GRSE Relative Valuation - Garden Reach Shipbuilders & Engineers Ltd

Watchlist Manager

Watchlist

Price: 2 111.2 INR -3.02% Market Closed

Market Cap: ₹241.8B

	Garden Reach Shipbuilders & Engineers Ltd NSE:GRSE	IN
L	LIX Detergent JSC VN:LIX	VN
	Cosan SA NYSE:CSAN	BR
	Bukwang Pharm Co Ltd KRX:003000	KR
	Catena Media PLC STO:CTM	MT
	Hefei Gocom Information Technology Co Ltd SSE:688367	CN

Multiples-Based Value

The Multiples-Based Value of one GRSE stock under the Base Case scenario is hidden INR. Compared to the current market price of 2 111.2 INR, Garden Reach Shipbuilders & Engineers Ltd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

GRSE Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN	Garden Reach Shipbuilders & Engineers Ltd NSE:GRSE	249.4B INR	3.7	35	31.6	33.9
US	Raytheon Technologies Corp NYSE:RTX	254.4B USD	2.9	37.8	20.6	30.3
US	RTX Corp LSE:0R2N	258.1B USD	2.9	38.2	20.8	30.6
US	Boeing Co NYSE:BA	149.5B USD	1.7	79.1	-47.9	-30.6
NL	Airbus SE PAR:AIR	126.3B EUR	1.7	24.2	13.5	20.9
US	Lockheed Martin Corp NYSE:LMT	141B USD	1.9	28.1	16.6	20.2
FR	Safran SA PAR:SAF	115.3B EUR	3.7	16.1	18.7	24.8
UK	Rolls-Royce Holdings PLC LSE:RR	97.1B GBP	4.4	16	17.4	20.4
US	Northrop Grumman Corp NYSE:NOC	96.4B USD	2.3	23.1	18.5	24.9
US	General Dynamics Corp NYSE:GD	93.8B USD	1.8	22.3	15.7	18.4
US	Howmet Aerospace Inc NYSE:HWM	91.5B USD	11.1	60.8	38.7	43.8

			Revenue Growth	P/S to Growth
IN	Garden Reach Shipbuilders & Engineers Ltd NSE:GRSE	Average P/S: 3.5 3.7	23%	0.2
US	Raytheon Technologies Corp NYSE:RTX	2.9	6%	0.5
US	RTX Corp LSE:0R2N	2.9	6%	0.5
US	Boeing Co NYSE:BA	1.7	12%	0.1
NL	Airbus SE PAR:AIR	1.7	12%	0.1
US	Lockheed Martin Corp NYSE:LMT	1.9	5%	0.4
FR	Safran SA PAR:SAF	3.7	11%	0.3
UK	Rolls-Royce Holdings PLC LSE:RR	4.4	7%	0.6
US	Northrop Grumman Corp NYSE:NOC	2.3	6%	0.4
US	General Dynamics Corp NYSE:GD	1.8	5%	0.4
US	Howmet Aerospace Inc NYSE:HWM	11.1	12%	0.9

			Earnings Growth	PEG
IN	Garden Reach Shipbuilders & Engineers Ltd NSE:GRSE	Average P/E: 34.6 35	24%	1.5
US	Raytheon Technologies Corp NYSE:RTX	37.8	18%	2.1
US	RTX Corp LSE:0R2N	38.2	18%	2.1
US	Boeing Co NYSE:BA	79.1	53%	1.5
NL	Airbus SE PAR:AIR	24.2	19%	1.3
US	Lockheed Martin Corp NYSE:LMT	28.1	16%	1.8
FR	Safran SA PAR:SAF	16.1	-7%	N/A
UK	Rolls-Royce Holdings PLC LSE:RR	16	-14%	N/A
US	Northrop Grumman Corp NYSE:NOC	23.1	3%	7.7
US	General Dynamics Corp NYSE:GD	22.3	9%	2.5
US	Howmet Aerospace Inc NYSE:HWM	60.8	19%	3.2

			EBITDA Growth	EV/EBITDA to Growth
IN	Garden Reach Shipbuilders & Engineers Ltd NSE:GRSE	Average EV/EBITDA: 21.2 31.6	29%	1.1
US	Raytheon Technologies Corp NYSE:RTX	20.6	11%	1.9
US	RTX Corp LSE:0R2N	20.8	11%	1.9
US	Boeing Co NYSE:BA	Negative Multiple: -47.9	N/A	N/A
NL	Airbus SE PAR:AIR	13.5	18%	0.8
US	Lockheed Martin Corp NYSE:LMT	16.6	9%	1.8
FR	Safran SA PAR:SAF	18.7	16%	1.2
UK	Rolls-Royce Holdings PLC LSE:RR	17.4	3%	5.8
US	Northrop Grumman Corp NYSE:NOC	18.5	7%	2.6
US	General Dynamics Corp NYSE:GD	15.7	8%	2
US	Howmet Aerospace Inc NYSE:HWM	38.7	16%	2.4

			EBIT Growth	EV/EBIT to Growth
IN	Garden Reach Shipbuilders & Engineers Ltd NSE:GRSE	Average EV/EBIT: 26.8 33.9	40%	0.8
US	Raytheon Technologies Corp NYSE:RTX	30.3	17%	1.8
US	RTX Corp LSE:0R2N	30.6	17%	1.8
US	Boeing Co NYSE:BA	Negative Multiple: -30.6	N/A	N/A
NL	Airbus SE PAR:AIR	20.9	25%	0.8
US	Lockheed Martin Corp NYSE:LMT	20.2	11%	1.8
FR	Safran SA PAR:SAF	24.8	20%	1.2
UK	Rolls-Royce Holdings PLC LSE:RR	20.4	4%	5.1
US	Northrop Grumman Corp NYSE:NOC	24.9	8%	3.1
US	General Dynamics Corp NYSE:GD	18.4	8%	2.3
US	Howmet Aerospace Inc NYSE:HWM	43.8	17%	2.6

Garden Reach Shipbuilders & Engineers Ltd
NSE:GRSE

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

GRSE Competitors Multiples
Garden Reach Shipbuilders & Engineers Ltd Competitors

See Also

Company

Help

Tools

Stocks

Garden Reach Shipbuilders & Engineers Ltd NSE:GRSE

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

GRSE Competitors Multiples Garden Reach Shipbuilders & Engineers Ltd Competitors

See Also

Company

Help

Tools

Stocks

Garden Reach Shipbuilders & Engineers Ltd
NSE:GRSE

GRSE Competitors Multiples
Garden Reach Shipbuilders & Engineers Ltd Competitors