Hatsun Agro Product Ltd
NSE:HATSUN

Watchlist Manager
Hatsun Agro Product Ltd Logo
Hatsun Agro Product Ltd
NSE:HATSUN
Watchlist
Price: 1 035 INR -0.27%
Market Cap: 230.5B INR

Relative Value

The Relative Value of one HATSUN stock under the Base Case scenario is hidden INR. Compared to the current market price of 1 035 INR, Hatsun Agro Product Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HATSUN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
17
Median 3Y
2.8
Median 5Y
3
Industry
1
Forward
2.4
vs History
92
vs Industry
6
Median 3Y
86.8
Median 5Y
92
Industry
16.1
Forward
62.9
vs History
79
vs Industry
8
Median 3Y
26.3
Median 5Y
31.1
Industry
9.9
vs History
57
vs Industry
0
Median 3Y
49.1
Median 5Y
122.4
Industry
16.7
vs History
85
vs Industry
3
Median 3Y
14.8
Median 5Y
17.2
Industry
1.5
vs History
84
vs Industry
18
Median 3Y
3
Median 5Y
3.2
Industry
1.1
Forward
2.5
vs History
87
vs Industry
24
Median 3Y
10
Median 5Y
10.6
Industry
4.8
vs History
79
vs Industry
19
Median 3Y
28.2
Median 5Y
28.3
Industry
9.9
Forward
21
vs History
82
vs Industry
10
Median 3Y
49.9
Median 5Y
51
Industry
13.1
Forward
39
vs History
79
vs Industry
9
Median 3Y
27.4
Median 5Y
32.8
Industry
11.3
vs History
76
vs Industry
20
Median 3Y
26.8
Median 5Y
79.7
Industry
15.6
vs History
66
vs Industry
6
Median 3Y
6
Median 5Y
6.5
Industry
1.1

Multiples Across Competitors

HATSUN Competitors Multiples
Hatsun Agro Product Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Hatsun Agro Product Ltd
NSE:HATSUN
230.5B INR 2.5 70.1 21.6 40.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
198.1B CHF 2.2 19.2 12.9 16
US
Mondelez International Inc
NASDAQ:MDLZ
70.7B USD 1.9 20 15.6 20.4
ZA
Tiger Brands Ltd
JSE:TBS
55.8B Zac 0 0 0 0
FR
Danone SA
PAR:BN
48.9B EUR 1.8 26.6 11.5 15.5
CN
Muyuan Foods Co Ltd
SZSE:002714
264.3B CNY 1.7 11.9 12.2 12.2
US
Hershey Co
NYSE:HSY
36.7B USD 3.2 27 16.3 20.4
ZA
Avi Ltd
JSE:AVI
34.3B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27B CHF 4.8 42 24.4 33.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.7B CNY 7.6 31.2 28.4 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Hatsun Agro Product Ltd
NSE:HATSUN
Average EV/EBITDA: 20 742.8
21.6
13%
1.7
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.9
1%
12.9
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
31%
0.4
US
Hershey Co
NYSE:HSY
16.3
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.4
8%
3.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8