Gillette India Ltd
NSE:GILLETTE

Watchlist Manager
Gillette India Ltd Logo
Gillette India Ltd
NSE:GILLETTE
Watchlist
Price: 8 345 INR 0.16% Market Closed
Market Cap: 272B INR
Section:
 

Relative Value

The Relative Value of one GILLETTE stock under the Base Case scenario is hidden INR. Compared to the current market price of 8 345 INR, Gillette India Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GILLETTE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

9.2
P/S
P/S
Price to Sales
9.2
vs History
36
vs Industry
4
Median 3Y
8.9
Median 5Y
8.9
Industry
1.1
Forward
8.4
More Details
47.4
P/E
P/E
Price to Earnings
47.4
vs History
92
vs Industry
8
Median 3Y
56.1
Median 5Y
58.5
Industry
18.1
Forward
40.2
More Details
39.9
P/OCF
P/OCF
Price to OCF
39.9
vs History
63
vs Industry
7
Median 3Y
45.8
Median 5Y
43.5
Industry
11.6
More Details
45.6
P/FCFE
P/FCFE
Price to FCFE
45.6
vs History
88
vs Industry
11
Median 3Y
53.7
Median 5Y
52.8
Industry
15.4
More Details
23.4
P/B
P/B
Price to Book Value
23.4
vs History
28
vs Industry
1
Median 3Y
22.6
Median 5Y
20.8
Industry
1.6
More Details
8.9
EV/S
EV/S
Enterprise Value to Sales
8.9
vs History
38
vs Industry
5
Median 3Y
8.8
Median 5Y
8.8
Industry
1.2
Forward
8.2
More Details
14.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
14.5
vs History
65
vs Industry
8
Median 3Y
15.3
Median 5Y
15.4
Industry
3.9
More Details
31.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
31.4
vs History
84
vs Industry
8
Median 3Y
36.3
Median 5Y
37.3
Industry
10.4
Forward
27.6
More Details
35.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
35.8
vs History
88
vs Industry
10
Median 3Y
42.6
Median 5Y
43.8
Industry
13.3
Forward
30.2
More Details
38.9
EV/OCF
EV/OCF
Enterprise Value to OCF
38.9
vs History
63
vs Industry
8
Median 3Y
44.9
Median 5Y
43.1
Industry
12.2
More Details
44.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
44.6
vs History
84
vs Industry
9
Median 3Y
52.5
Median 5Y
52.2
Industry
15.1
More Details
33.2
EV/IC
EV/IC
Enterprise Value to IC
33.2
vs History
23
vs Industry
1
Median 3Y
28
Median 5Y
25.3
Industry
1.2
More Details

Multiples Across Competitors

GILLETTE Competitors Multiples
Gillette India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Gillette India Ltd
NSE:GILLETTE
271.9B INR 9.2 47.4 31.4 35.8
FR
L'Oreal SA
PAR:OR
198.7B EUR 4.5 32.5 18.8 22.9
UK
Unilever PLC
LSE:ULVR
109.3B GBP 2.1 22.5 163.8 191.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.6 50.5 36.6 40.5
UK
HALEON PLC
LSE:HLN
32.4B GBP 2.9 22.5 13.6 15.5
US
Estee Lauder Companies Inc
NYSE:EL
38B USD 2.6 -40.7 20.7 34.2
DE
Beiersdorf AG
XETRA:BEI
20B EUR 2 22.6 11.1 14.2
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.5 11.2 17.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 7.8 63.8 39.6 43.5
IN
Dabur India Ltd
NSE:DABUR
904.1B INR 7.1 50 37.5 46.4
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
IN
Gillette India Ltd
NSE:GILLETTE
Average P/E: 37.2
47.4
N/A N/A
FR
L'Oreal SA
PAR:OR
32.5
8%
4.1
UK
Unilever PLC
LSE:ULVR
22.5
13%
1.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
50.5
8%
6.3
UK
HALEON PLC
LSE:HLN
22.5
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -40.7 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
22.6
8%
2.8
JP
Kao Corp
TSE:4452
23.5
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
63.8
19%
3.4
IN
Dabur India Ltd
NSE:DABUR
50
12%
4.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Gillette India Ltd
NSE:GILLETTE
Average EV/EBITDA: 38.4
31.4
N/A N/A
FR
L'Oreal SA
PAR:OR
18.8
5%
3.8
UK
Unilever PLC
LSE:ULVR
163.8
3%
54.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.6
9%
4.1
UK
HALEON PLC
LSE:HLN
13.6
4%
3.4
US
Estee Lauder Companies Inc
NYSE:EL
20.7
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.1
0%
N/A
JP
Kao Corp
TSE:4452
11.2
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
39.6
13%
3
IN
Dabur India Ltd
NSE:DABUR
37.5
11%
3.4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Gillette India Ltd
NSE:GILLETTE
Average EV/EBIT: 46.1
35.8
N/A N/A
FR
L'Oreal SA
PAR:OR
22.9
6%
3.8
UK
Unilever PLC
LSE:ULVR
191.1
3%
63.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
40.5
9%
4.5
UK
HALEON PLC
LSE:HLN
15.5
4%
3.9
US
Estee Lauder Companies Inc
NYSE:EL
34.2
24%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.2
0%
N/A
JP
Kao Corp
TSE:4452
17.1
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.5
14%
3.1
IN
Dabur India Ltd
NSE:DABUR
46.4
12%
3.9
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A

See Also

Summary
GILLETTE intrinsic value, competitors valuation, and company profile.
DCF Valuation
GILLETTE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GILLETTE stock valuation using valuation multiples.
Wall Street Estimates
GILLETTE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GILLETTE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 301,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.