Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Gujarat Narmada Valley Fertilizers & Chemicals Ltd
NSE:GNFC

Watchlist Manager
Gujarat Narmada Valley Fertilizers & Chemicals Ltd Logo
Gujarat Narmada Valley Fertilizers & Chemicals Ltd
NSE:GNFC
Watchlist
Price: 465.6 INR -0.54%
Market Cap: ₹68.4B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-28%
5Y
+67%
10Y
-
Operating Income
+
3Y
-88%
5Y
+22%
10Y
-
Net Income
+
3Y
-68%
5Y
+28%
10Y
-

Earnings Waterfall
Gujarat Narmada Valley Fertilizers & Chemicals Ltd

Income Statement
Gujarat Narmada Valley Fertilizers & Chemicals Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
766
238
335
267
538
0
0
0
0
0
0
0
116
40
82
191
269
294
313
274
234
207
187
0
184
0
0
0
311
0
0
0
522
0
0
0
885
0
0
0
2 692
0
0
0
32
0
0
0
33
0
0
0
166
0
0
0
6
0
0
0
19
0
0
0
82
0
0
0
0
0
0
Revenue
15 850
N/A
11 759
-26%
16 725
+42%
16 586
-1%
16 570
0%
4 362
-74%
11 351
+160%
16 737
+47%
27 393
+64%
29 121
+6%
33 544
+15%
36 475
+9%
34 339
-6%
34 235
0%
31 504
-8%
33 042
+5%
29 201
-12%
29 579
+1%
28 560
-3%
26 364
-8%
26 144
-1%
24 065
-8%
24 422
+1%
25 102
+3%
28 459
+13%
31 223
+10%
33 410
+7%
35 500
+6%
38 620
+9%
40 887
+6%
42 339
+4%
43 102
+2%
42 526
-1%
43 408
+2%
43 697
+1%
46 185
+6%
48 472
+5%
49 014
+1%
50 003
+2%
47 741
-5%
46 415
-3%
16 048
-65%
32 460
+102%
44 652
+38%
58 960
+32%
55 012
-7%
51 924
-6%
52 509
+1%
51 624
-2%
46 528
-10%
45 076
-3%
47 381
+5%
51 287
+8%
58 227
+14%
67 314
+16%
76 035
+13%
86 423
+14%
99 441
+15%
104 352
+5%
107 279
+3%
102 269
-5%
91 829
-10%
86 759
-6%
80 909
-7%
79 297
-2%
82 987
+5%
81 357
-2%
79 467
-2%
78 925
-1%
74 725
-5%
75 235
+1%
Gross Profit
Cost of Revenue
(9 789)
1 290
(1 886)
(2 372)
(10 506)
(1 901)
(5 835)
(8 486)
(18 410)
(14 513)
(18 046)
(19 423)
(21 007)
(19 230)
(16 581)
(18 266)
(17 401)
(15 650)
(14 869)
(13 472)
(15 764)
(12 962)
(13 445)
(13 537)
(16 162)
(16 653)
(18 203)
(19 884)
(23 274)
(24 284)
(25 371)
(25 718)
(26 206)
(25 752)
(25 970)
(28 167)
(30 495)
(31 072)
(32 292)
(30 649)
(29 789)
(6 323)
(13 958)
(20 420)
(30 633)
(28 684)
(28 512)
(28 653)
(29 063)
(24 901)
(22 942)
(22 879)
(25 209)
(24 648)
(30 107)
(34 540)
(42 190)
(46 173)
(49 680)
(52 077)
(52 401)
(47 027)
(44 007)
(43 157)
(47 403)
(48 002)
(48 402)
(46 402)
(47 177)
(41 989)
(40 969)
Gross Profit
6 061
N/A
13 049
+115%
14 840
+14%
14 215
-4%
6 064
-57%
2 460
-59%
5 515
+124%
8 250
+50%
8 983
+9%
14 608
+63%
15 498
+6%
17 052
+10%
13 332
-22%
15 005
+13%
14 923
-1%
14 776
-1%
11 800
-20%
13 929
+18%
13 691
-2%
12 892
-6%
10 380
-19%
11 104
+7%
10 978
-1%
11 566
+5%
12 297
+6%
14 570
+18%
15 207
+4%
15 616
+3%
15 346
-2%
16 602
+8%
16 967
+2%
17 383
+2%
16 320
-6%
17 654
+8%
17 725
+0%
18 015
+2%
17 977
0%
17 942
0%
17 711
-1%
17 094
-3%
16 627
-3%
9 725
-42%
18 501
+90%
24 231
+31%
28 327
+17%
26 327
-7%
23 412
-11%
23 856
+2%
22 562
-5%
