First Time Loading...

Gujarat Narmada Valley Fertilizers & Chemicals Ltd
NSE:GNFC

Watchlist Manager
Gujarat Narmada Valley Fertilizers & Chemicals Ltd Logo
Gujarat Narmada Valley Fertilizers & Chemicals Ltd
NSE:GNFC
Watchlist
Price: 720.05 INR -0.34%
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

80.9B
-7%
Revenue
Growth Rates:
1 Year
-25%
3 Years
+71%
5 Years
+81%
7 Years
-
10 Years
+75%
4.2B
-46%
Operating Income
Growth Rates:
1 Year
-80%
3 Years
-1%
5 Years
-25%
7 Years
-
10 Years
-7%
7B
-25%
Net Income
Growth Rates:
1 Year
-61%
3 Years
+12%
5 Years
+7%
7 Years
-
10 Years
+156%

Earnings Waterfall
Gujarat Narmada Valley Fertilizers & Chemicals Ltd

Revenue
80.9B INR
Cost of Revenue
-43.2B INR
Gross Profit
37.8B INR
Operating Expenses
-33.5B INR
Operating Income
4.2B INR
Other Expenses
2.8B INR
Net Income
7B INR

Income Statement
Gujarat Narmada Valley Fertilizers & Chemicals Ltd

Rotate your device to view
Income Statement
Currency: INR
Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
25 102
N/A
28 459
+13%
31 223
+10%
33 410
+7%
35 500
+6%
38 620
+9%
40 887
+6%
42 339
+4%
43 102
+2%
42 526
-1%
43 408
+2%
43 697
+1%
46 185
+6%
48 472
+5%
49 014
+1%
50 003
+2%
47 741
-5%
46 415
-3%
16 048
-65%
32 460
+102%
44 652
+38%
58 960
+32%
55 012
-7%
51 924
-6%
52 509
+1%
51 624
-2%
46 528
-10%
45 076
-3%
47 381
+5%
51 287
+8%
58 227
+14%
67 314
+16%
76 035
+13%
86 423
+14%
99 441
+15%
104 352
+5%
107 279
+3%
102 269
-5%
91 829
-10%
86 759
-6%
80 909
-7%
Gross Profit
Cost of Revenue
(13 537)
(15 287)
(16 653)
(18 203)
(19 884)
(22 165)
(24 284)
(25 371)
(25 718)
(25 099)
(25 752)
(25 970)
(28 167)
(30 495)
(31 072)
(32 292)
(30 649)
(29 789)
(6 323)
(13 958)
(20 420)
(30 633)
(28 684)
(28 512)
(28 653)
(29 063)
(24 901)
(22 942)
(22 879)
(25 209)
(24 648)
(30 107)
(34 540)
(42 190)
(46 173)
(49 680)
(52 077)
(52 401)
(47 027)
(44 007)
(43 157)
Gross Profit
11 566
N/A
13 173
+14%
14 570
+11%
15 207
+4%
15 616
+3%
16 454
+5%
16 602
+1%
16 967
+2%
17 383
+2%
17 426
+0%
17 654
+1%
17 725
+0%
18 015
+2%
17 977
0%
17 942
0%
17 711
-1%
17 094
-3%
16 627
-3%
9 725
-42%
18 501
+90%
24 231
+31%
28 327
+17%
26 327
-7%
23 412
-11%
23 856
+2%
22 562
-5%
21 628
-4%
22 135
+2%
24 504
+11%
26 078
+6%
33 582
+29%
37 210
+11%
41 498
+12%
44 233
+7%
53 270
+20%
54 674
+3%
55 203
+1%
49 869
-10%
44 802
-10%
42 752
-5%
37 752
-12%
Operating Income
Operating Expenses
(10 779)
(10 593)
(10 892)
(11 219)
(11 620)
(12 246)
(12 517)
(12 951)
(13 068)
(12 980)
(13 250)
(13 271)
(13 456)
(13 198)
