Watchlist Manager

Watchlist

Price: 12.91 INR 0.16% Market Closed

Market Cap: ₹4.3B

	HCL Infosystems Ltd NSE:HCL-INSYS	IN

Income Statement

Currency: INR

	Dec-2001	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	66	0	0	0	88	0	0	0	78	0	0	0	133	0	0	0	215	0	0	0	476	96	224	346	447	435	404	373	392	0	0	0	752	0	0	0	763	0	0	0	1 155	0	0	0	1 223	0	0	0	0	0	0	1 438	0	0	0	1 310	0	0	0	1 105	0	0	0	768	0	0	0	491	0	0	0	134	0	0	0	14	0	0	0	0	0	0	0	0	0	0	0
Revenue	5 074 N/A	7 077 +39%	10 613 +50%	17 999 +70%	26 187 +45%	31 061 +19%	34 986 +13%	39 393 +13%	43 064 +9%	50 711 +18%	60 436 +19%	68 734 +14%	77 479 +13%	85 064 +10%	93 227 +10%	105 139 +13%	113 683 +8%	119 092 +5%	120 439 +1%	117 601 -2%	116 719 -1%	120 209 +3%	123 714 +3%	124 418 +1%	122 446 -2%	122 443 0%	120 456 -2%	120 492 +0%	122 524 +2%	121 611 -1%	121 114 0%	119 518 -1%	120 498 +1%	120 499 +0%	121 265 +1%	120 308 -1%	114 260 -5%	113 309 -1%	108 947 -4%	107 537 -1%	107 695 +0%	21 821 -80%	41 192 +89%	60 942 +48%	78 483 +29%	73 490 -6%	68 640 -7%	62 674 -9%	62 201 -1%	60 066 -3%	56 724 -6%	36 661 -35%	48 131 +31%	43 440 -10%	39 902 -8%	32 253 -19%	26 396 -18%	23 942 -9%	28 206 +18%	35 646 +26%	40 313 +13%	42 523 +5%	40 573 -5%	38 746 -5%	34 238 -12%	30 299 -12%	24 631 -19%	18 152 -26%	13 439 -26%	8 937 -33%	5 370 -40%	3 528 -34%	2 747 -22%	1 586 -42%	990 -38%	694 -30%	509 -27%	423 -17%	370 -13%	314 -15%	336 +7%	327 -3%	337 +3%	322 -5%	283 -12%	291 +3%	267 -8%	246 -8%	242 -2%	225 -7%	210 -7%
Gross Profit
Cost of Revenue	(3 866)	(5 615)	(8 734)	(15 198)	(22 529)	(26 430)	(30 271)	(34 251)	(38 612)	(45 642)	(54 939)	(62 886)	(71 410)	(78 113)	(85 915)	(97 238)	(105 880)	(110 692)	(111 698)	(108 789)	(107 948)	(110 417)	(113 221)	(113 421)	(111 886)	(111 397)	(109 689)	(109 832)	(111 609)	(111 141)	(110 686)	(108 935)	(109 419)	(109 063)	(109 189)	(107 959)	(102 618)	(100 987)	(97 202)	(96 050)	(96 650)	(18 744)	(34 345)	(50 700)	(68 865)	(63 585)	(58 802)	(52 776)	(52 789)	(49 996)	(47 358)	(26 476)	(34 601)	(30 586)	(27 092)	(28 144)	(24 781)	(23 747)	(29 295)	(32 362)	(34 389)	(37 929)	(36 782)	(37 175)	(31 524)	(27 923)	(22 569)	(17 087)	(12 007)	(8 025)	(4 900)	(3 245)	(2 507)	(1 110)	(573)	(457)	(336)	(184)	(157)	(187)	(197)	(205)	(182)	(130)	(99)	(77)	(72)	(69)	(84)	(152)	(165)