21 628
-4%
22 135
+2%
24 504
+11%
26 078
+6%
33 582
+29%
37 210
+11%
41 498
+12%
44 233
+7%
53 270
+20%
54 674
+3%
55 203
+1%
49 869
-10%
44 802
-10%
42 752
-5%
37 752
-12%
31 894
-16%
34 985
+10%
32 955
-6%
33 065
+0%
31 748
-4%
32 735
+3%
34 265
+5%
Operating Income
Operating Expenses
(3 865)
(11 088)
(12 206)
(11 677)
(3 999)
(1 733)
(3 664)
(5 574)
(4 316)
(9 178)
(9 604)
(10 196)
(8 043)
(10 419)
(10 746)
(10 844)
(8 635)
(10 443)
(10 352)
(10 241)
(8 380)
(10 526)
(10 584)
(10 779)
(9 713)
(10 892)
(11 219)
(11 620)
(11 137)
(12 517)
(12 951)
(13 068)
(11 865)
(13 250)
(13 271)
(13 456)
(13 198)
(13 678)
(14 385)
(15 295)
(15 517)
(7 274)
(12 989)
(18 579)
(22 054)
(22 405)
(22 062)
(21 644)
(19 580)
(20 075)
(19 810)
(20 248)
(18 581)
(22 134)
(23 424)
(24 672)
(23 154)
(28 718)
(31 401)
(34 283)
(33 923)
(35 626)
(34 986)
(33 526)
(29 691)
(32 581)
(31 321)
(30 941)
(28 497)
(30 792)
(31 422)
Selling, General & Administrative
(2 828)
(8 909)
(9 180)
(8 687)
(2 914)
(903)
(2 048)
(2 968)
(3 220)
(4 627)
(4 666)
(5 077)
(6 926)
(7 450)
(7 850)
(8 187)
(7 419)
(6 174)
(6 096)
(5 934)
(7 192)
(5 418)
(5 421)
(5 530)
(8 304)
(6 341)
(6 594)
(6 769)
(9 574)
(7 320)
(7 414)
(7 341)
(10 049)
(7 200)
(7 339)
(7 677)
(11 491)
(7 764)
(8 221)
(8 630)
(13 179)
(3 617)
(7 199)
(10 476)
(19 166)
(13 827)
(13 639)
(13 498)
(16 598)
(12 347)
(12 026)
(12 177)
(15 632)
(13 173)
(14 118)
(15 202)
(19 923)
(18 416)
(20 918)
(23 667)
(30 438)
(24 971)
(24 161)
(22 621)
(26 140)
(21 752)
(20 742)
(20 372)
(25 040)
(19 885)
(20 495)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(12)
0
0
0
(19)
0
0
0
(20)
0
0
0
(17)
0
0
0
(18)
0
0
0
(23)
0
0
0
(13)
0
0
0
(16)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(1 037)
(866)
(1 085)
(1 099)
(1 085)
(214)
(423)
(635)
(1 096)
(1 153)
(1 219)
(1 284)
(1 105)
(1 114)
(1 149)
(1 172)
(1 197)
(1 202)
(1 200)
(1 197)
(1 170)
(1 180)
(1 177)
(1 185)
(1 211)
(1 214)
(1 235)
(1 259)
(1 305)
(1 365)
(1 403)
(1 448)
(1 486)
(1 498)
(1 503)
(1 476)
(1 453)
(1 597)
(1 748)
(1 915)
(2 088)
(667)
(1 323)
(1 983)
(2 625)
(2 605)
(2 619)
(2 628)
(2 639)
(2 662)
(2 673)
(2 701)
(2 719)
(2 760)
(2 788)
(2 858)
(2 913)
(2 976)
(3 037)
(3 030)
(3 021)
(3 029)
(3 039)
(3 039)
(3 067)
(3 095)
(3 075)
(3 065)
(3 020)
(2 988)
(3 038)
Other Operating Expenses
0
(1 313)
(1 941)
(1 891)
0
(616)
(1 193)
(1 970)
0
(3 398)
(3 719)
(3 837)
0
(1 856)
(1 749)
(1 487)
0
(3 068)
(3 056)
(3 108)
0
(3 927)
(3 985)
(4 064)
(180)
(3 337)
(3 391)
(3 593)
(239)
(3 832)
(4 134)
(4 280)
(307)
(4 553)
(4 429)
(4 302)
(241)
(4 317)
(4 417)
(4 751)
(234)
(2 991)
(4 469)
(6 120)
(263)
(5 973)
(5 806)
(5 520)
(344)
(5 067)
(5 111)
(5 370)
(231)
(6 200)
(6 517)
(6 611)
(318)
(7 326)
(7 447)
(7 586)
(464)
(7 626)
(7 786)
(7 866)
(484)
(7 734)
(7 504)
(7 504)
(438)
(7 918)
(7 888)
Operating Income
2 196
N/A
1 962
-11%
