 980)
|
(12 437)
|
(12 079)
|
(11 798)
|
(12 061)
|
(11 691)
|
(11 386)
|
(11 535)
|
(9 691)
|
(11 314)
|
(11 348)
|
(11 360)
|
|
| Gross Profit |
2 178
N/A
|
2 307
+6%
|
2 320
+1%
|
2 389
+3%
|
2 521
+6%
|
2 565
+2%
|
2 594
+1%
|
2 588
0%
|
2 891
+12%
|
2 509
-13%
|
2 684
+7%
|
2 591
-3%
|
861
-67%
|
1 784
+107%
|
2 752
+54%
|
3 528
+28%
|
3 597
+2%
|
3 680
+2%
|
3 760
+2%
|
3 936
+5%
|
4 353
+11%
|
4 542
+4%
|
4 998
+10%
|
5 173
+4%
|
5 575
+8%
|
5 862
+5%
|
6 051
+3%
|
6 027
0%
|
6 272
+4%
|
6 535
+4%
|
6 571
+1%
|
6 522
-1%
|
7 288
+12%
|
7 333
+1%
|
7 593
+4%
|
7 069
-7%
|
7 886
+12%
|
8 125
+3%
|
8 489
+4%
|
8 105
-5%
|
8 777
+8%
|
9 601
+9%
|
9 947
+4%
|
9 923
0%
|
9 940
+0%
|
9 425
-5%
|
9 187
-3%
|
8 576
-7%
|
9 219
+7%
|
8 977
-3%
|
9 497
+6%
|
9 034
-5%
|
9 772
+8%
|
10 071
+3%
|
9 735
-3%
|
9 407
-3%
|
9 988
+6%
|
10 403
+4%
|
10 470
+1%
|
9 961
-5%
|
10 343
+4%
|
10 280
-1%
|
9 832
-4%
|
9 136
-7%
|
9 595
+5%
|
9 709
+1%
|
10 513
+8%
|
10 768
+2%
|
11 661
+8%
|
11 649
0%
|
11 588
-1%
|
11 573
0%
|
12 476
+8%
|
12 850
+3%
|
13 125
+2%
|
12 333
-6%
|
13 168
+7%
|
13 657
+4%
|
14 011
+3%
|
14 640
+4%
|
16 088
+10%
|
16 399
+2%
|
12 658
-23%
|
18 101
+43%
|
18 358
+1%
|
19 390
+6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 572)
|
(1 579)
|
(1 607)
|
(1 711)
|
(1 728)
|
(1 821)
|
(1 883)
|
(1 816)
|
(1 977)
|
(1 924)
|
(2 045)
|
(1 967)
|
(417)
|
(851)
|
(1 378)
|
(2 031)
|
(2 162)
|
(2 421)
|
(2 550)
|
(2 406)
|
(2 597)
|
(2 569)
|
(2 837)
|
(3 249)
|
(3 632)
|
(4 251)
|
(4 762)
|
(4 993)
|
(5 540)
|
(5 707)
|
(5 786)
|
(5 512)
|
(6 442)
|
(6 480)
|
(6 613)
|
(5 964)
|
(6 807)
|
(7 253)
|
(7 921)
|
(7 702)
|
(8 316)
|
(8 677)
|
(8 716)
|
(8 405)
|
(8 427)
|
(7 755)
|
(6 884)
|
(5 757)
|
(6 154)
|
(5 970)
|
(5 957)
|
(5 563)
|
(6 102)
|
(6 176)
|
(6 284)
|
(5 884)
|
(6 607)
|
(7 038)
|
(6 830)
|
(6 605)
|
(7 108)
|
(7 035)
|
(7 253)
|
(5 966)
|
(6 182)
|
(5 957)
|
(6 179)
|
(6 550)
|
(7 730)
|
(7 953)
|
(8 009)
|
(7 210)
|
(8 249)
|
(8 533)
|
(8 830)
|
(7 615)
|
(8 594)
|
(8 801)
|
(8 876)
|
(9 011)
|
(10 094)
|
(10 135)
|
(7 193)
|
(10 857)
|
(10 945)
|
(11 317)
|
|
| Selling, General & Administrative |
(1 334)
|
(726)
|
(774)
|
(902)
|
(1 553)
|
(929)
|
(1 005)
|
(969)
|
(429)
|
(853)
|
(981)
|
(989)
|
(262)
|
(593)
|
(999)
|
(1 031)
|
(1 181)
|
(1 314)
|
(1 311)
|
(1 187)
|
(1 563)
|
(1 517)
