GTPL Hathway Ltd
NSE:GTPL
Intrinsic Value
GTPL Hathway Ltd. engages in the cable television and broadband services. [ Read More ]
The intrinsic value of one GTPL stock under the Base Case scenario is 231.25 INR. Compared to the current market price of 178.2 INR, GTPL Hathway Ltd is Undervalued by 23%.
Valuation Backtest
GTPL Hathway Ltd
Run backtest to discover the historical profit from buying and selling GTPL stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
GTPL Hathway Ltd
Current Assets | 7.2B |
Cash & Short-Term Investments | 1.7B |
Receivables | 4.5B |
Other Current Assets | 1.1B |
Non-Current Assets | 23.3B |
Long-Term Investments | 471.9m |
PP&E | 17.9B |
Intangibles | 3.2B |
Other Non-Current Assets | 1.6B |
Current Liabilities | 15.6B |
Accounts Payable | 7.2B |
Short-Term Debt | 1.7B |
Other Current Liabilities | 6.8B |
Non-Current Liabilities | 3.3B |
Long-Term Debt | 1B |
Other Non-Current Liabilities | 2.3B |
Earnings Waterfall
GTPL Hathway Ltd
Revenue
|
32.1B
INR
|
Cost of Revenue
|
-22.2B
INR
|
Gross Profit
|
9.9B
INR
|
Operating Expenses
|
-8.5B
INR
|
Operating Income
|
1.4B
INR
|
Other Expenses
|
-334m
INR
|
Net Income
|
1.1B
INR
|
Free Cash Flow Analysis
GTPL Hathway Ltd
GTPL Profitability Score
Profitability Due Diligence
GTPL Hathway Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
GTPL Hathway Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
GTPL Solvency Score
Solvency Due Diligence
GTPL Hathway Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Score
GTPL Hathway Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GTPL Price Targets Summary
GTPL Hathway Ltd
According to Wall Street analysts, the average 1-year price target for GTPL is 199.92 INR with a low forecast of 197.96 INR and a high forecast of 205.8 INR.
Shareholder Return
GTPL Price
GTPL Hathway Ltd
Average Annual Return | 38.16% |
Standard Deviation of Annual Returns | 65.91% |
Max Drawdown | -68% |
Market Capitalization | 20.2B INR |
Shares Outstanding | 112 218 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
GTPL Hathway Ltd. engages in the cable television and broadband services. The company is headquartered in Ahmedabad, Gujarat and currently employs 729 full-time employees. The company went IPO on 2017-07-04. The firm is engaged in cable television (TV) distribution and high-speed broadband service distribution. The firm provides channels across various genres. The company also provides broadband services. The company operates approximately more than 720 channels; 88 high definition (HD) channels and 48 owned and operated channel by the Company. The firm is focused on its two core business activities : Cable Television business and Internet Service business. The company also implemented the Gigabit Passive Optical Network (GPON) and Fibre to the Home (FTTH) technology which enables to deliver connectivity and high-speed data. Its HD cable TV packages include Royal HD; Its other packages include Royal, Power+, Power Lite, Power, and others. Its GTPL application is available on Google Play and App Store.
Contact
IPO
Employees
Officers
The intrinsic value of one GTPL stock under the Base Case scenario is 231.25 INR.
Compared to the current market price of 178.2 INR, GTPL Hathway Ltd is Undervalued by 23%.