
GPT Infraprojects Ltd
NSE:GPTINFRA

Intrinsic Value
The intrinsic value of one
GPTINFRA
stock under the Base Case scenario is
89.06
INR.
Compared to the current market price of 145.99 INR,
GPT Infraprojects Ltd
is
Overvalued by 39%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
GPT Infraprojects Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
GPT Infraprojects Ltd
Balance Sheet Decomposition
GPT Infraprojects Ltd
Current Assets | 6.5B |
Cash & Short-Term Investments | 490.6m |
Receivables | 4.1B |
Other Current Assets | 1.9B |
Non-Current Assets | 2.3B |
Long-Term Investments | 438.5m |
PP&E | 1.5B |
Intangibles | 59.8m |
Other Non-Current Assets | 326.5m |
Free Cash Flow Analysis
GPT Infraprojects Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
GPT Infraprojects Ltd
Revenue
|
11B
INR
|
Cost of Revenue
|
-7.5B
INR
|
Gross Profit
|
3.6B
INR
|
Operating Expenses
|
-2.4B
INR
|
Operating Income
|
1.1B
INR
|
Other Expenses
|
-427.9m
INR
|
Net Income
|
720.2m
INR
|
GPTINFRA Profitability Score
Profitability Due Diligence
GPT Infraprojects Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
GPT Infraprojects Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
GPTINFRA Solvency Score
Solvency Due Diligence
GPT Infraprojects Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Score
GPT Infraprojects Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GPTINFRA Price Targets Summary
GPT Infraprojects Ltd
Dividends
Current shareholder yield for GPTINFRA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GPTINFRA
stock under the Base Case scenario is
89.06
INR.
Compared to the current market price of 145.99 INR,
GPT Infraprojects Ltd
is
Overvalued by 39%.