HFCL Ltd
NSE:HFCL

Watchlist Manager
HFCL Ltd Logo
HFCL Ltd
NSE:HFCL
Watchlist
Price: 66.94 INR -3.85% Market Closed
Market Cap: 96.5B INR

Intrinsic Value

The intrinsic value of one HFCL stock under the Base Case scenario is 115.76 INR. Compared to the current market price of 66.94 INR, HFCL Ltd is Undervalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HFCL Intrinsic Value
115.76 INR
Undervaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
HFCL Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about HFCL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is HFCL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for HFCL Ltd.

Explain Valuation
Compare HFCL to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HFCL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
HFCL Ltd

Current Assets 56.7B
Cash & Short-Term Investments 9.9B
Receivables 19.5B
Other Current Assets 27.3B
Non-Current Assets 22.9B
Long-Term Investments 2.3B
PP&E 9.6B
Intangibles 6.5B
Other Non-Current Assets 4.5B
Current Liabilities 31.6B
Accounts Payable 9.6B
Short-Term Debt 1.5B
Other Current Liabilities 20.6B
Non-Current Liabilities 6.6B
Long-Term Debt 4.6B
Other Non-Current Liabilities 2B
Efficiency

Free Cash Flow Analysis
HFCL Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
HFCL Ltd

Revenue
37.3B INR
Cost of Revenue
-26.3B INR
Gross Profit
11B INR
Operating Expenses
-8.9B INR
Operating Income
2.1B INR
Other Expenses
-1.8B INR
Net Income
278.4m INR
Fundamental Scores

HFCL Profitability Score
Profitability Due Diligence

HFCL Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Sustainable 3Y Average Operating Margin
44/100
Profitability
Score

HFCL Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

HFCL Solvency Score
Solvency Due Diligence

HFCL Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
53/100
Solvency
Score

HFCL Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HFCL Price Targets Summary
HFCL Ltd

There are no price targets for HFCL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HFCL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one HFCL stock?

The intrinsic value of one HFCL stock under the Base Case scenario is 115.76 INR.

Is HFCL stock undervalued or overvalued?

Compared to the current market price of 66.94 INR, HFCL Ltd is Undervalued by 42%.

Back to Top