G

Gujarat Pipavav Port Ltd
NSE:GPPL

Watchlist Manager
Gujarat Pipavav Port Ltd
NSE:GPPL
Watchlist
Price: 193.61 INR 1.22% Market Closed
Market Cap: 93.6B INR

Relative Value

The Relative Value of one GPPL stock under the Base Case scenario is 168.81 INR. Compared to the current market price of 193.61 INR, Gujarat Pipavav Port Ltd is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GPPL Relative Value
Base Case
168.81 INR
Overvaluation 13%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
8
Median 3Y
7.6
Median 5Y
6.4
Industry
2.2
Forward
8.4
vs History
49
vs Industry
28
Median 3Y
19
Median 5Y
19.7
Industry
14.9
Forward
20.9
vs History
0
vs Industry
21
Median 3Y
16.8
Median 5Y
14.3
Industry
7.6
vs History
0
vs Industry
32
Median 3Y
22.5
Median 5Y
18.2
Industry
14.3
vs History
15
vs Industry
11
Median 3Y
3.2
Median 5Y
2.4
Industry
1.3
vs History
19
vs Industry
19
Median 3Y
6.6
Median 5Y
5.5
Industry
2.9
Forward
7.5
vs History
19
vs Industry
49
Median 3Y
8
Median 5Y
7
Industry
8.1
vs History
19
vs Industry
45
Median 3Y
11.3
Median 5Y
9.7
Industry
10.9
Forward
12.6
vs History
19
vs Industry
44
Median 3Y
14.2
Median 5Y
13.5
Industry
13.5
Forward
14.5
vs History
1
vs Industry
39
Median 3Y
14.6
Median 5Y
12
Industry
10
vs History
0
vs Industry
40
Median 3Y
18.1
Median 5Y
14.3
Industry
16
vs History
14
vs Industry
7
Median 3Y
3.6
Median 5Y
2.6
Industry
1

Multiples Across Competitors

GPPL Competitors Multiples
Gujarat Pipavav Port Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Gujarat Pipavav Port Ltd
NSE:GPPL
93.6B INR 8.8 19.6 13.5 16.8
IN
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
3.2T INR 9.3 27 16.9 22
PH
International Container Terminal Services Inc
XPHS:ICT
1.1T PHP 6.2 19.8 11.4 13.6
CN
Shanghai International Port Group Co Ltd
SSE:600018
129.7B CNY 3.3 9 16.5 16.5
ZA
Grindrod Ltd
JSE:GND
11.4B Zac 0 0 0 0
CN
Ningbo Zhoushan Port Co Ltd
SSE:601018
72.2B CNY 2.4 15.5 14.2 14.2
HK
China Merchants Port Holdings Co Ltd
HKEX:144
64.4B HKD 5.2 9.1 13.4 13.4
CN
Qingdao Port International Co Ltd
SSE:601298
56.5B CNY 2.9 10.3 10.6 10.6
CN
China Merchants Port Group Co Ltd
SZSE:001872
49.9B CNY 3 10.9 14.7 14.7
AU
Qube Holdings Ltd
ASX:QUB
8.4B AUD 2 164.1 45.2 45.2
CN
Liaoning Port Co Ltd
SSE:601880
38.2B CNY 3.3 39.5 14.3 14.3