Gujarat Narmada Valley Fertilizers & Chemicals Ltd
NSE:GNFC
Balance Sheet
Balance Sheet Decomposition
Gujarat Narmada Valley Fertilizers & Chemicals Ltd
Current Assets | 55.2B |
Cash & Short-Term Investments | 35.5B |
Receivables | 8.4B |
Other Current Assets | 11.3B |
Non-Current Assets | 64.8B |
Long-Term Investments | 26.4B |
PP&E | 34.6B |
Intangibles | 170m |
Other Non-Current Assets | 3.6B |
Current Liabilities | 19.4B |
Accounts Payable | 4.7B |
Short-Term Debt | 1.7B |
Other Current Liabilities | 13B |
Non-Current Liabilities | 12.3B |
Long-Term Debt | 10m |
Other Non-Current Liabilities | 12.3B |
Balance Sheet
Gujarat Narmada Valley Fertilizers & Chemicals Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 645
|
82
|
33
|
41
|
62
|
1 520
|
657
|
1 372
|
727
|
562
|
|
Cash |
645
|
82
|
33
|
0
|
0
|
0
|
64
|
140
|
247
|
307
|
|
Cash Equivalents |
1 000
|
0
|
0
|
41
|
62
|
1 520
|
593
|
1 232
|
480
|
255
|
|
Short-Term Investments |
15
|
0
|
4 285
|
0
|
0
|
123
|
0
|
722
|
648
|
18 110
|
|
Total Receivables |
16 806
|
22 489
|
16 456
|
11 434
|
11 497
|
13 610
|
24 339
|
10 141
|
25 580
|
13 326
|
|
Accounts Receivables |
14 547
|
13 552
|
14 852
|
11 115
|
11 201
|
12 597
|
14 320
|
5 263
|
6 336
|
3 714
|
|
Other Receivables |
2 259
|
8 937
|
1 604
|
319
|
296
|
1 013
|
10 019
|
4 878
|
19 244
|
9 613
|
|
Inventory |
8 448
|
7 825
|
8 069
|
7 732
|
7 643
|
8 821
|
9 976
|
8 691
|
10 468
|
11 991
|
|
Other Current Assets |
4 288
|
164
|
110
|
5 363
|
1 886
|
805
|
1 509
|
13 396
|
11 355
|
4 718
|
|
Total Current Assets |
31 201
|
30 560
|
28 953
|
24 570
|
21 087
|
24 879
|
36 482
|
34 321
|
48 778
|
48 707
|
|
PP&E Net |
48 761
|
44 558
|
43 497
|
44 103
|
41 284
|
39 411
|
38 518
|
38 425
|
36 787
|
35 121
|
|
PP&E Gross |
48 761
|
44 558
|
43 497
|
44 103
|
41 284
|
39 411
|
38 518
|
38 425
|
36 787
|
35 121
|
|
Accumulated Depreciation |
24 466
|
30 571
|
33 021
|
32 573
|
34 749
|
37 226
|
39 716
|
42 126
|
44 831
|
47 264
|
|
Intangible Assets |
206
|
255
|
260
|
269
|
274
|
247
|
225
|
211
|
200
|
185
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
2 697
|
1 974
|
800
|
1 173
|
1 165
|
2 954
|
1 569
|
1 556
|
7 193
|
2 269
|
|
Long-Term Investments |
1 321
|
1 843
|
7 751
|
8 355
|
8 041
|
8 179
|
6 909
|
8 834
|
13 654
|
30 020
|
|
Other Long-Term Assets |
8 510
|
6 079
|
4 289
|
1 092
|
473
|
424
|
486
|
502
|
566
|
654
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
92 697
N/A
|
85 270
-8%
|
85 549
+0%
|
79 562
-7%
|
72 324
-9%
|
76 092
+5%
|
84 187
+11%
|
83 848
0%
|
107 178
+28%
|
116 955
+9%
|
|
Liabilities | |||||||||||
Accounts Payable |
2 940
|
2 964
|
2 624
|
3 401
|
4 315
|
3 948
|
5 134
|
4 602
|
6 312
|
5 777
|
|
Accrued Liabilities |
138
|
203
|
0
|
120
|
110
|
0
|
611
|
333
|
365
|
1 983
|
|
Short-Term Debt |
16 782
|
16 476
|
14 255
|
10 733
|
2 296
|
2 079
|
8 586
|
22
|
1
|
0
|
|
Current Portion of Long-Term Debt |
5 539
|
6 693
|
0
|
3 522
|
735
|
0
|
12
|
9
|
7
|
8
|
|
Other Current Liabilities |
5 047
|
2 887
|
10 968
|
3 292
|
4 372
|
4 194
|
3 660
|
4 642
|
6 829
|
5 151
|
|
Total Current Liabilities |
30 446
|
29 223
|
27 847
|
21 068
|
11 827
|
10 221
|
18 003
|
9 608
|
13 514
|
12 919
|
|
Long-Term Debt |
16 719
|
15 268
|
10 333
|
5 334
|
0
|
0
|
7
|
11
|
10
|
12
|
|
Deferred Income Tax |
3 364
|
3 296
|
2 961
|
3 869
|
4 787
|
4 667
|
3 161
|
3 909
|
4 223
|
3 439
|
|
Other Liabilities |
12 713
|
12 291
|
11 170
|
10 738
|
10 539
|
10 557
|
10 024
|
9 639
|
9 532
|
9 535
|
|
Total Liabilities |
63 242
N/A
|
60 079
-5%
|
52 312
-13%
|
41 010
-22%
|
27 153
-34%
|
25 445
-6%
|
31 194
+23%
|
23 166
-26%
|
27 278
+18%
|
25 904
-5%
|
|
Equity | |||||||||||
Common Stock |
1 554
|
1 554
|
1 554
|
1 554
|
1 554
|
1 554
|
1 554
|
1 554
|
1 554
|
1 554
|
|
Retained Earnings |
24 768
|
20 504
|
23 939
|
28 792
|
35 539
|
41 147
|
44 771
|
50 461
|
66 470
|
78 943
|
|
Additional Paid In Capital |
3 133
|
3 133
|
3 133
|
3 133
|
3 133
|
3 133
|
3 133
|
3 133
|
3 133
|
3 133
|
|
Unrealized Security Profit/Loss |
0
|
0
|
4 610
|
5 073
|
4 944
|
4 813
|
3 534
|
5 534
|
8 743
|
7 421
|
|
Total Equity |
29 456
N/A
|
25 191
-14%
|
33 237
+32%
|
38 552
+16%
|
45 170
+17%
|
50 647
+12%
|
52 993
+5%
|
60 682
+15%
|
79 900
+32%
|
91 051
+14%
|
|
Total Liabilities & Equity |
92 697
N/A
|
85 270
-8%
|
85 549
+0%
|
79 562
-7%
|
72 324
-9%
|
76 092
+5%
|
84 187
+11%
|
83 848
0%
|
107 178
+28%
|
116 955
+9%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
155
|
155
|
155
|
155
|
155
|
155
|
155
|
155
|
155
|
155
|