GMR Infrastructure Ltd
NSE:GMRINFRA

Watchlist Manager
GMR Infrastructure Ltd Logo
GMR Infrastructure Ltd
NSE:GMRINFRA
Watchlist
Price: 71.91 INR -2.39% Market Closed
Market Cap: 759.3B INR

Intrinsic Value

The intrinsic value of one GMRINFRA stock under the Base Case scenario is 51.12 INR. Compared to the current market price of 71.91 INR, GMR Infrastructure Ltd is Overvalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GMRINFRA Intrinsic Value
51.12 INR
Overvaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
GMR Infrastructure Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
GMRINFRA
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for GMRINFRA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

GMR Infrastructure Ltd
NSE:GMRINFRA
IN
Transportation Infrastructure
Market Cap
759.3B INR
IPO
Aug 16, 2006
IN
Transportation Infrastructure
Market Cap
759.3B INR
IPO
Aug 16, 2006
Price
₹false
EPS
₹false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about GMR Infrastructure Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
GMR Infrastructure Ltd

Current Assets 62.2B
Cash & Short-Term Investments 47.5B
Receivables 5.2B
Other Current Assets 9.5B
Non-Current Assets 422B
Long-Term Investments 49.3B
PP&E 302.3B
Intangibles 8.9B
Other Non-Current Assets 61.6B
Efficiency

Free Cash Flow Analysis
GMR Infrastructure Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
GMR Infrastructure Ltd

Revenue
100B INR
Cost of Revenue
-4.3B INR
Gross Profit
95.7B INR
Operating Expenses
-77.2B INR
Operating Income
18.5B INR
Other Expenses
-21.3B INR
Net Income
-2.8B INR
Fundamental Scores

GMRINFRA Profitability Score
Profitability Due Diligence

GMR Infrastructure Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional Revenue Growth Forecast
56/100
Profitability
Score

GMR Infrastructure Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

GMRINFRA Solvency Score
Solvency Due Diligence

GMR Infrastructure Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
34/100
Solvency
Score

GMR Infrastructure Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GMRINFRA Price Targets Summary
GMR Infrastructure Ltd

Wall Street analysts forecast GMRINFRA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GMRINFRA is 85.43 INR with a low forecast of 70.7 INR and a high forecast of 96.6 INR.

Lowest
Price Target
70.7 INR
2% Downside
Average
Price Target
85.43 INR
19% Upside
Highest
Price Target
96.6 INR
34% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GMRINFRA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one GMRINFRA stock?

The intrinsic value of one GMRINFRA stock under the Base Case scenario is 51.12 INR.

Is GMRINFRA stock undervalued or overvalued?

Compared to the current market price of 71.91 INR, GMR Infrastructure Ltd is Overvalued by 29%.

Back to Top