|
(1 658)
|
(1 433)
|
(1 710)
|
(2 164)
|
(2 515)
|
(4 642)
|
(3 539)
|
(3 536)
|
(3 543)
|
(5 093)
|
(3 761)
|
(3 755)
|
(3 706)
|
(5 427)
|
(4 550)
|
(5 490)
|
(6 819)
|
(7 075)
|
(7 831)
|
(8 204)
|
(8 270)
|
(7 614)
|
(7 405)
|
(6 227)
|
(4 882)
|
(5 244)
|
(3 057)
|
(2 832)
|
(2 800)
|
(4 869)
|
(2 887)
|
(2 929)
|
(2 967)
|
(5 134)
|
(3 084)
|
(3 477)
|
(3 117)
|
(5 698)
|
(3 199)
|
(2 999)
|
(3 262)
|
(5 121)
|
(2 920)
|
(2 845)
|
(2 998)
|
(5 494)
|
(4 032)
|
(4 188)
|
(4 274)
|
(6 191)
|
(4 341)
|
(4 421)
|
(4 677)
|
(6 493)
|
(4 522)
|
(4 600)
|
(4 435)
|
(7 788)
|
(5 188)
|
(5 313)
|
(6 353)
|
(6 369)
|
(6 219)
|
(6 594)
|
|
| Depreciation & Amortization |
(182)
|
(183)
|
(175)
|
(168)
|
(161)
|
(157)
|
(156)
|
(155)
|
(156)
|
(156)
|
(157)
|
(157)
|
(35)
|
(67)
|
(99)
|
(140)
|
(133)
|
(130)
|
(126)
|
(114)
|
(114)
|
(115)
|
(117)
|
(125)
|
(134)
|
(144)
|
(170)
|
(198)
|
(215)
|
(232)
|
(234)
|
(239)
|
(256)
|
(273)
|
(294)
|
(313)
|
(323)
|
(331)
|
(332)
|
(330)
|
(334)
|
(371)
|
(397)
|
(389)
|
(378)
|
(326)
|
(297)
|
(303)
|
(304)
|
(326)
|
(333)
|
(384)
|
(400)
|
(410)
|
(441)
|
(423)
|
(445)
|
(462)
|
(467)
|
(477)
|
(486)
|
(494)
|
(503)
|
(511)
|
(522)
|
(535)
|
(555)
|
(575)
|
(600)
|
(625)
|
(652)
|
(684)
|
(706)
|
(734)
|
(776)
|
(807)
|
(828)
|
(843)
|
(831)
|
(826)
|
(818)
|
(816)
|
(643)
|
(847)
|
(852)
|
(842)
|
|
| Other Operating Expenses |
(56)
|
(671)
|
(658)
|
(640)
|
(15)
|
(735)
|
(723)
|
(693)
|
(1 392)
|
(915)
|
(907)
|
(822)
|
(120)
|
(191)
|
(280)
|
(859)
|
(848)
|
(977)
|
(1 114)
|
(1 105)
|
(920)
|
(936)
|
(1 062)
|
(1 691)
|
(1 788)
|
(1 942)
|
(2 077)
|
(153)
|
(1 786)
|
(1 940)
|
(2 009)
|
(180)
|
(2 425)
|
(2 452)
|
(2 612)
|
(224)
|
(1 934)
|
(1 432)
|
(770)
|
(297)
|
(152)
|
(102)
|
(49)
|
(401)
|
(644)
|
(1 202)
|
(1 704)
|
(211)
|
(2 792)
|
(2 812)
|
(2 824)
|
(311)
|
(2 814)
|
(2 837)
|
(2 876)
|
(327)
|
(3 078)
|
(3 100)
|
(3 246)
|
(430)
|
(3 423)
|
(3 541)
|
(3 487)
|
(335)
|
(2 739)
|
(2 577)
|
(2 625)
|
(481)
|
(3 098)
|
(3 140)
|
(3 084)
|
(336)
|
(3 202)
|
(3 378)
|
(3 377)
|
(315)
|
(3 244)
|
(3 358)
|
(3 610)
|
(396)
|
(4 089)
|
(4 006)
|
(198)
|
(3 640)
|
(3 874)
|
(3 881)
|
|
| Operating Income |
605
N/A
|
729
+20%
|
713
-2%
|
678
-5%
|
793
+17%
|
745
-6%
|
711
-5%
|
771
+8%
|
915
+19%
|
585
-36%
|
639
+9%
|
624
-2%
|
444
-29%
|
933
+110%
|
1 374
+47%