2 635
+34%
2 538
-4%
2 065
-19%
728
-65%
1 851
+154%
2 676
+45%
4 667
+74%
5 429
+16%
5 894
+9%
6 856
+16%
5 289
-23%
4 586
-13%
4 177
-9%
3 932
-6%
3 165
-20%
3 487
+10%
3 341
-4%
2 654
-21%
2 000
-25%
580
-71%
395
-32%
787
+99%
2 584
+228%
3 678
+42%
3 988
+8%
3 996
+0%
4 209
+5%
4 087
-3%
4 018
-2%
4 317
+7%
4 455
+3%
4 406
-1%
4 456
+1%
4 561
+2%
4 779
+5%
4 264
-11%
3 326
-22%
1 798
-46%
1 109
-38%
2 450
+121%
5 511
+125%
5 650
+3%
6 273
+11%
3 921
-37%
1 349
-66%
2 211
+64%
2 981
+35%
1 551
-48%
2 323
+50%
4 255
+83%
7 497
+76%
11 447
+53%
13 786
+20%
16 825
+22%
21 079
+25%
24 551
+16%
23 271
-5%
20 919
-10%
15 946
-24%
9 176
-42%
7 766
-15%
4 226
-46%
2 203
-48%
2 404
+9%
1 634
-32%
2 124
+30%
3 250
+53%
1 944
-40%
2 844
+46%
Pre-Tax Income
Interest Income Expense
(711)
(540)
(637)
(569)
(440)
(18)
(42)
(74)
43
(134)
(101)
(45)
58
(130)
(181)
(314)
(70)
(294)
(314)
(275)
(415)
(208)
(188)
(177)
(89)
(246)
(265)
(271)
(235)
(390)
(446)
(537)
(532)
(668)
(720)
(815)
(750)
(1 366)
(1 838)
(2 291)
(2 555)
(37)
(50)
(55)
584
(38)
(31)
(39)
504
(158)
(212)
(208)
1 189
(90)
539
537
1 181
533
(46)
(45)
2 347
(43)
(43)
(103)
3 478
(285)
(295)
(255)
3 334
(80)
(70)
Non-Reccuring Items
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 300)
0
0
0
(29)
0
0
0
(72)
0
0
0
(34)
0
0
0
(20)
0
0
0
(30)
0
0
0
(63)
0
0
0
(11)
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(1)
0
0
0
24
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(57)
0
0
0
(2)
0
0
0
0
0
0
0
1
0
0
0
12
0
0
0
2
0
0
0
0
0
0
Total Other Income
163
0
0
0
400
0
0
0
184
51
287
344
416
581
415
462
443
549
520
532
615
779
837
815
1 294
1 404
1 394
1 380
199
344
350
360
301
385
431
468
208
462
458
444
225
329
740
1 487
1 423
2 235
2 218
1 822
837
2 207
2 207
2 304
831
1 763
1 368
1 403
739
1 850
2 700
2 988
1 041
3 732
4 402
4 842
891
4 802
4 512
4 872
1 330
5 520
5 560
Pre-Tax Income
1 647
N/A
1 422
-14%
1 998
+41%
1 969
-1%
2 025
+3%
710
-65%
1 809
+155%
2 602
+44%
4 894
+88%
5 346
+9%
6 080
+14%
7 156
+18%
5 762
-19%
5 038
-13%
4 412
-12%
4 079
-8%
3 537
-13%
3 741
+6%
3 546
-5%
2 911
-18%
2 199
-24%
1 151
-48%
1 044
-9%
1 425
+36%
3 812
+168%
4 837
+27%
5 119
+6%
5 106
0%
4 174
-18%
4 040
-3%
3 920
-3%
4 138
+6%
4 224
+2%
4 122
-2%
4 166
+1%
4 214
+1%
4 238
+1%
3 359
-21%
1 944
-42%
(51)
N/A
(4 521)
-8 765%
2 743
N/A
6 202
+126%
7 083
+14%
8 194
+16%
6 117
-25%
3 535
-42%
3 993
+13%
4 248
+6%
3 600
-15%
4 318
+20%
6 350
+47%
9 483
+49%
13 119
+38%
15 693
+20%
18 765
+20%
22 981
+22%
26 935
+17%
25 926
-4%
23 863
-8%
19 316
-19%
12 866
-33%
12 126
-6%
8 966
-26%
6 511
-27%
6 921
+6%
5 851
-15%
6 741
+15%
7 904
+17%
7 384
-7%
8 334
+13%
Net Income
Tax Provision
(631)
(545)
(740)
(679)
(765)
(240)
(600)
(871)
(1 629)
(1 794)
(2 062)
(2 422)
(2 033)
(1 785)
(1 574)
(1 472)
(1 262)
(1 331)
(1 319)
(1 094)
(960)
(555)
(416)
(510)
(1 147)
(1 528)
