Goldstone Technologies Ltd
NSE:GOLDTECH
Cash Flow Statement
Cash Flow Statement
Goldstone Technologies Ltd
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||
| Net Income |
1
|
3
|
(1)
|
16
|
9
|
1
|
16
|
1
|
(16)
|
105
|
130
|
|
| Depreciation & Amortization |
3
|
3
|
3
|
4
|
4
|
4
|
8
|
13
|
17
|
22
|
24
|
|
| Other Non-Cash Items |
16
|
8
|
(3)
|
(18)
|
35
|
59
|
6
|
(2)
|
(1)
|
(126)
|
(182)
|
|
| Cash Taxes Paid |
19
|
5
|
(5)
|
(37)
|
(43)
|
24
|
13
|
6
|
15
|
15
|
18
|
|
| Cash Interest Paid |
3
|
3
|
2
|
1
|
2
|
3
|
5
|
8
|
10
|
11
|
7
|
|
| Change in Working Capital |
(50)
|
(10)
|
25
|
7
|
30
|
(130)
|
(136)
|
(44)
|
37
|
101
|
(94)
|
|
| Cash from Operating Activities |
(30)
N/A
|
4
N/A
|
24
+486%
|
8
-66%
|
77
+815%
|
(66)
N/A
|
(106)
-61%
|
(33)
+69%
|
36
N/A
|
102
+183%
|
(123)
N/A
|
|
| Investing Cash Flow | ||||||||||||
| Capital Expenditures |
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(63)
|
(89)
|
(49)
|
(171)
|
0
|
|
| Other Items |
1
|
1
|
4
|
(27)
|
(346)
|
(149)
|
106
|
(5)
|
(30)
|
119
|
203
|
|
| Cash from Investing Activities |
1
N/A
|
(0)
N/A
|
2
N/A
|
(29)
N/A
|
(350)
-1 099%
|
(154)
+56%
|
44
N/A
|
(94)
N/A
|
(79)
+16%
|
(52)
+33%
|
203
N/A
|
|
| Financing Cash Flow | ||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
226
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
18
|
14
|
(39)
|
13
|
37
|
23
|
68
|
62
|
50
|
(17)
|
(67)
|
|
| Other |
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(70)
|
(5)
|
60
|
(10)
|
(11)
|
(7)
|
|
| Cash from Financing Activities |
15
N/A
|
11
-25%
|
(42)
N/A
|
11
N/A
|
262
+2 245%
|
179
-32%
|
63
-65%
|
122
+94%
|
40
-67%
|
(27)
N/A
|
(74)
-171%
|
|
| Change in Cash | ||||||||||||
| Net Change in Cash |
(15)
N/A
|
15
N/A
|
(16)
N/A
|
(10)
+39%
|
(11)
-17%
|
(41)
-264%
|
0
N/A
|
(5)
N/A
|
(3)
+50%
|
23
N/A
|
7
-70%
|
|
| Free Cash Flow | ||||||||||||
| Free Cash Flow |
(30)
N/A
|
2
N/A
|
22
+840%
|
6
-72%
|
73
+1 075%
|
(71)
N/A
|
(169)
-138%
|
(121)
+28%
|
(12)
+90%
|
(69)
-459%
|
(123)
-79%
|
|