H

HIL Ltd
NSE:HIL

Watchlist Manager
HIL Ltd
NSE:HIL
Watchlist
Price: 2 296.7 INR -0.16%
Market Cap: ₹17.3B

Relative Value

The Relative Value of one HIL stock under the Base Case scenario is hidden INR. Compared to the current market price of 2 296.7 INR, HIL Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HIL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

HIL Competitors Multiples
HIL Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
HIL Ltd
NSE:HIL
17.3B INR 0.5 -208.5 56.6 -22.7
IE
CRH PLC
NYSE:CRH
82.5B USD 2.2 24 12.9 18.1
CH
Holcim AG
SIX:HOLN
42.9B CHF 2 2.8 8.8 12.8
DE
HeidelbergCement AG
XETRA:HEI
42.5B EUR 1.6 5.6 4.8 5.6
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.6T INR 4.4 51.9 25.1 35.6
US
Vulcan Materials Co
NYSE:VMC
39.5B USD 5 35.3 18.9 27.6
US
Martin Marietta Materials Inc
NYSE:MLM
39.1B USD 5.9 33.9 20.2 28.2
DE
Heidelberg Materials AG
XMUN:HEI
27.7B EUR 1 3.6 3.3 3.9
US
Amrize AG
SIX:AMRZ
23.3B CHF 3.3 33.6 26.6 31
IN
Grasim Industries Ltd
NSE:GRASIM
1.9T INR 1.2 45.8 9.4 12.2
MX
Cemex SAB de CV
NYSE:CX
18.9B USD 1.2 13.9 8.4 15.6
P/E Multiple
Earnings Growth PEG
IN
H
HIL Ltd
NSE:HIL
Average P/E: 25
Negative Multiple: -208.5
98%
N/A
IE
C
CRH PLC
NYSE:CRH
24
9%
2.7
CH
Holcim AG
SIX:HOLN
2.8
-7%
N/A
DE
HeidelbergCement AG
XETRA:HEI
5.6
17%
0.3
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
51.9
31%
1.7
US
Vulcan Materials Co
NYSE:VMC
35.3
19%
1.9
US
Martin Marietta Materials Inc
NYSE:MLM
33.9
-8%
N/A
DE
H
Heidelberg Materials AG
XMUN:HEI
3.6
17%
0.2
US
A
Amrize AG
SIX:AMRZ
33.6
N/A N/A
IN
Grasim Industries Ltd
NSE:GRASIM
45.8
-24%
N/A
MX
Cemex SAB de CV
NYSE:CX
13.9
18%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
H
HIL Ltd
NSE:HIL
Average EV/EBITDA: 17.7
56.6
65%
0.9
IE
C
CRH PLC
NYSE:CRH
12.9
10%
1.3
CH
Holcim AG
SIX:HOLN
8.8
-10%
N/A
DE
HeidelbergCement AG
XETRA:HEI
4.8
7%
0.7
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
25.1
25%
1
US
Vulcan Materials Co
NYSE:VMC
18.9
13%
1.5
US
Martin Marietta Materials Inc
NYSE:MLM
20.2
11%
1.8
DE
H
Heidelberg Materials AG
XMUN:HEI
3.3
7%
0.5
US
A
Amrize AG
SIX:AMRZ
26.6
N/A N/A
IN
Grasim Industries Ltd
NSE:GRASIM
9.4
-51%
N/A
MX
Cemex SAB de CV
NYSE:CX
8.4
6%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
H
HIL Ltd
NSE:HIL
Average EV/EBIT: 19.1
Negative Multiple: -22.7
N/A N/A
IE
C
CRH PLC
NYSE:CRH
18.1
11%
1.6
CH
Holcim AG
SIX:HOLN
12.8
-7%
N/A
DE
HeidelbergCement AG
XETRA:HEI
5.6
12%
0.5
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
35.6
31%
1.1
US
Vulcan Materials Co
NYSE:VMC
27.6
15%
1.8
US
Martin Marietta Materials Inc
NYSE:MLM
28.2
12%
2.4
DE
H
Heidelberg Materials AG
XMUN:HEI
3.9
12%
0.3
US
A
Amrize AG
SIX:AMRZ
31
N/A N/A
IN
Grasim Industries Ltd
NSE:GRASIM
12.2
-63%
N/A
MX
Cemex SAB de CV
NYSE:CX
15.6
6%
2.6