H

Hariom Pipe Industries Ltd
NSE:HARIOMPIPE

Watchlist Manager
Hariom Pipe Industries Ltd
NSE:HARIOMPIPE
Watchlist
Price: 438.85 INR 14.33% Market Closed
Market Cap: 13.6B INR

Intrinsic Value

The intrinsic value of one HARIOMPIPE stock under the Base Case scenario is 648.08 INR. Compared to the current market price of 438.85 INR, Hariom Pipe Industries Ltd is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HARIOMPIPE Intrinsic Value
648.08 INR
Undervaluation 32%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation History
Hariom Pipe Industries Ltd

Valuation History Unavailable

Historical valuation for HARIOMPIPE cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Hariom Pipe Industries Ltd
NSE:HARIOMPIPE
IN
N/A
Market Cap
13.6B INR
IPO
Apr 13, 2022
IN
N/A
Market Cap
13.6B INR
IPO
Apr 13, 2022
Price
₹false
EPS
₹false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HARIOMPIPE?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Hariom Pipe Industries Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hariom Pipe Industries Ltd

Current Assets 7.5B
Cash & Short-Term Investments 255.2m
Receivables 2B
Other Current Assets 5.2B
Non-Current Assets 4.4B
Long-Term Investments 43.5m
PP&E 4.4B
Intangibles 879k
Other Non-Current Assets 43.8m
Efficiency

Free Cash Flow Analysis
Hariom Pipe Industries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hariom Pipe Industries Ltd

Revenue
13.6B INR
Cost of Revenue
-11.1B INR
Gross Profit
2.4B INR
Operating Expenses
-1.2B INR
Operating Income
1.3B INR
Other Expenses
-633.9m INR
Net Income
617.3m INR
Fundamental Scores

HARIOMPIPE Profitability Score
Profitability Due Diligence

Hariom Pipe Industries Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Gross Profit
Positive 3-Year Average ROIC
Positive 1-Year Revenue Growth
48/100
Profitability
Score

Hariom Pipe Industries Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

HARIOMPIPE Solvency Score
Solvency Due Diligence

Hariom Pipe Industries Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
59/100
Solvency
Score

Hariom Pipe Industries Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HARIOMPIPE Price Targets Summary
Hariom Pipe Industries Ltd

There are no price targets for HARIOMPIPE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HARIOMPIPE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one HARIOMPIPE stock?

The intrinsic value of one HARIOMPIPE stock under the Base Case scenario is 648.08 INR.

Is HARIOMPIPE stock undervalued or overvalued?

Compared to the current market price of 438.85 INR, Hariom Pipe Industries Ltd is Undervalued by 32%.

Back to Top