Heidelbergcement India Ltd
NSE:HEIDELBERG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Heidelbergcement India Ltd
NSE:HEIDELBERG
|
IN |
|
S
|
Supreme Electronics Co Ltd
TWSE:8112
|
TW |
|
V
|
Vietnam Germany Steel Pipe JSC
VN:VGS
|
VN |
|
S
|
Shanghai Jin Jiang Capital Co Ltd
HKEX:2006
|
CN |
|
A
|
Arsenal Digital Holdings Inc
OTC:ADHI
|
CA |
|
Heritage Foods Ltd
NSE:HERITGFOOD
|
IN |
|
C
|
Construtora Tenda SA
BOVESPA:TEND3
|
BR |
Balance Sheet
Balance Sheet Decomposition
Heidelbergcement India Ltd
Heidelbergcement India Ltd
Balance Sheet
Heidelbergcement India Ltd
| Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
77
|
105
|
144
|
142
|
145
|
195
|
365
|
1 141
|
1 463
|
78
|
142
|
212
|
93
|
61
|
39
|
3 690
|
4 729
|
5 490
|
4 718
|
|
| Cash |
77
|
105
|
144
|
142
|
145
|
195
|
365
|
201
|
1 463
|
78
|
142
|
212
|
93
|
61
|
39
|
232
|
117
|
220
|
246
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
940
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 457
|
4 612
|
5 270
|
4 472
|
|
| Short-Term Investments |
576
|
1 702
|
3 234
|
4 812
|
2 050
|
2 912
|
367
|
0
|
0
|
0
|
0
|
1 910
|
3 278
|
4 645
|
4 264
|
3 457
|
4 612
|
355
|
98
|
|
| Total Receivables |
577
|
833
|
1 027
|
1 232
|
1 555
|
1 782
|
1 930
|
2 175
|
202
|
277
|
133
|
207
|
280
|
928
|
1 142
|
5 592
|
3 543
|
3 012
|
3 168
|
|
| Accounts Receivables |
161
|
125
|
31
|
19
|
57
|
29
|
11
|
4
|
191
|
258
|
126
|
197
|
253
|
902
|
1 142
|
1 602
|
1 131
|
550
|
572
|
|
| Other Receivables |
416
|
708
|
996
|
1 213
|
1 498
|
1 753
|
1 919
|
2 171
|
11
|
19
|
7
|
10
|
27
|
26
|
0
|
3 990
|
2 411
|
2 462
|
2 596
|
|
| Inventory |
611
|
617
|
711
|
645
|
712
|
1 107
|
1 650
|
1 989
|
1 910
|
1 782
|
1 396
|
1 269
|
1 674
|
1 458
|
1 607
|
2 238
|
2 463
|
2 262
|
1 952
|
|
| Other Current Assets |
0
|
31
|
171
|
176
|
170
|
364
|
390
|
442
|
3 455
|
3 481
|
2 988
|
3 010
|
3 549
|
3 150
|
2 910
|
323
|
393
|
454
|
380
|
|
| Total Current Assets |
1 841
|
3 289
|
5 287
|
7 007
|
4 631
|
6 360
|
4 702
|
5 747
|
7 030
|
5 617
|
4 659
|
6 608
|
8 874
|
10 241
|
9 962
|
11 842
|
11 128
|
11 411
|
10 134
|
|
| PP&E Net |
1 809
|
1 822
|
3 284
|
3 724
|
7 555
|
13 994
|
18 892
|
19 531
|
19 139
|
19 536
|
18 807
|
18 125
|
17 535
|
17 088
|
16 371
|
15 885
|
14 951
|
14 357
|
14 545
|
|
| PP&E Gross |
1 809
|
1 822
|
3 284
|
3 724
|
7 555
|
13 994
|
18 892
|
19 531
|
0
|
19 536
|
18 807
|
18 125
|
17 535
|
17 088
|
16 371
|
15 885
|
14 951
|
14 357
|
14 545
|
|
| Accumulated Depreciation |
4 870
|
5 041
|
5 790
|
5 996
|
6 221
|
6 448
|
6 668
|
7 464
|
0
|
978
|
1 954
|
2 939
|
3 928
|
4 901
|
5 958
|
6 978
|
8 062
|
9 069
|
10 115
|
|
| Intangible Assets |
0
|
15
|
14
|
27
|
31
|
26
|
19
|
12
|
50
|
37
|
27
|
17
|
6
|
2
|
2
|
3
|
11
|
21
|
22
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
580
|
100
|
302
|
58
|
78
|
82
|
79
|
51
|
110
|
1 552
|
8
|
42
|
209
|
65
|
|
| Long-Term Investments |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
48
|
141
|
205
|
|
| Other Long-Term Assets |
18
|
2 724
|
1 272
|
321
|
207
|
595
|
839
|
1 994
|
1 689
|
878
|
502
|
500
|
489
|
487
|
567
|
452
|
466
|
472
|
450
|
|
| Total Assets |
3 669
N/A
|
7 852
+114%
|
9 858
+26%
|
11 080
+12%
|
12 424
+12%
|
21 556
+74%
|
24 551
+14%
|
