First Time Loading...

GTPL Hathway Ltd
NSE:GTPL

Watchlist Manager
GTPL Hathway Ltd Logo
GTPL Hathway Ltd
NSE:GTPL
Watchlist
Price: 178.2 INR -0.34%
Updated: Apr 25, 2024

Intrinsic Value

GTPL Hathway Ltd. engages in the cable television and broadband services. [ Read More ]

The intrinsic value of one GTPL stock under the Base Case scenario is 231.25 INR. Compared to the current market price of 178.2 INR, GTPL Hathway Ltd is Undervalued by 23%.

Key Points:
GTPL Intrinsic Value
Base Case
231.25 INR
Undervaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
GTPL Hathway Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling GTPL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
GTPL Hathway Ltd

Provide an overview of the primary business activities
of GTPL Hathway Ltd.

What unique competitive advantages
does GTPL Hathway Ltd hold over its rivals?

What risks and challenges
does GTPL Hathway Ltd face in the near future?

Summarize the latest earnings call
of GTPL Hathway Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for GTPL Hathway Ltd.

Provide P/S
for GTPL Hathway Ltd.

Provide P/E
for GTPL Hathway Ltd.

Provide P/OCF
for GTPL Hathway Ltd.

Provide P/FCFE
for GTPL Hathway Ltd.

Provide P/B
for GTPL Hathway Ltd.

Provide EV/S
for GTPL Hathway Ltd.

Provide EV/GP
for GTPL Hathway Ltd.

Provide EV/EBITDA
for GTPL Hathway Ltd.

Provide EV/EBIT
for GTPL Hathway Ltd.

Provide EV/OCF
for GTPL Hathway Ltd.

Provide EV/FCFF
for GTPL Hathway Ltd.

Provide EV/IC
for GTPL Hathway Ltd.

Show me price targets
for GTPL Hathway Ltd made by professional analysts.

What are the Revenue projections
for GTPL Hathway Ltd?

How accurate were the past Revenue estimates
for GTPL Hathway Ltd?

What are the Net Income projections
for GTPL Hathway Ltd?

How accurate were the past Net Income estimates
for GTPL Hathway Ltd?

What are the EPS projections
for GTPL Hathway Ltd?

How accurate were the past EPS estimates
for GTPL Hathway Ltd?

What are the EBIT projections
for GTPL Hathway Ltd?

How accurate were the past EBIT estimates
for GTPL Hathway Ltd?

Compare the revenue forecasts
for GTPL Hathway Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of GTPL Hathway Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of GTPL Hathway Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of GTPL Hathway Ltd compared to its peers.

Compare the P/E ratios
of GTPL Hathway Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing GTPL Hathway Ltd with its peers.

Analyze the financial leverage
of GTPL Hathway Ltd compared to its main competitors.

Show all profitability ratios
for GTPL Hathway Ltd.

Provide ROE
for GTPL Hathway Ltd.

Provide ROA
for GTPL Hathway Ltd.

Provide ROIC
for GTPL Hathway Ltd.

Provide ROCE
for GTPL Hathway Ltd.

Provide Gross Margin
for GTPL Hathway Ltd.

Provide Operating Margin
for GTPL Hathway Ltd.

Provide Net Margin
for GTPL Hathway Ltd.

Provide FCF Margin
for GTPL Hathway Ltd.

Show all solvency ratios
for GTPL Hathway Ltd.

Provide D/E Ratio
for GTPL Hathway Ltd.

Provide D/A Ratio
for GTPL Hathway Ltd.

Provide Interest Coverage Ratio
for GTPL Hathway Ltd.

Provide Altman Z-Score Ratio
for GTPL Hathway Ltd.

Provide Quick Ratio
for GTPL Hathway Ltd.

Provide Current Ratio
for GTPL Hathway Ltd.

Provide Cash Ratio
for GTPL Hathway Ltd.

What is the historical Revenue growth
over the last 5 years for GTPL Hathway Ltd?

What is the historical Net Income growth
over the last 5 years for GTPL Hathway Ltd?

What is the current Free Cash Flow
of GTPL Hathway Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for GTPL Hathway Ltd.

