First Time Loading...

Gillette India Ltd
NSE:GILLETTE

Watchlist Manager
Gillette India Ltd Logo
Gillette India Ltd
NSE:GILLETTE
Watchlist
Price: 6 888.55 INR 1.32% Market Closed
Updated: May 13, 2024

Relative Value

The Relative Value of one GILLETTE stock under the Base Case scenario is 5 118.67 INR. Compared to the current market price of 6 888.55 INR, Gillette India Ltd is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GILLETTE Relative Value
Base Case
5 118.67 INR
Overvaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
5
Median 3Y
8
Median 5Y
8.8
Industry
1.1
Forward
8.2
vs History
66
vs Industry
8
Median 3Y
56.7
Median 5Y
60.1
Industry
18.2
Forward
55.1
vs History
15
vs Industry
4
Median 3Y
41.3
Median 5Y
38.9
Industry
11.7
vs History
19
vs Industry
7
Median 3Y
52
Median 5Y
49.1
Industry
17.2
vs History
28
vs Industry
1
Median 3Y
20.2
Median 5Y
20.5
Industry
1.6
vs History
49
vs Industry
6
Median 3Y
7.9
Median 5Y
8.7
Industry
1.2
Forward
8.1
vs History
47
vs Industry
8
Median 3Y
14.7
Median 5Y
15.6
Industry
3.9
vs History
52
vs Industry
7
Median 3Y
36.4
Median 5Y
38.6
Industry
10.8
Forward
36
vs History
50
vs Industry
7
Median 3Y
42.6
Median 5Y
45.1
Industry
13.8
vs History
15
vs Industry
5
Median 3Y
40.9
Median 5Y
38
Industry
11.8
vs History
19
vs Industry
6
Median 3Y
51
Median 5Y
48.2
Industry
15.4
vs History
14
vs Industry
1
Median 3Y
22.3
Median 5Y
22.7
Industry
1.3

Multiples Across Competitors

GILLETTE Competitors Multiples
Gillette India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Gillette India Ltd
NSE:GILLETTE
224.5B INR 8.8 57.4 38.7 45.4
FR
L'Oreal SA
PAR:OR
243.6B EUR 5.9 39.4 26.1 31.9
UK
Unilever PLC
LSE:ULVR
107.9B GBP 2.1 19.3 198.1 229.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 9 53.8 36.9 40.1
US
Estee Lauder Companies Inc
NYSE:EL
47.9B USD 3.1 74.7 24.6 40.2
UK
HALEON PLC
LSE:HLN
30.3B GBP 2.7 28 12.9 14.5
DE
Beiersdorf AG
XETRA:BEI
33.5B EUR 3.5 45.5 17.2 22.9
JP
Kao Corp
TSE:4452
3.2T JPY 2.1 72.7 17.8 36.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.4T INR 9.9 76.8 45.1 49.5
JP
Shiseido Co Ltd
TSE:4911
1.9T JPY 1.9 85.6 20.7 101.6
IN
Dabur India Ltd
NSE:DABUR
974.8B INR 7.9 54.3 41.4 49.2

See Also

Discover More