First Time Loading...

GTPL Hathway Ltd
NSE:GTPL

Watchlist Manager
GTPL Hathway Ltd Logo
GTPL Hathway Ltd
NSE:GTPL
Watchlist
Price: 182.6 INR 2.99% Market Closed
Updated: May 4, 2024

Relative Value

The Relative Value of one GTPL stock under the Base Case scenario is 259.46 INR. Compared to the current market price of 182.6 INR, GTPL Hathway Ltd is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GTPL Relative Value
Base Case
259.46 INR
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
70
Median 3Y
0.7
Median 5Y
0.6
Industry
1.6
vs History
15
vs Industry
25
Median 3Y
10.7
Median 5Y
11.6
Industry
19
vs History
15
vs Industry
51
Median 3Y
4.1
Median 5Y
2.9
Industry
11.7
vs History
0
vs Industry
1
Median 3Y
40.7
Median 5Y
24
Industry
16
vs History
28
vs Industry
39
Median 3Y
1.7
Median 5Y
1.6
Industry
1.8
vs History
33
vs Industry
66
Median 3Y
0.7
Median 5Y
0.6
Industry
1.6
vs History
19
vs Industry
52
Median 3Y
2
Median 5Y
1.6
Industry
3.6
vs History
17
vs Industry
45
Median 3Y
3.7
Median 5Y
2.9
Industry
9.3
vs History
9
vs Industry
24
Median 3Y
7.8
Median 5Y
6.4
Industry
13.2
vs History
12
vs Industry
49
Median 3Y
4.1
Median 5Y
3
Industry
10.8
vs History
vs Industry
22
Median 3Y
10.6
Median 5Y
8.9
Industry
13.4
vs History
33
vs Industry
52
Median 3Y
1
Median 5Y
0.9
Industry
1.5

Multiples Across Competitors

GTPL Competitors Multiples
GTPL Hathway Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
GTPL Hathway Ltd
NSE:GTPL
20.5B INR 0.6 19.2 4.5 15.4
US
Comcast Corp
NASDAQ:CMCSA
152.3B USD 1.2 9.9 6.4 10.2
ZA
MultiChoice Group Ltd
JSE:MCG
50.9B Zac 0 0 0 0
US
Charter Communications Inc
NASDAQ:CHTR
38.3B USD 0.7 8.3 6.4 10.7
CA
Shaw Communications Inc
TSX:SJR.B
20.2B CAD 3.7 27.5 10 19.7
US
Sirius XM Holdings Inc
NASDAQ:SIRI
12B USD 1.3 9.3 7.9 10.1
CN
China Satellite Communications Co Ltd
SSE:601698
64.4B CNY 24.6 184.6 86.1 86.1
DE
Kabel Deutschland Holding AG
XHAM:KD8
8.3B EUR 3.8 30.5 11.2 21.8
US
Liberty Broadband Corp
NASDAQ:LBRDA
7.5B USD 7.7 10.9 37.6 156
CA
Quebecor Inc
TSX:QBR.B
6.6B CAD 1.2 10.2 5.9 9.9
CN
Oriental Pearl Group Co Ltd
SSE:600637
23.2B CNY 3 35.6 171.2 171.2

See Also

Discover More