HFCL Relative Valuation - HFCL Ltd

Watchlist Manager

Watchlist

Price: 83.79 INR 5.25% Market Closed

Market Cap: ₹120.8B

	HFCL Ltd NSE:HFCL	IN
	Steven Madden Ltd NASDAQ:SHOO	US
P	Pacific Industrial Co Ltd TSE:7250	JP

Multiples-Based Value

The Multiples-Based Value for HFCL Ltd (HFCL) under the Base Case is 71.54 INR. Compared with the current market price of 83.79 INR, the stock appears Overvalued by 15%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

HFCL Multiples-Based Value

Base Case

Overvaluation 15%

Multiples-Based Value

Price ₹83.79

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN	HFCL Ltd NSE:HFCL	114.8B INR	3.1	233.2	29.8	43.6
US	Verizon Communications Inc NYSE:VZ	194.2B USD	1.4	11.3	6.2	9.7
US	AT&T Inc NYSE:T	186.2B USD	1.5	8.5	6.4	11.8
DE	Deutsche Telekom AG XETRA:DTE	149.9B EUR	1.3	15.6	5.2	10
JP	Nippon Telegraph and Telephone Corp TSE:9432	12.6T JPY	0.9	11.7	5.3	10.3
CN	China Telecom Corp Ltd SSE:601728	525.3B CNY	1	15.9	11.5	11.5
SG	Singapore Telecommunications Ltd SGX:Z74	81.9B SGD	5.7	13	23.1	60.3
FR	Orange SA PAR:ORA	47.7B EUR	1.2	88.8	5.8	17.5
SA	Saudi Telecom Company SJSC SAU:7010	189.1B SAR	2.4	12.8	7.6	12.9
CH	Swisscom AG SIX:SCMN	35.3B CHF	2.3	27.7	7.3	24.7
AU	Telstra Corporation Ltd ASX:TLS	60.9B AUD	2.6	26.9	20.4	20.4

			Revenue Growth	P/S to Growth
IN	HFCL Ltd NSE:HFCL	Average P/S: 2.1 3.1	N/A	N/A
US	Verizon Communications Inc NYSE:VZ	1.4	3%	0.5
US	AT&T Inc NYSE:T	1.5	3%	0.5
DE	Deutsche Telekom AG XETRA:DTE	1.3	4%	0.3
JP	Nippon Telegraph and Telephone Corp TSE:9432	0.9	4%	0.2
CN	China Telecom Corp Ltd SSE:601728	1	1%	1
SG	Singapore Telecommunications Ltd SGX:Z74	5.7	3%	1.9
FR	Orange SA PAR:ORA	1.2	4%	0.3
SA	Saudi Telecom Company SJSC SAU:7010	2.4	5%	0.5
CH	Swisscom AG SIX:SCMN	2.3	0%	N/A
AU	Telstra Corporation Ltd ASX:TLS	2.6	3%	0.9

			Earnings Growth	PEG
IN	HFCL Ltd NSE:HFCL	Average P/E: 42.3 233.2	N/A	N/A
US	Verizon Communications Inc NYSE:VZ	11.3	13%	0.9
US	AT&T Inc NYSE:T	8.5	-2%	N/A
DE	Deutsche Telekom AG XETRA:DTE	15.6	12%	1.3
JP	Nippon Telegraph and Telephone Corp TSE:9432	11.7	7%	1.7
CN	China Telecom Corp Ltd SSE:601728	15.9	1%	15.9
SG	Singapore Telecommunications Ltd SGX:Z74	13	-1%	N/A
FR	Orange SA PAR:ORA	88.8	86%	1
SA	Saudi Telecom Company SJSC SAU:7010	12.8	3%	4.3
CH	Swisscom AG SIX:SCMN	27.7	8%	3.5
AU	Telstra Corporation Ltd ASX:TLS	26.9	7%	3.8

			EBITDA Growth	EV/EBITDA to Growth
IN	HFCL Ltd NSE:HFCL	Average EV/EBITDA: 11.7 29.8	N/A	N/A
US	Verizon Communications Inc NYSE:VZ	6.2	4%	1.5
US	AT&T Inc NYSE:T	6.4	5%	1.3
DE	Deutsche Telekom AG XETRA:DTE	5.2	2%	2.6
JP	Nippon Telegraph and Telephone Corp TSE:9432	5.3	1%	5.3
CN	China Telecom Corp Ltd SSE:601728	11.5	54%	0.2
SG	Singapore Telecommunications Ltd SGX:Z74	23.1	6%	3.8
FR	Orange SA PAR:ORA	5.8	7%	0.8
SA	Saudi Telecom Company SJSC SAU:7010	7.6	6%	1.3
CH	Swisscom AG SIX:SCMN	7.3	0%	N/A
AU	Telstra Corporation Ltd ASX:TLS	20.4	36%	0.6

			EBIT Growth	EV/EBIT to Growth
IN	HFCL Ltd NSE:HFCL	Average EV/EBIT: 21.1 43.6	N/A	N/A
US	Verizon Communications Inc NYSE:VZ	9.7	5%	1.9
US	AT&T Inc NYSE:T	11.8	9%	1.3
DE	Deutsche Telekom AG XETRA:DTE	10	7%	1.4
JP	Nippon Telegraph and Telephone Corp TSE:9432	10.3	N/A	N/A
CN	China Telecom Corp Ltd SSE:601728	11.5	12%	1
SG	Singapore Telecommunications Ltd SGX:Z74	60.3	12%	5
FR	Orange SA PAR:ORA	17.5	19%	0.9
SA	Saudi Telecom Company SJSC SAU:7010	12.9	6%	2.1
CH	Swisscom AG SIX:SCMN	24.7	5%	4.9
AU	Telstra Corporation Ltd ASX:TLS	20.4	6%	3.4

HFCL Ltd
NSE:HFCL

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

HFCL Competitors Multiples
HFCL Ltd Competitors

See Also

Company

Help

Tools

Stocks

HFCL Ltd NSE:HFCL

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

HFCL Competitors Multiples HFCL Ltd Competitors

See Also

Company

Help

Tools

Stocks

HFCL Ltd
NSE:HFCL

HFCL Competitors Multiples
HFCL Ltd Competitors