|
1 497
+9%
|
1 436
-4%
|
1 260
-12%
|
1 210
-4%
|
1 530
+26%
|
1 756
+15%
|
1 973
+12%
|
2 160
+9%
|
1 924
-11%
|
1 943
+1%
|
1 611
-17%
|
1 289
-20%
|
1 034
-20%
|
732
-29%
|
828
+13%
|
786
-5%
|
1 010
+29%
|
846
-16%
|
852
+1%
|
981
+15%
|
1 105
+13%
|
1 079
-2%
|
872
-19%
|
568
-35%
|
403
-29%
|
461
+14%
|
925
+101%
|
1 232
+33%
|
1 518
+23%
|
1 513
0%
|
1 669
+10%
|
2 303
+38%
|
2 819
+22%
|
3 065
+9%
|
3 007
-2%
|
3 539
+18%
|
3 470
-2%
|
3 671
+6%
|
3 895
+6%
|
3 450
-11%
|
3 524
+2%
|
3 381
-4%
|
3 365
0%
|
3 640
+8%
|
3 355
-8%
|
3 235
-4%
|
3 246
+0%
|
2 580
-21%
|
3 170
+23%
|
3 413
+8%
|
3 753
+10%
|
4 334
+15%
|
4 217
-3%
|
3 931
-7%
|
3 695
-6%
|
3 579
-3%
|
4 363
+22%
|
4 227
-3%
|
4 317
+2%
|
4 296
-1%
|
4 718
+10%
|
4 574
-3%
|
4 856
+6%
|
5 135
+6%
|
5 629
+10%
|
5 994
+6%
|
6 265
+5%
|
5 465
-13%
|
7 245
+33%
|
7 413
+2%
|
8 074
+9%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
166
|
0
|
(0)
|
(0)
|
179
|
(0)
|
(0)
|
(0)
|
184
|
(0)
|
0
|
(0)
|
302
|
(0)
|
(12)
|
(78)
|
155
|
(26)
|
(117)
|
(52)
|
274
|
(179)
|
(103)
|
(49)
|
275
|
(96)
|
(91)
|
(116)
|
344
|
(6)
|
(5)
|
(10)
|
289
|
289
|
385
|
341
|
367
|
307
|
219
|
231
|
36
|
(73)
|
(76)
|
(81)
|
143
|
(78)
|
(79)
|
(70)
|
51
|
(49)
|
(50)
|
(51)
|
58
|
(53)
|
(59)
|
(107)
|
6
|
(107)
|
(116)
|
(70)
|
124
|
(74)
|
(73)
|
(91)
|
132
|
(96)
|
(106)
|
115
|
(96)
|
(126)
|
(120)
|
|
| Non-Reccuring Items |
(3)
|
19
|
32
|
32
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
145
|
145
|
145
|
145
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
(137)
|
0
|
0
|
0
|
(162)
|
0
|
0
|
0
|
(108)
|
0
|
0
|
0
|
(65)
|
0
|
0
|
(34)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(258)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(52)
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(65)
|
0
|
0
|
(14)
|
0
|
0
|
0
|
|
| Total Other Income |
145
|
156
|
161
|
173
|
189
|
187
|
197
|
188
|
179
|
212
|
247
|
239
|
0
|
0
|
0
|
19
|
111
|
209
|
278
|
62
|
292
|
251
|
257
|
20
|
251
|
304
|
276
|
15
|
234
|
153
|
318
|
12
|
446
|
511
|
377
|
13
|
342
|
358
|
327
|
35
|
385
|
333
|
349
|
(39)
|
277
|
313
|
314
|
(46)
|
14
|
(6)
|
13
|
(58)
|
(74)
|
(127)
|
(200)
|
(61)
|
154
|
175
|
198
|
(61)
|
115
|
118
|
121
|
(25)
|
132
|
127
|
301
|
149
|
314
|
294
|
96
|
(90)
|
72
|
85
|
189
|
0
|
281
|
324
|
263
|
(9)
|
245
|
265
|
9
|
347
