HEIDELBERG Relative Valuation - Heidelbergcement India Ltd

Watchlist Manager

Watchlist

Price: 153.5 INR 0.89%

Market Cap: ₹34.8B

H	Heidelbergcement India Ltd NSE:HEIDELBERG	IN

Multiples-Based Value

The Multiples-Based Value of one HEIDELBERG stock under the Base Case scenario is 183.76 INR. Compared to the current market price of 153.5 INR, Heidelbergcement India Ltd is Undervalued by 16%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

HEIDELBERG Multiples-Based Value

Base Case

Undervaluation 16%

Multiples-Based Value

Price ₹153.5

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN	H	Heidelbergcement India Ltd NSE:HEIDELBERG	34.8B INR	1.5	25	10.6	17.1
IE	C	CRH PLC NYSE:CRH	78.8B USD	2.1	21	12.3	17.2
CH		Holcim AG SIX:HOLN	40.1B CHF	2.6	3	12.7	19.1
DE		HeidelbergCement AG XETRA:HEI	33.5B EUR	1.5	17	8.3	12
US		Vulcan Materials Co NYSE:VMC	38.6B USD	4.9	35.8	18.3	27
US		Martin Marietta Materials Inc NYSE:MLM	38.1B USD	6.2	33.5	20.5	29.4
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.4T INR	3.8	46.4	22.3	30.9
US	A	Amrize AG SIX:AMRZ	25.2B CHF	2.7	26.5	12.3	18.2
DE	H	Heidelberg Materials AG XMUN:HEI	22.5B EUR	1	11.2	5.8	8.4
IN		Grasim Industries Ltd NSE:GRASIM	1.9T INR	1.1	43.9	8.9	11.3
CN		Anhui Conch Cement Co Ltd SSE:600585	120.5B CNY	1.4	14.7	9.3	9.3

				Revenue Growth	P/S to Growth
IN	H	Heidelbergcement India Ltd NSE:HEIDELBERG	Average P/S: 2.6 1.5	8%	0.2
IE	C	CRH PLC NYSE:CRH	2.1	6%	0.4
CH		Holcim AG SIX:HOLN	2.6	6%	0.4
DE		HeidelbergCement AG XETRA:HEI	1.5	5%	0.3
US		Vulcan Materials Co NYSE:VMC	4.9	6%	0.8
US		Martin Marietta Materials Inc NYSE:MLM	6.2	10%	0.6
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.8	14%	0.3
US	A	Amrize AG SIX:AMRZ	2.7	7%	0.4
DE	H	Heidelberg Materials AG XMUN:HEI	1	5%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1.1	-30%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	1.4	4%	0.4

				Earnings Growth	PEG
IN	H	Heidelbergcement India Ltd NSE:HEIDELBERG	Average P/E: 25.3 25	30%	0.8
IE	C	CRH PLC NYSE:CRH	21	11%	1.9
CH		Holcim AG SIX:HOLN	3	-41%	N/A
DE		HeidelbergCement AG XETRA:HEI	17	15%	1.1
US		Vulcan Materials Co NYSE:VMC	35.8	16%	2.2
US		Martin Marietta Materials Inc NYSE:MLM	33.5	14%	2.4
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	46.4	31%	1.5
US	A	Amrize AG SIX:AMRZ	26.5	21%	1.3
DE	H	Heidelberg Materials AG XMUN:HEI	11.2	15%	0.7
IN		Grasim Industries Ltd NSE:GRASIM	43.9	-27%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	14.7	10%	1.5

				EBITDA Growth	EV/EBITDA to Growth
IN	H	Heidelbergcement India Ltd NSE:HEIDELBERG	Average EV/EBITDA: 12.8 10.6	18%	0.6
IE	C	CRH PLC NYSE:CRH	12.3	9%	1.4
CH		Holcim AG SIX:HOLN	12.7	14%	0.9
DE		HeidelbergCement AG XETRA:HEI	8.3	9%	0.9
US		Vulcan Materials Co NYSE:VMC	18.3	11%	1.7
US		Martin Marietta Materials Inc NYSE:MLM	20.5	12%	1.7
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	22.3	25%	0.9
US	A	Amrize AG SIX:AMRZ	12.3	13%	0.9
DE	H	Heidelberg Materials AG XMUN:HEI	5.8	9%	0.6
IN		Grasim Industries Ltd NSE:GRASIM	8.9	-52%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.3	38%	0.2

				EBIT Growth	EV/EBIT to Growth
IN	H	Heidelbergcement India Ltd NSE:HEIDELBERG	Average EV/EBIT: 18.2 17.1	28%	0.6
IE	C	CRH PLC NYSE:CRH	17.2	11%	1.6
CH		Holcim AG SIX:HOLN	19.1	19%	1
DE		HeidelbergCement AG XETRA:HEI	12	12%	1
US		Vulcan Materials Co NYSE:VMC	27	15%	1.8
US		Martin Marietta Materials Inc NYSE:MLM	29.4	14%	2.1
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	30.9	29%	1.1
US	A	Amrize AG SIX:AMRZ	18.2	13%	1.4
DE	H	Heidelberg Materials AG XMUN:HEI	8.4	12%	0.7
IN		Grasim Industries Ltd NSE:GRASIM	11.3	-66%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.3	15%	0.6

Heidelbergcement India Ltd
NSE:HEIDELBERG

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

HEIDELBERG Competitors Multiples
Heidelbergcement India Ltd Competitors

See Also

Company

Help

Tools

Stocks

Heidelbergcement India Ltd NSE:HEIDELBERG

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

HEIDELBERG Competitors Multiples Heidelbergcement India Ltd Competitors

See Also

Company

Help

Tools

Stocks

Heidelbergcement India Ltd
NSE:HEIDELBERG

HEIDELBERG Competitors Multiples
Heidelbergcement India Ltd Competitors