Gross Profit	1 208 N/A	1 463 +21%	1 879 +28%	2 802 +49%	3 658 +31%	4 631 +27%	4 716 +2%	5 143 +9%	4 452 -13%	5 069 +14%	5 497 +8%	5 848 +6%	6 069 +4%	6 951 +15%	7 312 +5%	7 900 +8%	7 803 -1%	8 398 +8%	8 739 +4%	8 809 +1%	8 771 0%	9 792 +12%	10 493 +7%	10 998 +5%	10 560 -4%	11 047 +5%	10 768 -3%	10 662 -1%	10 915 +2%	10 470 -4%	10 427 0%	10 581 +1%	11 079 +5%	11 436 +3%	12 077 +6%	12 350 +2%	11 642 -6%	12 321 +6%	11 744 -5%	11 487 -2%	11 045 -4%	3 077 -72%	6 847 +123%	10 242 +50%	9 618 -6%	9 904 +3%	9 837 -1%	9 897 +1%	9 412 -5%	10 070 +7%	9 366 -7%	10 185 +9%	13 530 +33%	12 854 -5%	12 809 0%	4 109 -68%	1 614 -61%	195 -88%	(1 088) N/A	3 284 N/A	5 925 +80%	4 594 -22%	3 791 -17%	1 572 -59%	2 714 +73%	2 376 -12%	2 062 -13%	1 064 -48%	1 432 +35%	911 -36%	469 -49%	283 -40%	238 -16%	475 +100%	416 -12%	238 -43%	174 -27%	240 +38%	214 -11%	127 -40%	139 +9%	122 -12%	155 +28%	191 +23%	184 -4%	214 +16%	195 -9%	177 -9%	158 -11%	72 -54%	44 -38%
Operating Income
Operating Expenses	(955)	(1 264)	(1 551)	(2 061)	(2 577)	(3 605)	(3 129)	(3 221)	(2 538)	(2 728)	(2 960)	(3 160)	(3 545)	(3 734)	(3 853)	(4 110)	(4 153)	(4 293)	(4 514)	(4 631)	(4 878)	(5 215)	(5 689)	(6 031)	(6 281)	(6 798)	(6 771)	(6 813)	(7 059)	(7 475)	(7 540)	(7 763)	(7 866)	(8 119)	(8 732)	(9 173)	(9 480)	(9 656)	(9 652)	(9 809)	(9 900)	(3 331)	(7 126)	(10 597)	(10 374)	(10 832)	(11 037)	(11 310)	(10 497)	(11 042)	(10 766)	(11 750)	(15 440)	(14 922)	(14 718)	(5 243)	(2 814)	(1 427)	155	(4 506)	(7 515)	(6 104)	(5 348)	(2 957)	(4 223)	(4 062)	(4 127)	(3 049)	(3 617)	(3 402)	(2 671)	(2 097)	(2 732)	(2 540)	(2 257)	(1 080)	(1 153)	(1 019)	(1 017)	(751)	(809)	(781)	(812)	(640)	(869)	(876)	(831)	(599)	(678)	(634)	(613)
Selling, General & Administrative	(896)	(1 186)	(1 456)	(1 919)	(2 391)	(3 034)	(2 869)	(3 050)	(2 358)	(2 555)	(2 794)	(2 999)	(3 393)	(3 577)	(3 702)	(3 975)	(4 029)	(4 169)	(4 389)	(4 491)	(4 730)	(5 108)	(5 524)	(5 853)	(6 094)	(6 162)	(6 318)	(6 480)	(6 846)	(7 251)	(7 297)	(7 520)	(7 611)	(7 836)	(8 420)	(8 817)	(8 807)	(9 246)	(9 231)	(9 380)	(9 245)	(1 386)	(2 842)	(4 264)	(9 624)	(5 701)	(5 607)	(5 561)	(9 604)	(5 964)	(6 216)	(4 583)	(6 068)	(5 967)	(5 636)	(4 840)	(2 483)	(1 747)	(1 153)	(2 412)	(2 389)	(2 047)	(1 689)	(2 835)	(1 204)	(1 149)	(1 124)	(2 945)	(1 080)	(1 025)	(906)	(2 013)	(654)	(497)	(456)	(1 049)	(376)	(435)	(418)	(723)	(394)	(401)	(452)	(610)	(213)	(207)	(154)	(575)	(382)	(368)	(323)
Depreciation & Amortization	(59)	(78)	(94)	(142)	(186)	(176)	(175)	(170)	(180)	(174)	(166)	(161)	(152)	(157)	(152)	(136)	(124)	(123)	(123)	(138)	(149)	(153)	(166)	(179)	(187)	(191)	(198)	(204)	(213)	(225)	(243)	(243)	(255)	(283)	(311)	(355)	(384)	(409)	(421)	(429)	(461)	(137)	(268)	(397)	(525)	(522)	(518)	(519)	(519)	(495)	(480)	(320)	(391)	(357)	(344)	(311)	(314)	(319)	(283)	(275)	(234)	(185)	(152)	(121)	(118)	(112)	(99)	(88)	(73)	(60)	(52)	(43)	(35)	(28)	(21)	(15)	(11)	(7)	(7)	(6)	(6)	(6)	(6)	(5)	(5)	(5)	(5)	(5)	(5)	(4)	(4)
