H

Hero MotoCorp Ltd
NSE:HEROMOTOCO

Watchlist Manager
Hero MotoCorp Ltd
NSE:HEROMOTOCO
Watchlist
Price: 5 773 INR -1.32% Market Closed
Market Cap: 1.2T INR

Relative Value

The Relative Value of one HEROMOTOCO stock under the Base Case scenario is 5 429.14 INR. Compared to the current market price of 5 773 INR, Hero MotoCorp Ltd is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HEROMOTOCO Relative Value
Base Case
5 429.14 INR
Overvaluation 6%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
28
Median 3Y
2.2
Median 5Y
1.8
Industry
0.9
Forward
2.5
vs History
28
vs Industry
25
Median 3Y
21
Median 5Y
20.3
Industry
18.1
Forward
22.5
vs History
25
vs Industry
23
Median 3Y
20.8
Median 5Y
20.7
Industry
8.5
vs History
34
vs Industry
19
Median 3Y
25.7
Median 5Y
25.7
Industry
16
vs History
9
vs Industry
18
Median 3Y
4.5
Median 5Y
3.7
Industry
1.6
vs History
9
vs Industry
31
Median 3Y
2
Median 5Y
1.7
Industry
1.2
Forward
2.3
vs History
12
vs Industry
40
Median 3Y
5.9
Median 5Y
5.4
Industry
4.9
vs History
11
vs Industry
26
Median 3Y
13.8
Median 5Y
12.9
Industry
8.7
Forward
16.1
vs History
14
vs Industry
28
Median 3Y
16.2
Median 5Y
15.5
Industry
11.9
Forward
17.9
vs History
30
vs Industry
26
Median 3Y
19
Median 5Y
18.9
Industry
8.4
vs History
34
vs Industry
23
Median 3Y
23.5
Median 5Y
23.5
Industry
10.2
vs History
1
vs Industry
9
Median 3Y
5.2
Median 5Y
4.5
Industry
1.2

Multiples Across Competitors

HEROMOTOCO Competitors Multiples
Hero MotoCorp Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Hero MotoCorp Ltd
NSE:HEROMOTOCO
1.2T INR 2.7 21.9 16.9 19.5
IN
Bajaj Auto Ltd
NSE:BAJAJ-AUTO
2.7T INR 4.9 32.1 23.7 24.6
IN
Eicher Motors Ltd
NSE:EICHERMOT
2.1T INR 9.6 40.3 38.9 45.8
IN
TVS Motor Company Ltd
NSE:TVSMOTOR
1.8T INR 3.7 68.2 25.2 29.9
JP
Yamaha Motor Co Ltd
TSE:7272
1.2T JPY 0.5 77.8 7.3 14.5
CN
Yadea Group Holdings Ltd
HKEX:1585
36.6B HKD 1 17.4 9.1 9.1
CN
Loncin Motor Co Ltd
SSE:603766
31.1B CNY 1.6 17.3 16.1 16.1
CN
Zhejiang Taotao Vehicles Co Ltd
SZSE:301345
27.2B CNY 7.7 37 34 34
CN
AIMA Technology Group Co Ltd
SSE:603529
26.4B CNY 1 11.3 11.4 11.4
CN
CETC Acoustic-Optic-Electronic Technology Inc
SSE:600877
22.1B CNY 22 569.9 617.9 617.9
US
Harley-Davidson Inc
NYSE:HOG
2.7B USD 0.6 5.3 6.6 8.5