|
363
|
347
|
|
| Pre-Tax Income |
747
N/A
|
904
+21%
|
906
+0%
|
883
-3%
|
979
+11%
|
931
-5%
|
907
-3%
|
959
+6%
|
1 094
+14%
|
797
-27%
|
885
+11%
|
863
-3%
|
444
-49%
|
933
+110%
|
1 374
+47%
|
1 822
+33%
|
1 691
-7%
|
1 613
-5%
|
1 633
+1%
|
1 770
+8%
|
2 048
+16%
|
2 224
+9%
|
2 417
+9%
|
2 128
-12%
|
2 193
+3%
|
1 915
-13%
|
1 565
-18%
|
1 340
-14%
|
966
-28%
|
968
+0%
|
1 025
+6%
|
1 170
+14%
|
1 267
+8%
|
1 246
-2%
|
1 305
+5%
|
1 383
+6%
|
1 242
-10%
|
1 127
-9%
|
846
-25%
|
714
-16%
|
749
+5%
|
1 166
+56%
|
1 465
+26%
|
1 565
+7%
|
1 784
+14%
|
1 977
+11%
|
2 606
+32%
|
3 056
+17%
|
3 369
+10%
|
3 386
+1%
|
3 894
+15%
|
3 743
-4%
|
3 904
+4%
|
3 988
+2%
|
3 481
-13%
|
3 446
-1%
|
3 463
+0%
|
3 464
+0%
|
3 757
+8%
|
3 391
-10%
|
3 272
-3%
|
3 285
+0%
|
2 631
-20%
|
3 140
+19%
|
3 497
+11%
|
3 830
+10%
|
4 584
+20%
|
4 295
-6%
|
4 192
-2%
|
3 930
-6%
|
3 569
-9%
|
4 113
+15%
|
4 192
+2%
|
4 286
+2%
|
4 415
+3%
|
4 729
+7%
|
4 781
+1%
|
5 107
+7%
|
5 307
+4%
|
5 623
+6%
|
6 143
+9%
|
6 424
+5%
|
5 542
-14%
|
7 496
+35%
|
7 651
+2%
|
8 301
+8%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(299)
|
(341)
|
(340)
|
(331)
|
(367)
|
(347)
|
(339)
|
(353)
|
(407)
|
(293)
|
(240)
|
(288)
|
(166)
|
(343)
|
(500)
|
(648)
|
(595)
|
(564)
|
(583)
|
(639)
|
(734)
|
(800)
|
(851)
|
(757)
|
(777)
|
(672)
|
(542)
|
(478)
|
(349)
|
(352)
|
(380)
|
(412)
|
(445)
|
(437)
|
(461)
|
(511)
|
(467)
|
(429)
|
(335)
|
(261)
|
(271)
|
(429)
|
(505)
|
(569)
|
(659)
|
(696)
|
(945)
|
(1 063)
|
(1 135)
|
(1 129)
|
(1 266)
|
(1 212)
|
(1 278)
|
(1 322)
|
(1 160)
|
(1 156)
|
(1 162)
|
(1 211)
|
(1 340)
|
(861)
|
(779)
|
(621)
|
(320)
|
(838)
|
(859)
|
(1 084)
|
(1 306)
|
(1 191)
|
(1 222)
|
(1 074)
|
(1 076)
|
(1 220)
|
(1 251)
|
(1 305)
|
(1 100)
|
(1 172)
|
(1 165)
|
(1 196)
|
(1 432)
|
(1 506)
|
(1 623)
|
(1 684)
|
(1 365)
|
(1 862)
|
(1 911)
|
(2 096)
|
|
| Income from Continuing Operations |
448
|
563
|
567
|
553
|
612
|
584
|
569
|
606
|
687
|
503
|
645
|
576
|
278
|
590
|
874
|
1 174
|
1 096
|
1 049
|
1 050
|
1 131
|
1 314
|
1 424
|
1 566
|
1 371
|
1 417
|
1 242
|
1 022
|
862
|
617
|
616
|
645
|
757
|
821
|
809
|
844
|
872
|
775
|
698
|
511
|
453
|
478
|
737
|
959
|
996
|
1 126
|
1 282
|
1 662
|
1 993
|
2 234
|
2 257
|
2 627
|
2 531
|
2 626
|
2 666
|
2 321
|
2 291
|
2 301
|
2 253
|
2 417
|
2 529
|
2 493
|
2 664
|
2 310
