Garden Reach Shipbuilders & Engineers Ltd
NSE:GRSE

Watchlist Manager
Garden Reach Shipbuilders & Engineers Ltd Logo
Garden Reach Shipbuilders & Engineers Ltd
NSE:GRSE
Watchlist
Price: 2 234.8 INR -2.91% Market Closed
Market Cap: ₹256B

Relative Value

The Relative Value of one GRSE stock under the Base Case scenario is hidden INR. Compared to the current market price of 2 234.8 INR, Garden Reach Shipbuilders & Engineers Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRSE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

GRSE Competitors Multiples
Garden Reach Shipbuilders & Engineers Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Garden Reach Shipbuilders & Engineers Ltd
NSE:GRSE
256B INR 4.4 41.7 39.5 42.9
US
RTX Corp
LSE:0R2N
262B USD 3 39.7 22.7 34.2
US
Raytheon Technologies Corp
NYSE:RTX
261B USD 3 39.6 22.6 34.1
US
Boeing Co
NYSE:BA
190.3B USD 2.4 -18.7 -32.6 -25.2
NL
Airbus SE
PAR:AIR
159.8B EUR 2.2 31.6 18.7 28.3
FR
Safran SA
PAR:SAF
129B EUR 4.4 29.9 21.6 28.3
UK
Rolls-Royce Holdings PLC
LSE:RR
104.8B GBP 5.4 18.3 25 31.8
US
Lockheed Martin Corp
NYSE:LMT
133.7B USD 1.8 31.8 19.2 24.5
DE
Rheinmetall AG
XETRA:RHM
82.7B EUR 7.5 98.8 42.6 56.5
US
General Dynamics Corp
NYSE:GD
97.5B USD 1.9 23.2 16.8 19.6
US
Northrop Grumman Corp
NYSE:NOC
94.7B USD 2.3 23.5 19.3 26.3
P/E Multiple
Earnings Growth PEG
IN
Garden Reach Shipbuilders & Engineers Ltd
NSE:GRSE
Average P/E: 37.8
41.7
28%
1.5
US
RTX Corp
LSE:0R2N
39.7
28%
1.4
US
Raytheon Technologies Corp
NYSE:RTX
39.6
28%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -18.7 N/A N/A
NL
Airbus SE
PAR:AIR
31.6
21%
1.5
FR
Safran SA
PAR:SAF
29.9
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.3
8%
2.3
US
Lockheed Martin Corp
NYSE:LMT
31.8
11%
2.9
DE
Rheinmetall AG
XETRA:RHM
98.8
59%
1.7
US
General Dynamics Corp
NYSE:GD
23.2
12%
1.9
US
Northrop Grumman Corp
NYSE:NOC
23.5
3%
7.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Garden Reach Shipbuilders & Engineers Ltd
NSE:GRSE
Average EV/EBITDA: 24.8
39.5
36%
1.1
US
RTX Corp
LSE:0R2N
22.7
18%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
22.6
18%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -32.6 N/A N/A
NL
Airbus SE
PAR:AIR
18.7
19%
1
FR
Safran SA
PAR:SAF
21.6
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
25
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
19.2
10%
1.9
DE
Rheinmetall AG
XETRA:RHM
42.6
41%
1
US
General Dynamics Corp
NYSE:GD
16.8
10%
1.7
US
Northrop Grumman Corp
NYSE:NOC
19.3
6%
3.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Garden Reach Shipbuilders & Engineers Ltd
NSE:GRSE
Average EV/EBIT: 32.6
42.9
44%
1
US
RTX Corp
LSE:0R2N
34.2
31%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
34.1
31%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -25.2 N/A N/A
NL
Airbus SE
PAR:AIR
28.3
26%
1.1
FR
Safran SA
PAR:SAF
28.3
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
31.8
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
24.5
12%
2
DE
Rheinmetall AG
XETRA:RHM
56.5
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.6
11%
1.8
US
Northrop Grumman Corp
NYSE:NOC
26.3
6%
4.4