
HCL Infosystems Ltd
NSE:HCL-INSYS

Intrinsic Value
The intrinsic value of one
HCL-INSYS
stock under the Base Case scenario is
1.82
INR.
Compared to the current market price of 17.28 INR,
HCL Infosystems Ltd
is
Overvalued by 89%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
HCL Infosystems Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
HCL Infosystems Ltd
Balance Sheet Decomposition
HCL Infosystems Ltd
Current Assets | 2.4B |
Cash & Short-Term Investments | 2B |
Receivables | 166.1m |
Other Current Assets | 230m |
Non-Current Assets | 1.9B |
Long-Term Investments | 117.1m |
PP&E | 16.3m |
Intangibles | 2m |
Other Non-Current Assets | 1.8B |
Free Cash Flow Analysis
HCL Infosystems Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
HCL Infosystems Ltd
Revenue
|
246.1m
INR
|
Cost of Revenue
|
-68.9m
INR
|
Gross Profit
|
177.2m
INR
|
Operating Expenses
|
-699.7m
INR
|
Operating Income
|
-522.5m
INR
|
Other Expenses
|
311.4m
INR
|
Net Income
|
-211.1m
INR
|
HCL-INSYS Profitability Score
Profitability Due Diligence
HCL Infosystems Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Score
HCL Infosystems Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
HCL-INSYS Solvency Score
Solvency Due Diligence
HCL Infosystems Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Score
HCL Infosystems Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HCL-INSYS Price Targets Summary
HCL Infosystems Ltd
Dividends
Current shareholder yield for HCL-INSYS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HCL-INSYS
stock under the Base Case scenario is
1.82
INR.
Compared to the current market price of 17.28 INR,
HCL Infosystems Ltd
is
Overvalued by 89%.