H

Hariom Pipe Industries Ltd
NSE:HARIOMPIPE

Watchlist Manager
Hariom Pipe Industries Ltd
NSE:HARIOMPIPE
Watchlist
Price: 358.5 INR -1.51%
Market Cap: 11.1B INR

Relative Value

The Relative Value of one HARIOMPIPE stock under the Base Case scenario is 770.59 INR. Compared to the current market price of 358.5 INR, Hariom Pipe Industries Ltd is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HARIOMPIPE Relative Value
Base Case
770.59 INR
Undervaluation 53%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
60
Median 3Y
1.4
Median 5Y
1.4
Industry
2
vs History
84
vs Industry
17
Median 3Y
26.8
Median 5Y
25.3
Industry
18.2
vs History
36
vs Industry
17
Median 3Y
13.2
Median 5Y
-11.3
Industry
11.3
vs History
17
vs Industry
Median 3Y
-18.3
Median 5Y
-19.4
Industry
14.2
vs History
91
vs Industry
25
Median 3Y
3.6
Median 5Y
3.6
Industry
1.7
vs History
84
vs Industry
60
Median 3Y
1.5
Median 5Y
1.4
Industry
3.2
vs History
82
vs Industry
42
Median 3Y
8.9
Median 5Y
8.3
Industry
6.9
vs History
82
vs Industry
21
Median 3Y
13
Median 5Y
11.8
Industry
11.1
vs History
84
vs Industry
18
Median 3Y
15.7
Median 5Y
15.6
Industry
13.4
vs History
36
vs Industry
16
Median 3Y
14.1
Median 5Y
-12.3
Industry
11.5
vs History
vs Industry
Median 3Y
-40.1
Median 5Y
-43.2
Industry
12.5
vs History
93
vs Industry
33
Median 3Y
2.2
Median 5Y
2.2
Industry
1.7

Multiples Across Competitors

HARIOMPIPE Competitors Multiples
Hariom Pipe Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Hariom Pipe Industries Ltd
NSE:HARIOMPIPE
11.3B INR 0.8 16.6 6.4 8.8
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
184.9B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
IN
SAB Industries Ltd
BSE:539112
2.3B INR 5.8 8.6 57.4 61.5
NL
Nepi Rockcastle NV
JSE:NRP
86.5B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
39.6B CHF 0 0 0 0
US
Coupang Inc
F:788
39.9B EUR 1.4 120.2 32.6 53.6
US
Reddit Inc
NYSE:RDDT
41.4B USD 21.7 118.5 140.3 148.9
US
CoreWeave Inc
NASDAQ:CRWV
35.3B USD 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
35.3B USD 15.7 -2 082.4 -1 034.9 -469.4
P/S Multiple
Revenue Growth P/S to Growth
IN
H
Hariom Pipe Industries Ltd
NSE:HARIOMPIPE
Average P/S: 66.2
0.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
5.8
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
Coupang Inc
F:788
1.4
16%
0.1
US
R
Reddit Inc
NYSE:RDDT
21.7
44%
0.5
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
15.7
22%
0.7
P/E Multiple
Earnings Growth PEG
IN
H
Hariom Pipe Industries Ltd
NSE:HARIOMPIPE
Average P/E: 856.9
16.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
8.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
Coupang Inc
F:788
120.2
121%
1
US
R
Reddit Inc
NYSE:RDDT
118.5
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 082.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
H
Hariom Pipe Industries Ltd
NSE:HARIOMPIPE
Average EV/EBITDA: 730.8
6.4
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
57.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
Coupang Inc
F:788
32.6
57%
0.6
US
R
Reddit Inc
NYSE:RDDT
140.3
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 034.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
H
Hariom Pipe Industries Ltd
NSE:HARIOMPIPE
Average EV/EBIT: 762
8.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
61.5
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-1%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
Coupang Inc
F:788
53.6
78%
0.7
US
R
Reddit Inc
NYSE:RDDT
148.9
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -469.4 N/A N/A