Other Operating Expenses	0	0	0	0	0	(395)	(85)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	46	0	0	0	(445)	(255)	(129)	0	0	0	0	0	0	0	0	(288)	0	0	0	(194)	(1 809)	(4 017)	(5 937)	(224)	(4 611)	(4 912)	(5 230)	(375)	(4 583)	(4 072)	(6 848)	(8 983)	(8 598)	(8 740)	(93)	(17)	639	1 591	(1 820)	(4 894)	(3 872)	(3 506)	(2)	(2 900)	(2 802)	(2 906)	(16)	(2 466)	(2 318)	(1 713)	(42)	(2 042)	(2 013)	(1 778)	(17)	(766)	(578)	(594)	(22)	(408)	(373)	(355)	(24)	(651)	(665)	(672)	(19)	(292)	(262)	(287)
Operating Income	253 N/A	199 -21%	329 +65%	741 +125%	1 081 +46%	1 026 -5%	1 586 +55%	1 921 +21%	1 914 0%	2 340 +22%	2 537 +8%	2 688 +6%	2 524 -6%	3 217 +27%	3 458 +7%	3 790 +10%	3 650 -4%	4 106 +12%	4 226 +3%	4 180 -1%	3 892 -7%	4 577 +18%	4 804 +5%	4 966 +3%	4 279 -14%	4 249 -1%	3 996 -6%	3 847 -4%	3 856 +0%	2 993 -22%	2 887 -4%	2 819 -2%	3 214 +14%	3 318 +3%	3 346 +1%	3 177 -5%	2 162 -32%	2 666 +23%	2 092 -22%	1 679 -20%	1 146 -32%	(254) N/A	(279) -10%	(355) -27%	(755) -113%	(927) -23%	(1 199) -29%	(1 413) -18%	(1 086) +23%	(973) +10%	(1 402) -44%	(1 565) -12%	(1 911) -22%	(2 069) -8%	(1 909) +8%	(1 134) +41%	(1 200) -6%	(1 233) -3%	(934) +24%	(1 222) -31%	(1 591) -30%	(1 510) +5%	(1 557) -3%	(1 385) +11%	(1 509) -9%	(1 687) -12%	(2 065) -22%	(1 985) +4%	(2 186) -10%	(2 490) -14%	(2 201) +12%	(1 814) +18%	(2 492) -37%	(2 064) +17%	(1 840) +11%	(842) +54%	(980) -16%	(779) +21%	(804) -3%	(623) +22%	(669) -7%	(660) +1%	(656) +1%	(449) +32%	(684) -52%	(662) +3%	(637) +4%	(422) +34%	(520) -23%	(562) -8%	(569) -1%
Pre-Tax Income
Interest Income Expense	(7)	(25)	(37)	(52)	(66)	(59)	(49)	(40)	(88)	(66)	49	73	29	10	(168)	(177)	(136)	(139)	(90)	(131)	(105)	(169)	(290)	(384)	(237)	(96)	(224)	(346)	(580)	(435)	(404)	(373)	(67)	(384)	(458)	(581)	(59)	(1 026)	(1 177)	(1 164)	(700)	(708)	(1 310)	(1 863)	(984)	(1 911)	(1 675)	(1 496)	(759)	(1 507)	(1 560)	(1 257)	(1 701)	(1 809)	(1 882)	(113)	(1 441)	(1 319)	(1 202)	(431)	(1 384)	(1 349)	(1 277)	(455)	(1 167)	(1 100)	(995)	(419)	(794)	(692)	(611)	(225)	(422)	(300)	(209)	(81)	(94)	(66)	(41)	74	(6)	(5)	(4)	166	(3)	(2)	(2)	145	(1)	(1)	(1)
Non-Reccuring Items	0	(9)	(318)	(403)	(404)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	(4)	0	0	0	(1)	0	0	0	(1)	0	0	0	(70)	0	0	(46)	(265)	(65)	(65)	(19)	57	0	34	(700)	(700)	(700)	(700)	(118)	(110)	(110)	(110)	(421)	(314)	(314)	(314)	0	0	0	0	(32)	(29)	(29)	(29)	(4)	0	0	0	(34)	(33)	(33)	(33)	0	0	0	(2)	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	119	0	0	0	(2)	0	0	0	275	0	0	262	360	401	416	203	137	103	88	28	0	0	0	2	0	0	0	17	0	0	0	0	62	156	156	158	0	0	0	3	620	959	1 033	1 050	478	139	65	139	90	209	209	120	239	120	120	58	58	58	37
