H
Hardwyn India Ltd
NSE:HARDWYN
Hardwyn India Ltd
NSE:HARDWYN
Price:
21.96
INR
5.48%
Market Closed
Market Cap:
₹10.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
H
|
Hardwyn India Ltd
NSE:HARDWYN
|
IN |
|
Nippon Gas Co Ltd
TSE:8174
|
JP |
|
Huntington Bancshares Inc
NASDAQ:HBAN
|
US |
Income Statement
Earnings Waterfall
Hardwyn India Ltd
Hardwyn India Ltd
Income Statement
Hardwyn India Ltd
Hardwyn India Ltd
Currency: INR
| Sep-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
726
N/A
|
846
+17%
|
1 101
+30%
|
1 167
+6%
|
1 514
+30%
|
1 647
+9%
|
1 759
+7%
|
1 730
-2%
|
1 782
+3%
|
1 528
-14%
|
1 569
+3%
|
1 766
+13%
|
1 831
+4%
|
1 846
+1%
|
1 866
+1%
|
1 857
-1%
|
1 884
+1%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(660)
|
(750)
|
(972)
|
(1 031)
|
(1 315)
|
(1 437)
|
(1 528)
|
(1 495)
|
(1 526)
|
(1 291)
|
(1 322)
|
(1 478)
|
(1 546)
|
(1 583)
|
(1 573)
|
(1 559)
|
(1 615)
|
|
| Gross Profit |
65
N/A
|
95
+46%
|
129
+35%
|
135
+5%
|
199
+47%
|
210
+6%
|
231
+10%
|
235
+1%
|
256
+9%
|
237
-7%
|
247
+4%
|
288
+17%
|
285
-1%
|
263
-8%
|
294
+12%
|
297
+1%
|
268
-10%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(36)
|
(45)
|
(65)
|
(64)
|
(81)
|
(77)
|
(74)
|
(75)
|
(78)
|
(85)
|
(89)
|
(95)
|
(97)
|
(100)
|
(98)
|
(97)
|
(102)
|
|
| Selling, General & Administrative |
(19)
|
(22)
|
(29)
|
(28)
|
(36)
|
(32)
|
(33)
|
(34)
|
(35)
|
(37)
|
(39)
|
(41)
|
(42)
|
(82)
|
(47)
|
(48)
|
(49)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(12)
|
(16)
|
(19)
|
(23)
|
(18)
|
(17)
|
(18)
|
(18)
|
|
| Other Operating Expenses |
(17)
|
(22)
|
(34)
|
(35)
|
(42)
|
(43)
|
(38)
|
(38)
|
(39)
|
(35)
|
(34)
|
(34)
|
(33)
|
(0)
|
(33)
|
(31)
|
(35)
|
|
| Operating Income |
30
N/A
|
50
+70%
|
64
+27%
|
71
+11%
|
118
+67%
|
133
+12%
|
157
+18%
|
160
+2%
|
178
+11%
|
153
-14%
|
157
+3%
|
193
+23%
|
187
-3%
|
163
-13%
|
195
+20%
|
201
+3%
|
167
-17%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(4)
|
(1)
|
(7)
|
(8)
|
(10)
|
(9)
|
(9)
|
(7)
|
(11)
|
(2)
|
(12)
|
(11)
|
(12)
|
0
|
(12)
|
(12)
|
(9)
|
|
| Total Other Income |
3
|
(2)
|
3
|
3
|
3
|
7
|
9
|
10
|
10
|
(5)
|
3
|
3
|
5
|
(5)
|
8
|
7
|
6
|
|
| Pre-Tax Income |
28
N/A
|
47
+69%
|
59
+26%
|
66
+10%
|
111
+69%
|
131
+18%
|
157
+20%
|
162
+3%
|
178
+10%
|
146
-18%
|
150
+3%
|
186
+24%
|
181
-3%
|
158
-13%
|
191
+21%
|
196
+2%
|
164
-16%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(7)
|
(13)
|
(17)
|
(19)
|
(31)
|
(38)
|
(39)
|
(41)
|
(46)
|
(44)
|
(45)
|
(55)
|
(53)
|
(46)
|
(56)
|
(57)
|
(48)
|
|
| Income from Continuing Operations |
20
|
34
|
43
|
47
|
80
|
93
|
118
|
121
|
132
|
102
|
104
|
130
|
127
|
112
|
135
|
138
|
116
|
|
| Net Income (Common) |
20
N/A
|
34
+66%
|
43
+26%
|
47
+10%
|
80
+70%
|
93
+17%
|
118
+27%
|
121
+3%
|
132
+9%
|
102
-22%
|
104
+2%
|
130
+25%
|
127
-2%
|
112
-11%
|
135
+20%
|
138
+2%
|
116
-16%
|
|
| EPS (Diluted) |
1.34
N/A
|
0.12
-91%
|
0.14
+17%
|
0.16
+14%
|
0.27
+69%
|
0.31
+15%
|
0.22
-29%
|
0.23
+5%
|
0.26
+13%
|
0.21
-19%
|
0.23
+10%
|
0.27
+17%
|
0.26
-4%
|
0.23
-12%
|
0.27
+17%
|
0.28
+4%
|
0.26
-7%
|
|
Switch to:
Switch to:
See Also
Discover More
