First Time Loading...

Hatsun Agro Product Ltd
NSE:HATSUN

Watchlist Manager
Hatsun Agro Product Ltd Logo
Hatsun Agro Product Ltd
NSE:HATSUN
Watchlist
Price: 1 029.5 INR -3.91% Market Closed
Updated: May 7, 2024
Section:
 

Relative Value

The Relative Value of one HATSUN stock under the Base Case scenario is 1 131.38 INR. Compared to the current market price of 1 029.5 INR, Hatsun Agro Product Ltd is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HATSUN Relative Value
Base Case
1 131.38 INR
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3
P/S
P/S
Price to Sales
3
vs History
42
vs Industry
15
Median 3Y
3.3
Median 5Y
3
Industry
1
Forward
2.9
More Details
95.6
P/E
P/E
Price to Earnings
95.6
vs History
49
vs Industry
4
Median 3Y
106.1
Median 5Y
100.2
Industry
17.9
Forward
80.3
More Details
24.1
P/OCF
P/OCF
Price to OCF
24.1
vs History
65
vs Industry
13
Median 3Y
37.3
Median 5Y
26.9
Industry
10
More Details
24.1
P/FCFE
P/FCFE
Price to FCFE
24.1
vs History
68
vs Industry
23
Median 3Y
127
Median 5Y
127
Industry
18.4
More Details
15.7
P/B
P/B
Price to Book Value
15.7
vs History
55
vs Industry
2
Median 3Y
18.1
Median 5Y
17.1
Industry
1.6
More Details
3.1
EV/S
EV/S
Enterprise Value to Sales
3.1
vs History
42
vs Industry
16
Median 3Y
3.4
Median 5Y
3.2
Industry
1.1
Forward
3
More Details
10.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
10.8
vs History
36
vs Industry
19
Median 3Y
11.4
Median 5Y
10.2
Industry
5
More Details
55.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
55.4
vs History
11
vs Industry
5
Median 3Y
32.7
Median 5Y
32.7
Industry
10.7
Forward
27.4
More Details
55.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
55.4
vs History
34
vs Industry
7
Median 3Y
58.3
Median 5Y
53
Industry
14.6
Forward
51.6
More Details
25.2
EV/OCF
EV/OCF
Enterprise Value to OCF
25.2
vs History
65
vs Industry
12
Median 3Y
39.2
Median 5Y
27.9
Industry
11.3
More Details
25.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
25.2
vs History
77
vs Industry
19
Median 3Y
200.2
Median 5Y
200.2
Industry
16.2
More Details
6.6
EV/IC
EV/IC
Enterprise Value to IC
6.6
vs History
39
vs Industry
5
Median 3Y
7
Median 5Y
6.5
Industry
1.2
More Details

Multiples Across Competitors

HATSUN Competitors Multiples
Hatsun Agro Product Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Hatsun Agro Product Ltd
NSE:HATSUN
229.5B INR 3 95.6 55.4 55.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
239.4B CHF 2.6 21.4 14.6 17.8
US
Mondelez International Inc
NASDAQ:MDLZ
94B USD 2.6 21.9 13.4 15.8
US
Kraft Heinz Co
NASDAQ:KHC
43.4B USD 1.6 15.4 9.8 11.6
FR
Danone SA
PAR:BN
37.5B EUR 1.4 43 8.8 12.8
US
Hershey Co
NYSE:HSY
39.7B USD 3.5 19.2 13.6 15.6
US
General Mills Inc
NYSE:GIS
39B USD 1.9 15.3 11.9 13.7
CN
Muyuan Foods Co Ltd
SZSE:002714
241B CNY 1.9 24.3 20.6 20.6
ZA
Tiger Brands Ltd
JSE:TBS
31.2B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
220.9B CNY 8.8 37.7 32.1 32.1

See Also

Summary
HATSUN intrinsic value, competitors valuation, and company profile.
DCF Valuation
HATSUN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HATSUN stock valuation using valuation multiples.
Wall Street Estimates
HATSUN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HATSUN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.