(13 678)
(14 385)
(15 295)
(15 517)
(7 274)
(12 989)
(18 579)
(22 054)
(22 405)
(22 062)
(21 644)
(19 580)
(20 075)
(19 810)
(20 248)
(18 581)
(22 134)
(23 424)
(24 672)
(23 154)
(28 718)
(31 401)
(34 283)
(33 923)
(35 626)
(34 986)
(33 526)
Selling, General & Administrative
(5 530)
(6 089)
(6 341)
(6 594)
(6 769)
(7 248)
(7 320)
(7 414)
(7 341)
(6 960)
(7 200)
(7 339)
(7 677)
(11 491)
(7 764)
(8 221)
(8 630)
(13 179)
(3 617)
(7 199)
(10 476)
(19 166)
(13 827)
(13 639)
(13 498)
(16 598)
(12 347)
(12 026)
(12 177)
(15 632)
(13 173)
(14 118)
(15 202)
(19 923)
(18 416)
(20 918)
(23 667)
(30 438)
(24 971)
(24 161)
(22 621)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
0
0
0
(16)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(1 185)
(1 211)
(1 214)
(1 235)
(1 259)
(1 306)
(1 365)
(1 403)
(1 448)
(1 486)
(1 498)
(1 503)
(1 476)
(1 453)
(1 597)
(1 748)
(1 915)
(2 088)
(667)
(1 323)
(1 983)
(2 625)
(2 605)
(2 619)
(2 628)
(2 639)
(2 662)
(2 673)
(2 701)
(2 719)
(2 760)
(2 788)
(2 858)
(2 913)
(2 976)
(3 037)
(3 030)
(3 021)
(3 029)
(3 039)
(3 039)
Other Operating Expenses
(4 064)
(3 293)
(3 337)
(3 391)
(3 593)
(3 693)
(3 832)
(4 134)
(4 280)
(4 534)
(4 553)
(4 429)
(4 302)
(241)
(4 317)
(4 417)
(4 751)
(234)
(2 991)
(4 469)
(6 120)
(263)
(5 973)
(5 806)
(5 520)
(344)
(5 067)
(5 111)
(5 370)
(231)
(6 200)
(6 517)
(6 611)
(318)
(7 326)
(7 447)
(7 586)
(464)
(7 626)
(7 786)
(7 866)
Operating Income
787
N/A
2 580
+228%
3 678
+43%
3 988
+8%
3 996
+0%
4 209
+5%
4 087
-3%
4 018
-2%
4 317
+7%
4 448
+3%
4 406
-1%
4 456
+1%
4 561
+2%
4 779
+5%
4 264
-11%
3 326
-22%
1 798
-46%
1 109
-38%
2 450
+121%
5 511
+125%
5 650
+3%
6 273
+11%
3 921
-37%
1 349
-66%
2 211
+64%
2 981
+35%
1 551
-48%
2 323
+50%
4 255
+83%
7 497
+76%
11 447
+53%
13 786
+20%
16 825
+22%
21 079
+25%
24 551
+16%
23 271
-5%
20 919
-10%
15 946
-24%
9 176
-42%
7 766
-15%
4 226
-46%
Pre-Tax Income
Interest Income Expense
(177)
(203)
(246)
(265)
(271)
(336)
(390)
(446)
(537)
(627)
(668)
(720)
(815)
(750)
(1 366)
(1 838)
(2 291)
(2 555)
(37)
(50)
(55)
584
(38)
(31)
(39)
504
(158)
(212)
(208)
1 189
(90)
539
537
1 181
533
(46)
(45)
2 347
(43)
(43)
(103)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 300)
0
0
0
(29)
0
0
0
(72)
0
0
0
(34)
0
0
0
(20)
0
0
0
(30)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(57)
0
0
0
(2)
0
0
0
0
0
0
0
1
0
0
0
12
0
0
0
Total Other Income
815
1 436
1 404
1 394
1 380
301
344
350
360
404
385
431
468
208
462
458
444
225
329
740
1 487
1 423
2 235
2 218
1 822
837
2 207
2 207
2 304
831