|
2 302
|
2 637
|
2 745
|
3 278
|
3 104
|
2 970
|
2 856
|
2 493
|
2 893
|
2 942
|
2 981
|
3 315
|
3 557
|
3 616
|
3 911
|
3 875
|
4 117
|
4 520
|
4 740
|
4 177
|
5 634
|
5 740
|
6 205
|
|
| Net Income (Common) |
448
N/A
|
563
+26%
|
567
+1%
|
553
-2%
|
612
+11%
|
584
-5%
|
569
-3%
|
606
+7%
|
687
+13%
|
380
-45%
|
264
-31%
|
576
+118%
|
278
-52%
|
590
+112%
|
874
+48%
|
1 071
+22%
|
993
-7%
|
947
-5%
|
947
+0%
|
1 131
+19%
|
1 314
+16%
|
1 424
+8%
|
1 566
+10%
|
1 371
-12%
|
1 417
+3%
|
1 242
-12%
|
1 022
-18%
|
862
-16%
|
617
-28%
|
616
0%
|
645
+5%
|
757
+17%
|
821
+9%
|
809
-2%
|
844
+4%
|
872
+3%
|
775
-11%
|
698
-10%
|
511
-27%
|
514
+1%
|
540
+5%
|
798
+48%
|
1 021
+28%
|
1 581
+55%
|
1 740
+10%
|
1 894
+9%
|
2 397
+27%
|
2 142
-11%
|
2 355
+10%
|
2 380
+1%
|
2 627
+10%
|
2 531
-4%
|
2 626
+4%
|
2 666
+2%
|
2 321
-13%
|
2 291
-1%
|
2 301
+0%
|
2 253
-2%
|
2 417
+7%
|
2 529
+5%
|
2 493
-1%
|
2 664
+7%
|
2 310
-13%
|
2 302
0%
|
2 637
+15%
|
2 745
+4%
|
3 278
+19%
|
3 104
-5%
|
2 970
-4%
|
2 856
-4%
|
2 493
-13%
|
2 893
+16%
|
2 942
+2%
|
2 981
+1%
|
3 315
+11%
|
3 557
+7%
|
3 616
+2%
|
3 911
+8%
|
3 875
-1%
|
4 117
+6%
|
4 520
+10%
|
4 740
+5%
|
4 177
-12%
|
5 634
+35%
|
5 740
+2%
|
6 205
+8%
|
|
| EPS (Diluted) |
13.57
N/A
|
17.29
+27%
|
17.38
+1%
|
16.95
-2%
|
18.54
+9%
|
17.93
-3%
|
17.46
-3%
|
18.6
+7%
|
20.81
+12%
|
11.67
-44%
|
8.1
-31%
|
17.67
+118%
|
8.5
-52%
|
18.16
+114%
|
26.82
+48%
|
32.45
+21%
|
30.65
-6%
|
28.94
-6%
|
29.04
+0%
|
34.27
+18%
|
40.3
+18%
|
43.67
+8%
|
48.04
+10%
|
41.54
-14%
|
43.47
+5%
|
37.86
-13%
|
31.26
-17%
|
26.12
-16%
|
18.97
-27%
|
18.9
0%
|
19.61
+4%
|
22.93
+17%
|
25.19
+10%
|
24.8
-2%
|
25.91
+4%
|
26.42
+2%
|
23.76
-10%
|
21.41
-10%
|
15.7
-27%
|
15.57
-1%
|
16.55
+6%
|
24.47
+48%
|
31.3
+28%
|
47.9
+53%
|
53.37
+11%
|
58.09
+9%
|
73.52
+27%
|
64.9
-12%
|
72.23
+11%
|
73
+1%
|
80.59
+10%
|
76.69
-5%
|
80.54
+5%
|
81.77
+2%
|
71.19
-13%
|
69.42
-2%
|
70.57
+2%
|
69.1
-2%
|
74.14
+7%
|
76.63
+3%
|
76.5
0%
|
81.72
+7%
|
70.86
-13%
|
69.75
-2%
|
80.89
+16%
|
84.21
+4%
|
100.55
+19%
|
94.06
-6%
|
91.11
-3%
|
87.61
-4%
|
76.46
-13%
|
87.66
+15%
|
90.23
+3%
|
91.45
+1%
|
101.69
+11%
|
109.15
+7%
|
110.96
+2%
|
120.05
+8%
|
118.91
-1%
|
126.35
+6%
|
138.72
+10%
|
145.47
+5%
|
128.17
-12%
|
172.88
+35%
|
176.14
+2%
|
190.41
+8%
|
|
Switch to:
Switch to:
See Also
Discover More