Total Other Income	50	44	73	91	172	156	100	82	289	0	0	0	407	0	0	0	339	0	0	0	499	0	0	0	258	53	89	119	241	823	868	905	201	442	508	601	194	107	374	377	193	277	498	681	(213)	939	871	850	(86)	951	1 222	1 303	1 692	1 569	1 539	32	1 386	1 337	1 227	22	1 275	1 210	1 153	134	934	919	784	2	779	555	607	93	1 121	1 200	1 081	164	381	260	276	24	240	258	294	5	307	277	292	7	249	313	296
Pre-Tax Income	295 N/A	208 -29%	45 -78%	375 +733%	783 +109%	1 123 +43%	1 637 +46%	1 963 +20%	2 115 +8%	2 274 +8%	2 586 +14%	2 761 +7%	2 960 +7%	3 227 +9%	3 290 +2%	3 613 +10%	3 853 +7%	3 967 +3%	4 136 +4%	4 049 -2%	4 287 +6%	4 408 +3%	4 514 +2%	4 582 +2%	4 301 -6%	4 206 -2%	3 861 -8%	3 621 -6%	3 513 -3%	3 383 -4%	3 353 -1%	3 351 0%	3 465 +3%	3 375 -3%	3 394 +1%	3 197 -6%	2 294 -28%	1 747 -24%	1 290 -26%	892 -31%	844 -5%	(685) N/A	(1 092) -59%	(1 322) -21%	(1 858) -41%	(1 564) +16%	(1 653) -6%	(1 876) -13%	(1 736) +7%	(1 427) +18%	(1 619) -13%	(2 191) -35%	(2 620) -20%	(3 009) -15%	(2 952) +2%	(1 330) +55%	(1 365) -3%	(1 324) +3%	(1 018) +23%	(2 035) -100%	(2 013) +1%	(1 963) +2%	(1 995) -2%	(1 706) +14%	(1 680) +2%	(1 711) -2%	(2 119) -24%	(2 276) -7%	(2 230) +2%	(2 657) -19%	(2 235) +16%	(1 948) +13%	(1 173) +40%	(205) +83%	65 N/A	257 +295%	(248) N/A	(480) -94%	(538) -12%	(387) +28%	(347) +10%	(198) +43%	(160) +19%	(158) +1%	(141) +11%	(267) -90%	(227) +15%	(211) +7%	(215) -2%	(191) +11%	(236) -23%
Net Income
Tax Provision	(24)	(32)	(17)	210	144	97	0	(329)	(364)	(415)	(541)	(616)	(683)	(761)	(788)	(920)	(1 049)	(1 115)	(1 161)	(1 039)	(1 128)	(1 197)	(1 249)	(1 382)	(1 300)	(1 265)	(1 181)	(1 174)	(1 114)	(1 054)	(1 016)	(996)	(1 041)	(1 059)	(1 074)	(937)	(601)	(430)	(193)	(88)	(144)	(39)	(74)	(100)	(287)	(311)	(289)	(281)	(111)	4	136	48	149	217	249	93	41	(88)	(253)	(51)	(100)	(91)	(77)	(30)	(30)	(30)	(636)	(622)	(621)	(621)	(15)	(20)	(20)	(20)	(20)	(12)	(12)	(12)	(12)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	0	0	0	0
Income from Continuing Operations	271	176	28	584	926	1 220	1 636	1 635	1 751	1 860	2 047	2 146	2 277	2 466	2 503	2 693	2 804	2 853	2 975	3 011	3 160	3 210	3 264	3 199	3 002	2 941	2 680	2 447	2 400	2 329	2 337	2 356	2 424	2 317	2 321	2 260	1 693	1 318	1 098	805	700	(724)	(1 165)	(1 421)	(2 145)	(1 874)	(1 941)	(2 157)	(1 847)	(1 424)	(1 484)	(2 143)	(2 471)	(2 791)	(2 703)	(1 237)	(1 323)	(1 413)	(1 272)	(2 086)	(2 114)	(2 054)	(2 072)	(1 736)	(1 710)	(1 741)	(2 756)	(2 898)	(2 852)	(3 279)	(2 250)	(1 967)	(1 192)	(224)	46	245	(260)	(492)	(550)	(388)	(347)	(198)	(160)	(159)	(141)	(268)	(227)	(211)	(215)	(191)	(236)
