GTL Infrastructure Ltd
NSE:GTLINFRA
GTL Infrastructure Ltd
NSE:GTLINFRA
Price:
1.23
INR
-2.38%
Market Cap:
₹15.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
GTL Infrastructure Ltd
NSE:GTLINFRA
|
IN |
|
KPA-BM Holdings Ltd
HKEX:2663
|
HK |
|
Carlsberg A/S
CSE:CARL B
|
DK |
Cash Flow Statement
Cash Flow Statement
GTL Infrastructure Ltd
GTL Infrastructure Ltd
Currency: INR
| Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Net Income |
(12 708)
|
(13 146)
|
(14 747)
|
(16 479)
|
(18 169)
|
(14 915)
|
(6 814)
|
(8 255)
|
(8 752)
|
(8 849)
|
|
| Depreciation & Amortization |
5 472
|
5 175
|
5 032
|
5 078
|
5 036
|
4 117
|
2 780
|
2 342
|
2 441
|
2 476
|
|
| Other Non-Cash Items |
11 377
|
12 199
|
14 214
|
16 142
|
18 141
|
15 893
|
8 173
|
9 206
|
9 926
|
10 560
|
|
| Cash Taxes Paid |
(4)
|
290
|
500
|
581
|
379
|
282
|
321
|
(532)
|
(555)
|
(326)
|
|
| Cash Interest Paid |
373
|
434
|
452
|
482
|
488
|
479
|
465
|
451
|
443
|
433
|
|
| Change in Working Capital |
49
|
1 194
|
535
|
313
|
(36)
|
(1 046)
|
(2 195)
|
(265)
|
2 740
|
1 823
|
|
| Cash from Operating Activities |
4 190
N/A
|
5 423
+29%
|
5 034
-7%
|
5 053
+0%
|
4 972
-2%
|
4 050
-19%
|
1 944
-52%
|
3 030
+56%
|
6 354
+110%
|
6 010
-5%
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
(535)
|
(671)
|
(876)
|
(884)
|
(662)
|
(457)
|
(338)
|
(442)
|
(508)
|
(609)
|
|
| Other Items |
137
|
191
|
234
|
278
|
296
|
262
|
214
|
840
|
881
|
362
|
|
| Cash from Investing Activities |
(398)
N/A
|
(480)
-21%
|
(642)
-34%
|
(606)
+6%
|
(367)
+39%
|
(195)
+47%
|
(125)
+36%
|
398
N/A
|
373
-6%
|
(247)
N/A
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Debt |
(4 152)
|
(617)
|
(3 559)
|
(5 710)
|
(4 040)
|
(3 128)
|
(2 201)
|
(1 581)
|
(2 110)
|
(4 376)
|
|
| Other |
2 542
|
(263)
|
(313)
|
(142)
|
(489)
|
(680)
|
(466)
|
(453)
|
(444)
|
(435)
|
|
| Cash from Financing Activities |
(1 610)
N/A
|
(880)
+45%
|
(3 872)
-340%
|
(5 852)
-51%
|
(4 529)
+23%
|
(3 808)
+16%
|
(2 666)
+30%
|
(2 033)
+24%
|
(2 554)
-26%
|
(4 811)
-88%
|
|
| Change in Cash | |||||||||||
| Net Change in Cash |
2 182
N/A
|
4 063
+86%
|
520
-87%
|
(1 405)
N/A
|
76
N/A
|
47
-38%
|
(847)
N/A
|
1 394
N/A
|
4 173
+199%
|
952
-77%
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
3 655
N/A
|
4 751
+30%
|
4 158
-12%
|
4 169
+0%
|
4 309
+3%
|
3 592
-17%
|
1 606
-55%
|
2 588
+61%
|
5 846
+126%
|
5 401
-8%
|
|
Switch to:
Switch to:
See Also
Discover More