1 763
1 368
1 403
739
1 850
2 700
2 988
1 041
3 732
4 402
4 842
Pre-Tax Income
1 425
N/A
3 813
+168%
4 837
+27%
5 119
+6%
5 106
0%
4 174
-18%
4 040
-3%
3 920
-3%
4 138
+6%
4 224
+2%
4 122
-2%
4 166
+1%
4 214
+1%
4 238
+1%
3 359
-21%
1 944
-42%
(51)
N/A
(4 521)
-8 765%
2 743
N/A
6 202
+126%
7 083
+14%
8 194
+16%
6 117
-25%
3 535
-42%
3 993
+13%
4 248
+6%
3 600
-15%
4 318
+20%
6 350
+47%
9 483
+49%
13 119
+38%
15 693
+20%
18 765
+20%
22 981
+22%
26 935
+17%
25 926
-4%
23 863
-8%
19 316
-19%
12 866
-33%
12 126
-6%
8 966
-26%
Net Income
Tax Provision
(510)
(1 147)
(1 528)
(1 641)
(1 651)
(1 337)
(1 293)
(1 257)
(1 329)
(1 494)
(1 466)
(1 487)
(1 466)
(1 316)
(1 188)
(824)
(365)
0
(888)
(1 384)
(608)
(782)
103
541
(456)
(532)
(533)
(683)
(1 432)
(2 591)
(3 844)
(4 982)
(5 071)
(5 943)
(6 606)
(6 050)
(6 131)
(4 676)
(3 066)
(2 916)
(2 046)
Income from Continuing Operations
914
2 666
3 310
3 479
3 457
2 839
2 749
2 664
2 809
2 731
2 657
2 680
2 749
2 923
2 170
1 119
(417)
(4 521)
1 855
4 818
6 475
7 412
6 220
4 076
3 537
3 717
3 067
3 635
4 918
6 892
9 276
10 712
13 694
17 038
20 329
19 876
17 733
14 640
9 800
9 210
6 920
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
91
24
46
70
86
92
102
95
91
76
66
74
77
82
84
84
67
73
59
54
76
76
106
106
Net Income (Common)
914
N/A
2 666
+192%
3 310
+24%
3 479
+5%
3 457
-1%
2 839
-18%
2 749
-3%
2 664
-3%
2 809
+5%
2 731
-3%
2 657
-3%
2 680
+1%
2 749
+3%
2 923
+6%
2 170
-26%
1 119
-48%
(417)
N/A
(4 430)
-962%
1 879
N/A
4 864
+159%
6 545
+35%
7 497
+15%
6 312
-16%
4 178
-34%
3 632
-13%
5 080
+40%
4 416
-13%
4 974
+13%
6 265
+26%
6 970
+11%
9 358
+34%
10 796
+15%
13 778
+28%
17 104
+24%
20 401
+19%
19 934
-2%
17 786
-11%
14 715
-17%
9 875
-33%
9 315
-6%
7 025
-25%
EPS (Diluted)
5.82
N/A
17.2
+196%
21.35
+24%
22.3
+4%
22.3
N/A
18.31
-18%
17.73
-3%
16.96
-4%
18.11
+7%
17.5
-3%
17.14
-2%
17.17
+0%
17.62
+3%
18.85
+7%
14
-26%
7.22
-48%
-2.69
N/A
-28.58
-962%
12.12
N/A
31.38
+159%
42.22
+35%
48.36
+15%
40.72
-16%
26.95
-34%
23.43
-13%
32.77
+40%
28.49
-13%
32.09
+13%
40.41
+26%
44.96
+11%
60.37
+34%
69.65
+15%
88.89
+28%
110.34
+24%
131.61
+19%
128.6
-2%
114.74
-11%
94.68
-17%
63.74
-33%
60.08
-6%
45.62
-24%

See Also

Summary
GNFC intrinsic value, competitors valuation, and company profile.
DCF Valuation
GNFC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GNFC stock valuation using valuation multiples.
Wall Street Estimates
GNFC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GNFC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.