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(8)	(14)	(21)	(11)	11	22	12	21	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	271 N/A	176 -35%	28 -84%	584 +1 986%	926 +59%	1 220 +32%	1 636 +34%	1 635 0%	1 751 +7%	1 860 +6%	2 047 +10%	2 146 +5%	2 277 +6%	2 466 +8%	2 503 +2%	2 693 +8%	2 804 +4%	2 853 +2%	2 975 +4%	3 011 +1%	3 160 +5%	3 210 +2%	3 264 +2%	3 199 -2%	3 002 -6%	2 941 -2%	2 680 -9%	2 447 -9%	2 400 -2%	2 329 -3%	2 337 +0%	2 356 +1%	2 424 +3%	2 309 -5%	2 308 0%	2 240 -3%	1 682 -25%	1 330 -21%	1 119 -16%	816 -27%	721 -12%	(724) N/A	(1 165) -61%	(1 421) -22%	(2 145) -51%	(1 874) +13%	(1 941) -4%	(2 157) -11%	(1 847) +14%	(1 424) +23%	(1 484) -4%	(2 143) -44%	(2 500) -17%	(2 842) -14%	(2 781) +2%	(2 477) +11%	(2 670) -8%	(6 855) -157%	(6 969) -2%	(8 138) -17%	(7 873) +3%	(3 647) +54%	(3 323) +9%	(1 352) +59%	(1 466) -8%	(1 535) -5%	(1 093) +29%	(1 363) -25%	(1 332) +2%	(1 770) -33%	(2 258) -28%	(1 967) +13%	(1 192) +39%	(224) +81%	46 N/A	245 +433%	(260) N/A	(492) -89%	(550) -12%	(388) +29%	(347) +10%	(198) +43%	(160) +19%	(159) +1%	(141) +11%	(268) -90%	(227) +15%	(211) +7%	(215) -2%	(191) +11%	(236) -23%
EPS (Diluted)	0.34 N/A	0.22 -35%	0.04 -82%	0.73 +1 725%	1.15 +58%	1.42 +23%	1.92 +35%	1.92 N/A	2.02 +5%	10.5 +420%	11.56 +10%	13.75 +19%	13.4 -3%	13.11 -2%	15.74 +20%	16.22 +3%	16.32 +1%	16.58 +2%	17.19 +4%	17.6 +2%	18.47 +5%	18.55 +0%	18.44 -1%	18.28 -1%	17.25 -6%	17.09 -1%	15.58 -9%	14.22 -9%	13.95 -2%	13.46 -4%	11.18 -17%	10.7 -4%	11.81 +10%	10.49 -11%	10.48 0%	10.17 -3%	7.61 -25%	5.96 -22%	4.99 -16%	3.64 -27%	3.21 -12%	-3.22 N/A	-4.93 -53%	-6.04 -23%	-9.55 -58%	-8.32 +13%	-8.7 -5%	-9.54 -10%	-8.2 +14%	-6.32 +23%	-6.61 -5%	-9.54 -44%	-11.11 -16%	-12.68 -14%	-12.47 +2%	-11 +12%	-11.97 -9%	-26.16 -119%	-27.87 -7%	-31.78 -14%	-24 +24%	-10.88 +55%	-10.06 +8%	-4.1 +59%	-4.46 -9%	-4.69 -5%	-3.31 +29%	-4.14 -25%	-4.04 +2%	-5.37 -33%	-6.85 -28%	-5.98 +13%	-3.62 +39%	-0.68 +81%	0.14 N/A	0.74 +429%	-0.78 N/A	-1.51 -94%	-1.67 -11%	-1.18 +29%	-1.06 +10%	-0.6 +43%	-0.48 +20%	-0.48 N/A	-0.44 +8%	-0.83 -89%	-0.71 +14%	-0.64 +10%	-0.66 -3%	-0.59 +11%	-0.73 -24%

Income Statement Balance Sheet Cash Flow Statement

HCL Infosystems Ltd
NSE:HCL-INSYS

Income Statement

Earnings Waterfall
HCL Infosystems Ltd

Income Statement
HCL Infosystems Ltd

See Also

Company

Help

Tools

Stocks

HCL Infosystems Ltd NSE:HCL-INSYS

Income Statement

Earnings Waterfall HCL Infosystems Ltd

Income Statement HCL Infosystems Ltd

See Also

Company

Help

Tools

Stocks

HCL Infosystems Ltd
NSE:HCL-INSYS

Earnings Waterfall
HCL Infosystems Ltd

Income Statement
HCL Infosystems Ltd