Garden Reach Shipbuilders & Engineers Ltd
NSE:GRSE

Watchlist Manager
Garden Reach Shipbuilders & Engineers Ltd Logo
Garden Reach Shipbuilders & Engineers Ltd
NSE:GRSE
Watchlist
Price: 2 470.9 INR -3.14% Market Closed
Market Cap: 283B INR

Income Statement

Earnings Waterfall
Garden Reach Shipbuilders & Engineers Ltd

Revenue
59B INR
Cost of Revenue
-44.7B INR
Gross Profit
14.3B INR
Operating Expenses
-9.1B INR
Operating Income
5.2B INR
Other Expenses
969.2m INR
Net Income
6.2B INR

Income Statement
Garden Reach Shipbuilders & Engineers Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
6
0
0
0
3
0
0
0
7
0
0
0
14
0
0
0
65
0
0
0
115
0
0
0
0
0
0
Revenue
13 864
N/A
13 635
-2%
15 848
+16%
14 658
-8%
14 333
-2%
13 753
-4%
12 087
-12%
11 987
-1%
11 408
-5%
13 351
+17%
14 845
+11%
16 117
+9%
17 544
+9%
20 331
+16%
22 933
+13%
25 055
+9%
25 611
+2%
27 373
+7%
29 532
+8%
31 771
+8%
35 926
+13%
38 465
+7%
41 015
+7%
44 494
+8%
50 757
+14%
53 758
+6%
59 003
+10%
Gross Profit
Cost of Revenue
(7 735)
(7 217)
(9 510)
(9 068)
(9 012)
(8 844)
(7 224)
(6 870)
(6 193)
(7 569)
(8 793)
(10 033)
(12 079)
(14 311)
(16 937)
(18 844)
(19 398)
(20 636)
(22 652)
(24 750)
(27 877)
(30 152)
(32 280)
(35 270)
(40 322)
(41 903)
(44 660)
Gross Profit
6 130
N/A
6 418
+5%
6 338
-1%
5 590
-12%
5 321
-5%
4 909
-8%
4 864
-1%
5 117
+5%
5 215
+2%
5 782
+11%
6 052
+5%
6 084
+1%
5 466
-10%
6 020
+10%
5 996
0%
6 212
+4%
6 213
+0%
6 737
+8%
6 880
+2%
7 021
+2%
8 049
+15%
8 312
+3%
8 735
+5%
9 224
+6%
10 435
+13%
11 855
+14%
14 343
+21%
Operating Income
Operating Expenses
(5 972)
(6 168)
(5 827)
(5 508)
(5 212)
(5 136)
(4 891)
(4 719)
(4 577)
(4 925)
(5 008)
(4 958)
(4 345)
(4 676)
(4 728)
(4 995)
(4 986)
(5 519)
(5 663)
(5 791)
(5 976)
(6 285)
(6 512)
(6 744)
(6 318)
(7 523)
(9 149)
Selling, General & Administrative
(5 702)
(4 751)
(4 426)
(4 102)
(4 853)
(3 655)
(3 393)
(3 224)
(4 211)
(3 413)
(3 465)
(3 407)
(3 799)
(3 268)
(3 362)
(3 490)
(4 401)
(3 922)
(4 084)
(4 220)
(5 261)
(4 583)
(4 713)
(4 989)
(5 542)
(5 691)
(7 225)
Research & Development
0
0
0
0
(59)
0
0
0
0
0
0
0
(129)
0
0
0
(137)
0
0
0
(240)
0
0
0
(294)
0
0
Depreciation & Amortization
(271)
(272)
(281)
(289)
(301)
(308)
(290)
(292)
(291)
(288)
(317)
(338)
(357)
(378)
(387)
(388)
(392)
(398)
(404)
(409)
(413)
(416)
(420)
(429)
(425)
(437)
(449)
Other Operating Expenses
