Happy Forgings Ltd
NSE:HAPPYFORGE
Balance Sheet
Balance Sheet Decomposition
Happy Forgings Ltd
Happy Forgings Ltd
Balance Sheet
Happy Forgings Ltd
| Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
0
|
0
|
6
|
129
|
|
| Cash |
0
|
0
|
6
|
129
|
|
| Short-Term Investments |
14
|
3
|
1 167
|
1 269
|
|
| Total Receivables |
2 329
|
3 153
|
3 911
|
4 520
|
|
| Accounts Receivables |
2 242
|
3 084
|
3 618
|
4 268
|
|
| Other Receivables |
88
|
69
|
292
|
252
|
|
| Inventory |
1 862
|
1 719
|
2 303
|
2 371
|
|
| Other Current Assets |
44
|
18
|
31
|
897
|
|
| Total Current Assets |
4 250
|
4 893
|
7 418
|
9 186
|
|
| PP&E Net |
6 669
|
7 517
|
8 644
|
10 160
|
|
| PP&E Gross |
6 669
|
7 517
|
8 644
|
10 160
|
|
| Accumulated Depreciation |
1 293
|
1 800
|
2 433
|
3 184
|
|
| Intangible Assets |
16
|
15
|
60
|
145
|
|
| Note Receivable |
275
|
734
|
1 006
|
1 224
|
|
| Long-Term Investments |
4
|
0
|
0
|
1 511
|
|
| Other Long-Term Assets |
86
|
103
|
1 732
|
1 437
|
|
| Total Assets |
11 299
N/A
|
13 262
+17%
|
18 860
+42%
|
22 152
+17%
|
|
| Liabilities | |||||
| Accounts Payable |
442
|
477
|
652
|
583
|
|
| Accrued Liabilities |
0
|
0
|
130
|
138
|
|
| Short-Term Debt |
1 616
|
1 343
|
1 430
|
2 280
|
|
| Current Portion of Long-Term Debt |
47
|
260
|
0
|
2 280
|
|
| Other Current Liabilities |
347
|
486
|
207
|
263
|
|
| Total Current Liabilities |
2 453
|
2 566
|
2 418
|
3 263
|
|
| Long-Term Debt |
740
|
582
|
0
|
0
|
|
| Deferred Income Tax |
229
|
230
|
316
|
393
|
|
| Total Liabilities |
3 422
N/A
|
3 379
-1%
|
2 735
-19%
|
3 657
+34%
|
|
| Equity | |||||
| Common Stock |
179
|
179
|
188
|
188
|
|
| Retained Earnings |
5 535
|
7 625
|
9 997
|
12 339
|
|
| Additional Paid In Capital |
2 162
|
2 162
|
5 963
|
5 978
|
|
| Other Equity |
0
|
83
|
23
|
10
|
|
| Total Equity |
7 876
N/A
|
9 883
+25%
|
16 125
+63%
|
18 495
+15%
|
|
| Total Liabilities & Equity |
11 299
N/A
|
13 262
+17%
|
18 860
+42%
|
22 152
+17%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
94
|
94
|
94
|
94
|
|