Heidelbergcement India Ltd
NSE:HEIDELBERG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Concentric AB
STO:COIC
|
SE |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (15), the stock would be worth ₹216.04 (37% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 11 | ₹158.19 |
0%
|
| 3-Year Average | 15 | ₹216.04 |
+37%
|
| 5-Year Average | 13.1 | ₹188.75 |
+19%
|
| Industry Average | 12.2 | ₹175.99 |
+11%
|
| Country Average | 17.7 | ₹253.84 |
+60%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
₹32.3B
|
/ |
Jan 2026
₹2.9B
|
= |
|
|
₹32.3B
|
/ |
Mar 2026
₹3B
|
= |
|
|
₹32.3B
|
/ |
Mar 2027
₹3.6B
|
= |
|
|
₹32.3B
|
/ |
Mar 2028
₹4B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| IN |
H
|
Heidelbergcement India Ltd
NSE:HEIDELBERG
|
35.8B INR | 11 | 25.8 | |
| IE |
C
|
CRH PLC
NYSE:CRH
|
78.9B USD | 12.3 | 21 | |
| CH |
|
Holcim AG
SIX:HOLN
|
39.8B CHF | 12.8 | 3.1 | |
| DE |
|
HeidelbergCement AG
XETRA:HEI
|
32.8B EUR | 8.2 | 16.9 | |
| US |
|
Vulcan Materials Co
NYSE:VMC
|
38.1B USD | 18.1 | 35.4 | |
| IN |
|
UltraTech Cement Ltd
NSE:ULTRACEMCO
|
3.6T INR | 23.3 | 48.6 | |
| US |
|
Martin Marietta Materials Inc
NYSE:MLM
|
37.1B USD | 20.1 | 32.6 | |
| US |
A
|
Amrize AG
SIX:AMRZ
|
24.4B CHF | 12.1 | 25.9 | |
| DE |
H
|
Heidelberg Materials AG
XMUN:HEI
|
21.7B EUR | 5.8 | 11.2 | |
| IN |
|
Grasim Industries Ltd
NSE:GRASIM
|
1.9T INR | 8.9 | 44.3 | |
| CN |
|
China Jushi Co Ltd
SSE:600176
|
133B CNY | 31.5 | 40.5 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 11.9 |
| Median | 17.7 |
| 70th Percentile | 27.8 |
| Max | 47 834.4 |
Other Multiples
Heidelbergcement India Ltd
Glance View
HeidelbergCement India Ltd. engages in the manufacturing and selling of clinker and cement. The company is headquartered in Gurgaon, Haryana. The firm sells its products under two brand, namely Mycem and Mycem Power. Its Mycem Portland Pozzolana Cement is a kind of Blended Cement which is produced by grinding the Portland clinker with gypsum and reactive pozzolanic materials in measured proportions. Its Mycem Power is a Superior Quality Blended Cement with laminated packaging, prevent cement from hydration due to atmospheric moisture and remain intact. Its Mycem Advance is a Blended Cement with water tight packaging, prevent cement from hydration due to atmospheric moisture and remain intact. The firm's manufacturing facilities are located in Ammasandra, Karnataka; Damoh, Madhya Pradesh, and Jhansi, Uttar Pradesh.
