HEIDELBERG Relative Valuation - Heidelbergcement India Ltd

Watchlist Manager

Watchlist

Price: 146.67 INR -0.41% Market Closed

Market Cap: ₹33.2B

H	Heidelbergcement India Ltd NSE:HEIDELBERG	IN
S	Shanghai Ailu Package Co Ltd SZSE:301062	CN
F	Fernheizwerk Neukoelln AG F:FHW	DE
U	United Drilling Tools Ltd NSE:UNIDT	IN
	Lihuayi Weiyuan Chemical Co Ltd SSE:600955	CN
C	Coocon Corp KOSDAQ:294570	KR
	Raptis Group Ltd ASX:RPG	AU
	Zhejiang Goldensea Hi-Tech Co Ltd SSE:603311	CN
	Wismilak Inti Makmur Tbk PT IDX:WIIM	ID
	Ercros SA MAD:ECR	ES
	SBC Exports Ltd NSE:SBC	IN
C	Canamex Gold Corp CNSX:CSQ	CA
	Mincon Group PLC F:MIO	IE

Multiples-Based Value

The Multiples-Based Value for Heidelbergcement India Ltd (HEIDELBERG) under the Base Case is hidden INR. Compared with the current market price of 146.67 INR, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

HEIDELBERG Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN	H	Heidelbergcement India Ltd NSE:HEIDELBERG	33.2B INR	1.4	23.9	10.1	16.2
IE	C	CRH PLC NYSE:CRH	76.1B USD	2	20.3	11.9	16.7
CH		Holcim AG SIX:HOLN	36.3B CHF	2.5	2.9	12.3	18.5
US		Vulcan Materials Co NYSE:VMC	38.2B USD	4.8	35.5	18.1	26.8
US		Martin Marietta Materials Inc NYSE:MLM	37.7B USD	6.1	33.1	20.3	29.1
DE		HeidelbergCement AG XETRA:HEI	33B EUR	1.3	4.5	3.8	4.4
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.2T INR	3.9	46.9	22.5	31.3
US	A	Amrize AG SIX:AMRZ	23.7B CHF	3.6	36.2	22.6	26.3
DE	H	Heidelberg Materials AG XMUN:HEI	21.6B EUR	0.8	2.8	2.7	3.2
IN		Grasim Industries Ltd NSE:GRASIM	1.8T INR	1.1	44.7	9	11.4
CN		Anhui Conch Cement Co Ltd SSE:600585	120.5B CNY	1.5	15.1	9.7	9.7

				Revenue Growth	P/S to Growth
IN	H	Heidelbergcement India Ltd NSE:HEIDELBERG	Average P/S: 2.6 1.4	8%	0.2
IE	C	CRH PLC NYSE:CRH	2	6%	0.3
CH		Holcim AG SIX:HOLN	2.5	6%	0.4
US		Vulcan Materials Co NYSE:VMC	4.8	6%	0.8
US		Martin Marietta Materials Inc NYSE:MLM	6.1	10%	0.6
DE		HeidelbergCement AG XETRA:HEI	1.3	4%	0.3
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.9	14%	0.3
US	A	Amrize AG SIX:AMRZ	3.6	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.8	4%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1.1	-30%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	1.5	4%	0.4

				Earnings Growth	PEG
IN	H	Heidelbergcement India Ltd NSE:HEIDELBERG	Average P/E: 24.2 23.9	32%	0.7
IE	C	CRH PLC NYSE:CRH	20.3	11%	1.8
CH		Holcim AG SIX:HOLN	2.9	-41%	N/A
US		Vulcan Materials Co NYSE:VMC	35.5	16%	2.2
US		Martin Marietta Materials Inc NYSE:MLM	33.1	14%	2.4
DE		HeidelbergCement AG XETRA:HEI	4.5	16%	0.3
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	46.9	31%	1.5
US	A	Amrize AG SIX:AMRZ	36.2	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.8	16%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	44.7	-27%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	15.1	11%	1.4

				EBITDA Growth	EV/EBITDA to Growth
IN	H	Heidelbergcement India Ltd NSE:HEIDELBERG	Average EV/EBITDA: 13 10.1	19%	0.5
IE	C	CRH PLC NYSE:CRH	11.9	9%	1.3
CH		Holcim AG SIX:HOLN	12.3	15%	0.8
US		Vulcan Materials Co NYSE:VMC	18.1	11%	1.6
US		Martin Marietta Materials Inc NYSE:MLM	20.3	12%	1.7
DE		HeidelbergCement AG XETRA:HEI	3.8	7%	0.5
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	22.5	25%	0.9
US	A	Amrize AG SIX:AMRZ	22.6	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.7	7%	0.4
IN		Grasim Industries Ltd NSE:GRASIM	9	-52%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.7	31%	0.3

				EBIT Growth	EV/EBIT to Growth
IN	H	Heidelbergcement India Ltd NSE:HEIDELBERG	Average EV/EBIT: 17.6 16.2	28%	0.6
IE	C	CRH PLC NYSE:CRH	16.7	11%	1.5
CH		Holcim AG SIX:HOLN	18.5	19%	1
US		Vulcan Materials Co NYSE:VMC	26.8	15%	1.8
US		Martin Marietta Materials Inc NYSE:MLM	29.1	14%	2.1
DE		HeidelbergCement AG XETRA:HEI	4.4	12%	0.4
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	31.3	29%	1.1
US	A	Amrize AG SIX:AMRZ	26.3	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3.2	12%	0.3
IN		Grasim Industries Ltd NSE:GRASIM	11.4	-66%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.7	15%	0.6

Heidelbergcement India Ltd
NSE:HEIDELBERG

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

HEIDELBERG Competitors Multiples
Heidelbergcement India Ltd Competitors

See Also

Company

Help

Tools

Stocks

Heidelbergcement India Ltd NSE:HEIDELBERG

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

HEIDELBERG Competitors Multiples Heidelbergcement India Ltd Competitors

See Also

Company

Help

Tools

Stocks

Heidelbergcement India Ltd
NSE:HEIDELBERG

HEIDELBERG Competitors Multiples
Heidelbergcement India Ltd Competitors