GMR Infrastructure Ltd
NSE:GMRINFRA

Watchlist Manager
GMR Infrastructure Ltd Logo
GMR Infrastructure Ltd
NSE:GMRINFRA
Watchlist
Price: 71.91 INR -2.39% Market Closed
Market Cap: 759.3B INR

Relative Value

The Relative Value of one GMRINFRA stock under the Base Case scenario is hidden INR. Compared to the current market price of 71.91 INR, GMR Infrastructure Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GMRINFRA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
6
Median 3Y
6.1
Median 5Y
5.8
Industry
2.2
Forward
4.8
vs History
vs Industry
Median 3Y
-115.3
Median 5Y
-58.7
Industry
14.9
Forward
322.1
vs History
34
vs Industry
7
Median 3Y
14.7
Median 5Y
13.6
Industry
7.5
vs History
9
vs Industry
Median 3Y
-30.7
Median 5Y
-10.1
Industry
14.5
vs History
vs Industry
Median 3Y
-30.3
Median 5Y
-28.3
Industry
1.4
vs History
55
vs Industry
6
Median 3Y
8.9
Median 5Y
9.1
Industry
2.9
Forward
6.8
vs History
55
vs Industry
31
Median 3Y
9.2
Median 5Y
9.6
Industry
8.1
vs History
76
vs Industry
10
Median 3Y
26.7
Median 5Y
25.7
Industry
10.7
Forward
17.7
vs History
74
vs Industry
6
Median 3Y
56.6
Median 5Y
53
Industry
13.4
Forward
27.3
vs History
42
vs Industry
5
Median 3Y
25.1
Median 5Y
25.1
Industry
9.8
vs History
14
vs Industry
2
Median 3Y
-32.4
Median 5Y
-27.1
Industry
15.5
vs History
19
vs Industry
10
Median 3Y
1.9
Median 5Y
1.5
Industry
1

Multiples Across Competitors

GMRINFRA Competitors Multiples
GMR Infrastructure Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
GMR Infrastructure Ltd
NSE:GMRINFRA
759.3B INR 6.1 -346 22.4 36.8
ES
Aena SME SA
MAD:AENA
34.6B EUR 5.6 16.8 10.6 13.7
TH
Airports of Thailand PCL
SET:AOT
771.4B THB 11.6 42.6 21.2 31.3
FR
Aeroports de Paris SA
PAR:ADP
12.4B EUR 1.9 133.1 9.5 17.4
IN
GMR Airports Ltd
NSE:GMRAIRPORT
1T INR 8.4 -474.1 28.2 46.4
CN
Shanghai International Airport Co Ltd
SSE:600009
80.6B CNY 6.3 34.1 44.8 44.8
MX
Grupo Aeroportuario del Pacifico SAB de CV
BMV:GAPB
189.3B MXN 4.6 19.1 10.6 12.8
CH
Flughafen Zuerich AG
SIX:FHZN
7.4B CHF 5.5 22 12.2 19.9
MX
Grupo Aeroportuario del Sureste SAB de CV
BMV:ASURB
155.1B MXN 4.4 13.9 7.8 9
DK
Copenhagen Airports A/S
CSE:KBHL
53.1B DKK 9.8 45.3 33.4 33.4
IN
GMR Airports Infrastructure Ltd
BSE:532754
703.8B INR 5.7 -320.6 21.2 34.9