1
(1 145)
(1 119)
(1 118)
1
(1 173)
(1 208)
(1 202)
(76)
(1 225)
(1 227)
(1 212)
(60)
(1 030)
(978)
(1 118)
(57)
(1 198)
(1 175)
(1 162)
(62)
(1 286)
(1 379)
(1 326)
(57)
(1 395)
(1 475)
Operating Income
157
N/A
250
+59%
512
+105%
82
-84%
109
+34%
(227)
N/A
(27)
+88%
398
N/A
638
+60%
857
+34%
1 044
+22%
1 126
+8%
1 120
0%
1 344
+20%
1 268
-6%
1 216
-4%
1 227
+1%
1 218
-1%
1 217
0%
1 231
+1%
2 073
+68%
2 027
-2%
2 223
+10%
2 480
+12%
4 117
+66%
4 332
+5%
5 195
+20%
Pre-Tax Income
Interest Income Expense
1 678
(49)
(44)
(31)
2 039
(13)
(10)
(2)
1 636
(29)
(34)
(31)
1 484
(11)
(10)
(22)
1 790
(105)
(124)
(123)
2 754
(111)
(110)
(122)
2 584
(122)
(134)
Non-Reccuring Items
(28)
(22)
(22)
(0)
(111)
(106)
(314)
(314)
(327)
(284)
(77)
(77)
(80)
0
0
0
(8)
0
0
0
(44)
0
0
0
(1)
0
0
Gain/Loss on Disposition of Assets
3
0
0
0
12
0
0
0
17
0
0
0
6
0
0
0
10
0
0
0
13
0
0
0
13
0
0
Total Other Income
(20)
1 798
2 129
2 227
190
2 241
2 014
1 895
107
1 775
1 663
1 708
42
1 617
1 663
1 727
33
2 316
2 623
2 936
13
3 028
3 062
2 968
319
3 335
3 273
Pre-Tax Income
1 790
N/A
1 977
+10%
2 575
+30%
2 277
-12%
2 239
-2%
1 894
-15%
1 662
-12%
1 977
+19%
2 071
+5%
2 318
+12%
2 596
+12%
2 726
+5%
2 572
-6%
2 950
+15%
2 922
-1%
2 921
0%
3 052
+4%
3 429
+12%
3 716
+8%
4 044
+9%
4 809
+19%
4 944
+3%
5 175
+5%
5 326
+3%
7 033
+32%
7 546
+7%
8 334
+10%
Net Income
Tax Provision
(690)
(703)
(923)
(803)
(604)
(511)
(492)
(526)
(536)
(579)
(646)
(723)
(677)
(759)
(731)
(721)
(771)
(883)
(950)
(1 034)
(1 237)
(1 266)
(1 326)
(1 378)
(1 759)
(1 942)
(2 170)
Income from Continuing Operations
1 099
1 274
1 653
1 474
1 635
1 384
1 170
1 452
1 535
1 739
1 950
2 003
1 895
2 191
2 190
2 200
2 281
2 546
2 766
3 010
3 573
3 678
3 848
3 947
5 274
5 604
6 164
Net Income (Common)
1 099
N/A
1 274
+16%
1 653
+30%
1 474
-11%
1 635
+11%
1 384
-15%
1 170
-15%
1 452
+24%
1 535
+6%
1 739
+13%
1 950
+12%
2 003
+3%
1 895
-5%
2 191
+16%
2 190
0%
2 200
+0%
2 281
+4%
2 546
+12%
2 766
+9%
3 010
+9%
3 573
+19%
3 678
+3%
3 848
+5%
3 947
+3%
5 274
+34%
5 604
+6%
6 164
+10%
EPS (Diluted)
9.55
N/A
11.13
+17%
14.2
+28%
12.86
-9%
14.21
+10%
12.06
-15%
10.21
-15%
12.67
+24%
13.4
+6%
15.19
+13%
17.03
+12%
17.49
+3%
16.55
-5%
19.13
+16%
19.13
N/A
19.22
+0%
19.91
+4%
22.22
+12%
24.14
+9%
26.26
+9%
31.19
+19%
32.1
+3%
33.61
+5%
34.46
+3%
46.04
+34%
48.92
+6%
53.83
+10%