H

Hardwyn India Ltd
NSE:HARDWYN

Watchlist Manager
Hardwyn India Ltd
NSE:HARDWYN
Watchlist
Price: 16.03 INR 1.33% Market Closed
Market Cap: ₹7.8B

Relative Value

The Relative Value of one HARDWYN stock under the Base Case scenario is hidden INR. Compared to the current market price of 16.03 INR, Hardwyn India Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HARDWYN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

HARDWYN Competitors Multiples
Hardwyn India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Hardwyn India Ltd
NSE:HARDWYN
7.8B INR 4.2 56.6 35.8 39
JP
Itochu Corp
TSE:8001
15.8T JPY 1.1 16.8 16 26.4
JP
Mitsubishi Corp
TSE:8058
15.8T JPY 0.9 23 27.3 58.3
JP
Mitsui & Co Ltd
TSE:8031
14.8T JPY 1.1 16.2 22.6 38.6
JP
Marubeni Corp
TSE:8002
8.7T JPY 1.1 15.3 17.6 27.7
US
W W Grainger Inc
NYSE:GWW
52.1B USD 2.9 30.1 19.6 21.6
US
Fastenal Co
NASDAQ:FAST
51.4B USD 6.3 40.8 27.9 30.9
US
WW Grainger Inc
XMUN:GWW
42.7B EUR 2.8 29.1 19.5 21.5
US
United Rentals Inc
NYSE:URI
49.1B USD 3.1 19.7 8.7 15.4
US
Ferguson Enterprises Inc
NYSE:FERG
49.9B USD 1.6 25.5 17.3 19.7
JP
Sumitomo Corp
TSE:8053
7.6T JPY 1 12.5 15.8 25
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
H
Hardwyn India Ltd
NSE:HARDWYN
Average EV/EBITDA: 20.8
35.8
N/A N/A
JP
Itochu Corp
TSE:8001
16
5%
3.2
JP
Mitsubishi Corp
TSE:8058
27.3
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
22.6
4%
5.7
JP
Marubeni Corp
TSE:8002
17.6
0%
N/A
US
W W Grainger Inc
NYSE:GWW
19.6
6%
3.3
US
Fastenal Co
NASDAQ:FAST
27.9
10%
2.8
US
W
WW Grainger Inc
XMUN:GWW
19.5
6%
3.3
US
United Rentals Inc
NYSE:URI
8.7
11%
0.8
US
Ferguson Enterprises Inc
NYSE:FERG
17.3
8%
2.2
JP
Sumitomo Corp
TSE:8053
15.8
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
H
Hardwyn India Ltd
NSE:HARDWYN
Average EV/EBIT: 29.5
39
N/A N/A
JP
Itochu Corp
TSE:8001
26.4
N/A N/A
JP
Mitsubishi Corp
TSE:8058
58.3
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
38.6
N/A N/A
JP
Marubeni Corp
TSE:8002
27.7
N/A N/A
US
W W Grainger Inc
NYSE:GWW
21.6
6%
3.6
US
Fastenal Co
NASDAQ:FAST
30.9
10%
3.1
US
W
WW Grainger Inc
XMUN:GWW
21.5
6%
3.6
US
United Rentals Inc
NYSE:URI
15.4
13%
1.2
US
Ferguson Enterprises Inc
NYSE:FERG
19.7
10%
2
JP
Sumitomo Corp
TSE:8053
25
N/A N/A