Financials

Balance Sheet Decomposition
GTPL Hathway Ltd

Current Assets 7.2B
Cash & Short-Term Investments 1.7B
Receivables 4.5B
Other Current Assets 1.1B
Non-Current Assets 23.3B
Long-Term Investments 471.9m
PP&E 17.9B
Intangibles 3.2B
Other Non-Current Assets 1.6B
Current Liabilities 15.6B
Accounts Payable 7.2B
Short-Term Debt 1.7B
Other Current Liabilities 6.8B
Non-Current Liabilities 3.3B
Long-Term Debt 1B
Other Non-Current Liabilities 2.3B
Efficiency

Earnings Waterfall
GTPL Hathway Ltd

Revenue
32.1B INR
Cost of Revenue
-22.2B INR
Gross Profit
9.9B INR
Operating Expenses
-8.5B INR
Operating Income
1.4B INR
Other Expenses
-334m INR
Net Income
1.1B INR

Free Cash Flow Analysis
GTPL Hathway Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

GTPL Profitability Score
Profitability Due Diligence

GTPL Hathway Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
Negative Free Cash Flow
51/100
Profitability
Score

GTPL Hathway Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

GTPL Solvency Score
Solvency Due Diligence

GTPL Hathway Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Average Altman Z-Score
46/100
Solvency
Score

GTPL Hathway Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GTPL Price Targets Summary
GTPL Hathway Ltd

Wall Street analysts forecast GTPL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GTPL is 199.92 INR with a low forecast of 197.96 INR and a high forecast of 205.8 INR.

Lowest
Price Target
197.96 INR
11% Upside
Average
Price Target
199.92 INR
12% Upside
Highest
Price Target
205.8 INR
15% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

GTPL Price
GTPL Hathway Ltd

1M 1M
+6%
6M 6M
+14%
1Y 1Y
+72%
3Y 3Y
+44%
5Y 5Y
+198%
10Y 10Y
+15%
Annual Price Range
178.2
52w Low
103.15
52w High
210.7
Price Metrics
Average Annual Return 38.16%
Standard Deviation of Annual Returns 65.91%
Max Drawdown -68%
Shares Statistics
Market Capitalization 20.2B INR
Shares Outstanding 112 218 000
Percentage of Shares Shorted
N/A

GTPL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

GTPL Hathway Ltd Logo
GTPL Hathway Ltd

Country

India

Industry

Media

Market Cap

20.2B INR

Dividend Yield

2.26%

Description

GTPL Hathway Ltd. engages in the cable television and broadband services. The company is headquartered in Ahmedabad, Gujarat and currently employs 729 full-time employees. The company went IPO on 2017-07-04. The firm is engaged in cable television (TV) distribution and high-speed broadband service distribution. The firm provides channels across various genres. The company also provides broadband services. The company operates approximately more than 720 channels; 88 high definition (HD) channels and 48 owned and operated channel by the Company. The firm is focused on its two core business activities : Cable Television business and Internet Service business. The company also implemented the Gigabit Passive Optical Network (GPON) and Fibre to the Home (FTTH) technology which enables to deliver connectivity and high-speed data. Its HD cable TV packages include Royal HD; Its other packages include Royal, Power+, Power Lite, Power, and others. Its GTPL application is available on Google Play and App Store.

Contact

GUJARAT
Ahmedabad
GTPL Hathway Limited, ?GTPL HOUSE?, Shree One Building,, Opposite Armieda, Sindhu Bhavan Road,
http://www.gtpl.net/

IPO

2017-07-04

Employees

729

Officers

MD & Non-Independent, Executive Director
Mr. Anirudhsinh Noghubha Jadeja
Non-Independent Whole-Time Director
Mr. Amitkumar Jayantilal Shah
Chief Financial Officer
Mr. Saurav Banerjee
Head of CATV Business & Chief Strategy Officer
Piyush Pankaj

See Also

Discover More
What is the Intrinsic Value of one GTPL stock?

The intrinsic value of one GTPL stock under the Base Case scenario is 231.25 INR.

Is GTPL stock undervalued or overvalued?

Compared to the current market price of 178.2 INR, GTPL Hathway Ltd is Undervalued by 23%.