(1 641)
(1 651)
(1 336)
(1 293)
(1 257)
(1 329)
(1 493)
(1 466)
(1 487)
(1 466)
(1 316)
(1 188)
(824)
(365)
0
(888)
(1 384)
(608)
(782)
103
541
(456)
(532)
(533)
(683)
(1 432)
(2 591)
(3 844)
(4 982)
(5 071)
(5 943)
(6 606)
(6 050)
(6 131)
(4 676)
(3 066)
(2 916)
(2 046)
(1 663)
(1 773)
(1 463)
(1 723)
(2 049)
(1 899)
(2 099)
Income from Continuing Operations
1 016
876
1 257
1 290
1 259
471
1 211
1 733
3 265
3 553
4 019
4 735
3 729
3 255
2 839
2 608
2 275
2 410
2 227
1 817
1 238
594
627
914
2 665
3 310
3 479
3 457
2 838
2 749
2 664
2 809
2 731
2 657
2 680
2 749
2 923
2 170
1 119
(417)
(4 521)
1 855
4 818
6 475
7 412
6 220
4 076
3 537
3 717
3 067
3 635
4 918
6 892
9 276
10 712
13 694
17 038
20 329
19 876
17 733
14 640
9 800
9 210
6 920
4 848
5 148
4 388
5 018
5 855
5 485
6 235
Income to Minority Interest
(74)
0
0
0
(49)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
91
24
46
70
86
92
102
95
91
76
66
74
77
82
84
84
67
73
59
54
76
76
106
106
123
123
113
143
123
143
133
Net Income (Common)
942
N/A
803
-15%
1 184
+47%
1 217
+3%
1 210
-1%
471
-61%
1 211
+157%
1 733
+43%
3 265
+88%
3 553
+9%
4 019
+13%
4 735
+18%
3 729
-21%
3 255
-13%
2 839
-13%
2 608
-8%
2 275
-13%
2 410
+6%
2 227
-8%
1 817
-18%
1 238
-32%
594
-52%
627
+6%
914
+46%
2 665
+192%
3 310
+24%
3 479
+5%
3 457
-1%
2 838
-18%
2 749
-3%
2 664
-3%
2 809
+5%
2 731
-3%
2 657
-3%
2 680
+1%
2 749
+3%
2 923
+6%
2 170
-26%
1 119
-48%
(417)
N/A
(4 430)
-962%
1 879
N/A
4 864
+159%
6 545
+35%
7 497
+15%
6 312
-16%
4 178
-34%
3 632
-13%
5 080
+40%
4 416
-13%
4 974
+13%
6 265
+26%
6 970
+11%
9 358
+34%
10 796
+15%
13 778
+28%
17 104
+24%
20 401
+19%
19 934
-2%
17 786
-11%
14 715
-17%
9 875
-33%
9 315
-6%
7 025
-25%
4 971
-29%
5 271
+6%
4 501
-15%
5 161
+15%
5 978
+16%
5 628
-6%
6 368
+13%
EPS (Diluted)
5.85
N/A
5.04
-14%
7.42
+47%
7.7
+4%
7.51
-2%
3.21
-57%
8.29
+158%
11.78
+42%
21.06
+79%
22.77
+8%
25.92
+14%
30.54
+18%
24.05
-21%
21
-13%
18.31
-13%
16.82
-8%
14.67
-13%
15.54
+6%
14.27
-8%
11.72
-18%
7.97
-32%
3.82
-52%
4.04
+6%
5.82
+44%
17.19
+195%
21.35
+24%
22.3
+4%
22.3
N/A
18.3
-18%
17.73
-3%
16.96
-4%
18.11
+7%
17.61
-3%
17.14
-3%
17.17
+0%
17.62
+3%
18.85
+7%
14
-26%
7.22
-48%
-2.69
N/A
-28.58
-962%
12.12
N/A
31.38
+159%
42.22
+35%
48.36
+15%
40.72
-16%
26.95
-34%
23.43
-13%
32.77
+40%
28.49
-13%
32.09
+13%
40.41
+26%
44.96
+11%
60.37
+34%
69.65
+15%
88.89
+28%
110.34
+24%
131.61
+19%
128.6
-2%
114.74
-11%
94.68
-17%
63.74
-33%
60.08
-6%
45.62
-24%
32.47
-29%
35.86
+10%
30.6
-15%
35.11
+15%
40.68
+16%
38.31
-6%
43.35
+13%

See Also

Summary
GNFC intrinsic value, competitors valuation, and company profile.
DCF Valuation
GNFC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GNFC stock valuation using valuation multiples.
Wall Street Estimates
GNFC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GNFC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.