H

Heidelbergcement India Ltd
NSE:HEIDELBERG

Watchlist Manager
Heidelbergcement India Ltd
NSE:HEIDELBERG
Watchlist
Price: 158.31 INR 0.52% Market Closed
Market Cap: ₹35.9B

Balance Sheet

Balance Sheet Decomposition
Heidelbergcement India Ltd

Balance Sheet
Heidelbergcement India Ltd

Rotate your device to view
Balance Sheet
Currency: INR
Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023 Mar-2024 Mar-2025
Assets
Cash & Cash Equivalents
77
105
144
142
145
195
365
1 141
1 463
78
142
212
93
61
39
3 690
4 729
5 490
4 718
Cash
77
105
144
142
145
195
365
201
1 463
78
142
212
93
61
39
232
117
220
246
Cash Equivalents
0
0
0
0
0
0
0
940
0
0
0
0
0
0
0
3 457
4 612
5 270
4 472
Short-Term Investments
576
1 702
3 234
4 812
2 050
2 912
367
0
0
0
0
1 910
3 278
4 645
4 264
3 457
4 612
355
98
Total Receivables
577
833
1 027
1 232
1 555
1 782
1 930
2 175
202
277
133
207
280
928
1 142
5 592
3 543
3 012
3 168
Accounts Receivables
161
125
31
19
57
29
11
4
191
258
126
197
253
902
1 142
1 602
1 131
550
572
Other Receivables
416
708
996
1 213
1 498
1 753
1 919
2 171
11
19
7
10
27
26
0
3 990
2 411
2 462
2 596
Inventory
611
617
711
645
712
1 107
1 650
1 989
1 910
1 782
1 396
1 269
1 674
1 458
1 607
2 238
2 463
2 262
1 952
Other Current Assets
0
31
171
176
170
364
390
442
3 455
3 481
2 988
3 010
3 549
3 150
2 910
323
393
454
380
Total Current Assets
1 841
3 289
5 287
7 007
4 631
6 360
4 702
5 747
7 030
5 617
4 659
6 608
8 874
10 241
9 962
11 842
11 128
11 411
10 134
PP&E Net
1 809
1 822
3 284
3 724
7 555
13 994
18 892
19 531
19 139
19 536
18 807
18 125
17 535
17 088
16 371
15 885
14 951
14 357
14 545
PP&E Gross
1 809
1 822
3 284
3 724
7 555
13 994
18 892
19 531
0
19 536
18 807
18 125
17 535
17 088
16 371
15 885
14 951
14 357
14 545
Accumulated Depreciation
4 870
5 041
5 790
5 996
6 221
6 448
6 668
7 464
0
978
1 954
2 939
3 928
4 901
5 958
6 978
8 062
9 069
10 115
Intangible Assets
0
15
14
27
31
26
19
12
50
37
27
17
6
2
2
3
11
21
22
Note Receivable
0
0
0
0
0
580
100
302
58
78
82
79
51
110
1 552
8
42
209
65
Long-Term Investments
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
48
48
141
205
Other Long-Term Assets
18
2 724
1 272
321
207
595
839
1 994
1 689
878
502
500
489
487
567
452
466
472
450
Total Assets
3 669
N/A
7 852
+114%
9 858
+26%
11 080
+12%
12 424
+12%
21 556
+74%
24 551
+14%
27 586
+12%
27 964
+1%
26 146
-7%
24 076
-8%
25 328
+5%
26 955
+6%
27 928
+4%
28 454
+2%
28 238
-1%
26 647
-6%
26 611
0%
25 420
-4%
Liabilities
Accounts Payable
408
528
954
1 190
1 975
1 407
1 486
1 901
1 910
1 860
1 914
2 266
2 778
2 584
2 706
2 645
2 630
3 103
2 964
Accrued Liabilities
0
0
0
7
0
315
446
570
321
334
263
616
619
393
634
469
495
277
598
Short-Term Debt
0
0
8
31
31
29
472
643
0
700
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
3 738
2 982
1 301
1 500
1 250
1 300
1 244
365
662
723
677
Other Current Liabilities
554
979
1 424
1 984
2 078
3 402
3 257
2 965
3 375
3 847
4 039
4 193
4 487
5 013
4 596
4 889
4 714
4 947
5 042
Total Current Liabilities
962
1 507
2 387
3 212
4 083
5 154
5 661
6 079
9 344
9 722
7 518
8 575
9 133
9 290
9 180
8 366
8 500
9 049
9 280
Long-Term Debt
0
0
100
20
0
7 769
9 858
12 926
9 249
6 709
5 752
4 692
3 918
2 877
1 819
1 623
1 155
648
78
Deferred Income Tax
0
0
453
486
508
331
378
50
471
419
530
835
1 303
1 903
1 938
2 175
2 134
2 051
1 971
Other Liabilities
0
0
0
0
0
146
188
198
231
347
607
762
889
712
578
421
244
166
139
Total Liabilities
962
N/A
1 507
+57%
2 940
+95%
3 718
+26%
4 592
+24%
13 400
+192%
16 085
+20%
19 253
+20%
19 295
+0%
17 197
-11%
14 407
-16%
14 864
+3%
15 243
+3%
14 782
-3%
13 515
-9%
12 586
-7%
12 033
-4%
11 913
-1%
11 468
-4%
Equity
Common Stock
1 715
1 715
1 715
2 401
2 266
2 266
2 266
2 266
2 266
2 266
2 266
2 266
2 266
2 266
2 266
2 266
2 266
2 266
2 266
Retained Earnings
3 643
31
581
1 059
1 687
1 979
2 287
1 880
6 309
6 659
7 405
8 198
9 446
10 880
12 703
13 412
12 365
12 456
11 710
Additional Paid In Capital
4 331
4 331
3 707
3 707
3 707
3 707
3 707
3 707
0
0
0
0
0
0
0
0
0
0
0
Unrealized Security Profit/Loss
305
267
229
195
172
157
143
133
0
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
686
0
0
48
63
347
94
24
2
0
0
0
30
26
17
24
25
Total Equity
2 707
N/A
6 344
+134%
6 919
+9%
7 362
+6%
7 833
+6%
8 156
+4%
8 466
+4%
8 334
-2%
8 670
+4%
8 949
+3%
9 670
+8%
10 464
+8%
11 712
+12%
13 146
+12%
14 939
+14%
15 652
+5%
14 614
-7%
14 698
+1%
13 952
-5%
Total Liabilities & Equity
3 669
N/A
7 852
+114%
9 858
+26%
11 080
+12%
12 424
+12%
21 556
+74%
24 551
+14%
27 586
+12%
27 964
+1%
26 146
-7%
24 076
-8%
25 328
+5%
26 955
+6%
27 928
+4%
28 454
+2%
28 238
-1%
26 647
-6%
26 611
0%
25 420
-4%
Shares Outstanding
Common Shares Outstanding
158
158
158
227
227
227
227
227
227
227
227
227
227
227
227
227
227
227
227
Preferred Shares Outstanding
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett