Hero MotoCorp Ltd
NSE:HEROMOTOCO
Intrinsic Value
The intrinsic value of one HEROMOTOCO stock under the Base Case scenario is 4 007.37 INR. Compared to the current market price of 3 853.9 INR, Hero MotoCorp Ltd is Undervalued by 4%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Hero MotoCorp Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Hero MotoCorp Ltd
Balance Sheet Decomposition
Hero MotoCorp Ltd
Current Assets | 143.1B |
Cash & Short-Term Investments | 76.6B |
Receivables | 41.4B |
Other Current Assets | 25.1B |
Non-Current Assets | 149.5B |
Long-Term Investments | 79B |
PP&E | 57.8B |
Intangibles | 9.5B |
Other Non-Current Assets | 3.2B |
Free Cash Flow Analysis
Hero MotoCorp Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Hero MotoCorp Ltd
Revenue
|
405.7B
INR
|
Cost of Revenue
|
-268B
INR
|
Gross Profit
|
137.7B
INR
|
Operating Expenses
|
-86.9B
INR
|
Operating Income
|
50.8B
INR
|
Other Expenses
|
-9.3B
INR
|
Net Income
|
41.5B
INR
|
HEROMOTOCO Profitability Score
Profitability Due Diligence
Hero MotoCorp Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Score
Hero MotoCorp Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
HEROMOTOCO Solvency Score
Solvency Due Diligence
Hero MotoCorp Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Score
Hero MotoCorp Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HEROMOTOCO Price Targets Summary
Hero MotoCorp Ltd
According to Wall Street analysts, the average 1-year price target for HEROMOTOCO is 4 792.26 INR with a low forecast of 3 232 INR and a high forecast of 6 951 INR.
Dividends
Current shareholder yield for HEROMOTOCO is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one HEROMOTOCO stock under the Base Case scenario is 4 007.37 INR.
Compared to the current market price of 3 853.9 INR, Hero MotoCorp Ltd is Undervalued by 4%.