27 586
+12%
|
27 964
+1%
|
26 146
-7%
|
24 076
-8%
|
25 328
+5%
|
26 955
+6%
|
27 928
+4%
|
28 454
+2%
|
28 238
-1%
|
26 647
-6%
|
26 611
0%
|
25 420
-4%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
408
|
528
|
954
|
1 190
|
1 975
|
1 407
|
1 486
|
1 901
|
1 910
|
1 860
|
1 914
|
2 266
|
2 778
|
2 584
|
2 706
|
2 645
|
2 630
|
3 103
|
2 964
|
|
| Accrued Liabilities |
0
|
0
|
0
|
7
|
0
|
315
|
446
|
570
|
321
|
334
|
263
|
616
|
619
|
393
|
634
|
469
|
495
|
277
|
598
|
|
| Short-Term Debt |
0
|
0
|
8
|
31
|
31
|
29
|
472
|
643
|
0
|
700
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 738
|
2 982
|
1 301
|
1 500
|
1 250
|
1 300
|
1 244
|
365
|
662
|
723
|
677
|
|
| Other Current Liabilities |
554
|
979
|
1 424
|
1 984
|
2 078
|
3 402
|
3 257
|
2 965
|
3 375
|
3 847
|
4 039
|
4 193
|
4 487
|
5 013
|
4 596
|
4 889
|
4 714
|
4 947
|
5 042
|
|
| Total Current Liabilities |
962
|
1 507
|
2 387
|
3 212
|
4 083
|
5 154
|
5 661
|
6 079
|
9 344
|
9 722
|
7 518
|
8 575
|
9 133
|
9 290
|
9 180
|
8 366
|
8 500
|
9 049
|
9 280
|
|
| Long-Term Debt |
0
|
0
|
100
|
20
|
0
|
7 769
|
9 858
|
12 926
|
9 249
|
6 709
|
5 752
|
4 692
|
3 918
|
2 877
|
1 819
|
1 623
|
1 155
|
648
|
78
|
|
| Deferred Income Tax |
0
|
0
|
453
|
486
|
508
|
331
|
378
|
50
|
471
|
419
|
530
|
835
|
1 303
|
1 903
|
1 938
|
2 175
|
2 134
|
2 051
|
1 971
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
146
|
188
|
198
|
231
|
347
|
607
|
762
|
889
|
712
|
578
|
421
|
244
|
166
|
139
|
|
| Total Liabilities |
962
N/A
|
1 507
+57%
|
2 940
+95%
|
3 718
+26%
|
4 592
+24%
|
13 400
+192%
|
16 085
+20%
|
19 253
+20%
|
19 295
+0%
|
17 197
-11%
|
14 407
-16%
|
14 864
+3%
|
15 243
+3%
|
14 782
-3%
|
13 515
-9%
|
12 586
-7%
|
12 033
-4%
|
11 913
-1%
|
11 468
-4%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
1 715
|
1 715
|
1 715
|
2 401
|
2 266
|
2 266
|
2 266
|
2 266
|
2 266
|
2 266
|
2 266
|
2 266
|
2 266
|
2 266
|
2 266
|
2 266
|
2 266
|
2 266
|
2 266
|
|
| Retained Earnings |
3 643
|
31
|
581
|
1 059
|
1 687
|
1 979
|
2 287
|
1 880
|
6 309
|
6 659
|
7 405
|
8 198
|
9 446
|
10 880
|
12 703
|
13 412
|
12 365
|
12 456
|
11 710
|
|
| Additional Paid In Capital |
4 331
|
4 331
|
3 707
|
3 707
|
3 707
|
3 707
|
3 707
|
3 707
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
305
|
267
|
229
|
195
|
172
|
157
|
143
|
133
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
686
|
0
|
0
|
48
|
63
|
347
|
94
|
24
|
2
|
0
|
0
|
0
|
30
|
26
|
17
|
24
|
25
|
|
| Total Equity |
2 707
N/A
|
6 344
+134%
|
6 919
+9%
|
7 362
+6%
|
7 833
+6%
|
8 156
+4%
|
8 466
+4%
|
8 334
-2%
|
8 670
+4%
|
8 949
+3%
|
9 670
+8%
|
10 464
+8%
|
11 712
+12%
|
13 146
+12%
|
14 939
+14%
|
15 652
+5%
|
14 614
-7%
|
14 698
+1%
|
13 952
-5%
|
|
| Total Liabilities & Equity |
3 669
N/A
|
7 852
+114%
|
9 858
+26%
|
11 080
+12%
|
12 424
+12%
|
21 556
+74%
|
24 551
+14%
|
27 586
+12%
|
27 964
+1%
|
26 146
-7%
|
24 076
-8%
|
25 328
+5%
|
26 955
+6%
|
27 928
+4%
|
28 454
+2%
|
28 238
-1%
|
26 647
-6%
|
26 611
0%
|
25 420
-4%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
158
|
158
|
158
|
227
|
227
|
227
|
227
|
227
|
227
|
227
|
227
|
227
|
227
|
227
|
227
|
227
|
227
|
227
|
227
|
|
| Preferred Shares Outstanding |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|