First Time Loading...
H

Heidelbergcement India Ltd
NSE:HEIDELBERG

Watchlist Manager
Heidelbergcement India Ltd
NSE:HEIDELBERG
Watchlist
Price: 198.35 INR -1.07%
Updated: May 6, 2024

Relative Value

The Relative Value of one HEIDELBERG stock under the Base Case scenario is 242.46 INR. Compared to the current market price of 198.35 INR, Heidelbergcement India Ltd is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HEIDELBERG Relative Value
Base Case
242.46 INR
Undervaluation 18%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
20
Median 3Y
1.9
Median 5Y
1.9
Industry
0.8
Forward
1.8
vs History
25
vs Industry
16
Median 3Y
28.3
Median 5Y
19.7
Industry
15.7
Forward
24.1
vs History
42
vs Industry
26
Median 3Y
13.5
Median 5Y
12.3
Industry
9.3
vs History
46
vs Industry
26
Median 3Y
17.6
Median 5Y
15
Industry
14.3
vs History
39
vs Industry
14
Median 3Y
3.2
Median 5Y
3.1
Industry
1.2
vs History
60
vs Industry
27
Median 3Y
1.8
Median 5Y
1.8
Industry
1
Forward
1.6
vs History
50
vs Industry
56
Median 3Y
3.5
Median 5Y
3.4
Industry
5.1
vs History
19
vs Industry
24
Median 3Y
12.4
Median 5Y
9.6
Industry
9.7
Forward
11.6
vs History
23
vs Industry
18
Median 3Y
19.2
Median 5Y
12
Industry
12.6
Forward
14.9
vs History
46
vs Industry
31
Median 3Y
12.3
Median 5Y
11.3
Industry
11
vs History
47
vs Industry
29
Median 3Y
13.4
Median 5Y
11.8
Industry
13.8
vs History
20
vs Industry
12
Median 3Y
2.1
Median 5Y
2
Industry
0.8

Multiples Across Competitors

HEIDELBERG Competitors Multiples
Heidelbergcement India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Heidelbergcement India Ltd
NSE:HEIDELBERG
45.4B INR 1.9 29.1 13.7 21.7
IE
CRH PLC
LSE:CRH
44.4B GBP 1.6 17.5 68.4 93.3
CH
Holcim AG
SIX:HOLN
43.9B CHF 1.6 14.4 8.1 11.8
US
Martin Marietta Materials Inc
NYSE:MLM
36.4B USD 5.5 17.4 18.5 24.8
US
Vulcan Materials Co
NYSE:VMC
34.9B USD 4.5 37.4 19 27.5
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
2.8T INR 4.1 43.9 23.3 31
IN
Grasim Industries Ltd
NSE:GRASIM
1.6T INR 1.3 28.9 8.7 10.8
DE
HeidelbergCement AG
XETRA:HEI
17.4B EUR 0.8 9 5.3 7.8
DE
Heidelberg Materials AG
F:HEIU
16.9B EUR 0.8 8.8 5.2 7.6
CN
Anhui Conch Cement Co Ltd
SSE:600585
121.4B CNY 0.9 11.6 6.1 6.1
KR
Posco Chemical Co Ltd
KRX:003670
21.7T KRW 4.6 756.1 136.8 661.5

See Also

Discover More