Hatsun Agro Product Ltd
NSE:HATSUN

Watchlist Manager
Hatsun Agro Product Ltd Logo
Hatsun Agro Product Ltd
NSE:HATSUN
Watchlist
Price: 1 035 INR -0.27% Market Closed
Market Cap: 230.5B INR

Intrinsic Value

The intrinsic value of one HATSUN stock under the Base Case scenario is 809.83 INR. Compared to the current market price of 1 035 INR, Hatsun Agro Product Ltd is Overvalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HATSUN Intrinsic Value
809.83 INR
Overvaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Hatsun Agro Product Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about HATSUN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is HATSUN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Hatsun Agro Product Ltd.

Explain Valuation
Compare HATSUN to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HATSUN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hatsun Agro Product Ltd

Current Assets 7B
Cash & Short-Term Investments 878m
Receivables 101m
Other Current Assets 6B
Non-Current Assets 37.3B
Long-Term Investments 453.3m
PP&E 34.1B
Intangibles 1.6B
Other Non-Current Assets 1.2B
Current Liabilities 12.7B
Accounts Payable 2.5B
Other Current Liabilities 10.1B
Non-Current Liabilities 13.3B
Long-Term Debt 12.9B
Other Non-Current Liabilities 417.4m
Efficiency

Free Cash Flow Analysis
Hatsun Agro Product Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hatsun Agro Product Ltd

Revenue
92.7B INR
Cost of Revenue
-63.9B INR
Gross Profit
28.8B INR
Operating Expenses
-22.9B INR
Operating Income
6B INR
Other Expenses
-2.7B INR
Net Income
3.3B INR
Fundamental Scores

HATSUN Profitability Score
Profitability Due Diligence

Hatsun Agro Product Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
52/100
Profitability
Score

Hatsun Agro Product Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

HATSUN Solvency Score
Solvency Due Diligence

Hatsun Agro Product Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
47/100
Solvency
Score

Hatsun Agro Product Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HATSUN Price Targets Summary
Hatsun Agro Product Ltd

Wall Street analysts forecast HATSUN stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HATSUN is 943.5 INR with a low forecast of 707 INR and a high forecast of 1 207.5 INR.

Lowest
Price Target
707 INR
32% Downside
Average
Price Target
943.5 INR
9% Downside
Highest
Price Target
1 207.5 INR
17% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HATSUN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

HATSUN Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one HATSUN stock?

The intrinsic value of one HATSUN stock under the Base Case scenario is 809.83 INR.

Is HATSUN stock undervalued or overvalued?

Compared to the current market price of 1 035 INR, Hatsun Agro Product Ltd is Overvalued by 22%.

Back to Top