
HCL Infosystems Ltd
NSE:HCL-INSYS

Intrinsic Value
The intrinsic value of one
HCL-INSYS
stock under the Base Case scenario is
3.06
INR.
Compared to the current market price of 17.39 INR,
HCL Infosystems Ltd
is
Overvalued by 82%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
HCL Infosystems Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
HCL Infosystems Ltd
Balance Sheet Decomposition
HCL Infosystems Ltd
Current Assets | 2.4B |
Cash & Short-Term Investments | 1.9B |
Receivables | 191.8m |
Other Current Assets | 289.6m |
Non-Current Assets | 2B |
Long-Term Investments | 80.8m |
PP&E | 17.2m |
Intangibles | 2.3m |
Other Non-Current Assets | 1.9B |
Free Cash Flow Analysis
HCL Infosystems Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
HCL Infosystems Ltd
Revenue
|
266.8m
INR
|
Cost of Revenue
|
-72m
INR
|
Gross Profit
|
194.8m
INR
|
Operating Expenses
|
-831.3m
INR
|
Operating Income
|
-636.6m
INR
|
Other Expenses
|
409.1m
INR
|
Net Income
|
-227.4m
INR
|
HCL-INSYS Profitability Score
Profitability Due Diligence
HCL Infosystems Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Score
HCL Infosystems Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
HCL-INSYS Solvency Score
Solvency Due Diligence
HCL Infosystems Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Score
HCL Infosystems Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HCL-INSYS Price Targets Summary
HCL Infosystems Ltd
Dividends
Current shareholder yield for HCL-INSYS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HCL-INSYS
stock under the Base Case scenario is
3.06
INR.
Compared to the current market price of 17.39 INR,
HCL Infosystems Ltd
is
Overvalued by 82%.