HIL Relative Valuation - HIL Ltd

Watchlist Manager

Watchlist

Price: 2 296.7 INR -0.16% Market Closed

Market Cap: ₹17.3B

H	HIL Ltd NSE:HIL	IN
R	Rich Goldman Holdings Ltd HKEX:70	HK
W	Weststar Industrial Ltd ASX:WSI	AU
	Albaraka Turk Katilim Bankasi AS IST:ALBRK.E	TR
M	Minetech Resources Bhd KLSE:MINETEC	MY
	American Premium Water Corp OTC:HIPH	US

Multiples-Based Value

The Multiples-Based Value of one HIL stock under the Base Case scenario is hidden INR. Compared to the current market price of 2 296.7 INR, HIL Ltd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

HIL Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN	H	HIL Ltd NSE:HIL	17.3B INR	0.5	-208.5	56.6	-22.7
IE	C	CRH PLC NYSE:CRH	70.8B USD	1.9	18.9	11.2	15.7
CH		Holcim AG SIX:HOLN	36.3B CHF	2.5	2.9	12.3	18.5
US		Vulcan Materials Co NYSE:VMC	36.3B USD	4.6	33.7	17.3	25.5
US		Martin Marietta Materials Inc NYSE:MLM	35.8B USD	5.8	31.5	19.5	27.9
DE		HeidelbergCement AG XETRA:HEI	30.3B EUR	1.3	4.5	3.8	4.5
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.2T INR	3.9	46.9	22.5	31.3
US	A	Amrize AG SIX:AMRZ	23.7B CHF	3.6	36.1	22.6	26.3
DE	H	Heidelberg Materials AG XMUN:HEI	20.6B EUR	0.8	2.8	2.7	3.2
IN		Grasim Industries Ltd NSE:GRASIM	1.8T INR	1.1	44.7	9	11.4
CN		Anhui Conch Cement Co Ltd SSE:600585	120.5B CNY	1.5	14.8	9.4	9.4

				Revenue Growth	P/S to Growth
IN	H	HIL Ltd NSE:HIL	Average P/S: 2.5 0.5	9%	0.1
IE	C	CRH PLC NYSE:CRH	1.9	6%	0.3
CH		Holcim AG SIX:HOLN	2.5	6%	0.4
US		Vulcan Materials Co NYSE:VMC	4.6	6%	0.8
US		Martin Marietta Materials Inc NYSE:MLM	5.8	10%	0.6
DE		HeidelbergCement AG XETRA:HEI	1.3	4%	0.3
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.9	14%	0.3
US	A	Amrize AG SIX:AMRZ	3.6	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.8	4%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1.1	-30%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	1.5	4%	0.4

				Earnings Growth	PEG
IN	H	HIL Ltd NSE:HIL	Average P/E: 23.7 Negative Multiple: -208.5	98%	N/A
IE	C	CRH PLC NYSE:CRH	18.9	11%	1.7
CH		Holcim AG SIX:HOLN	2.9	-41%	N/A
US		Vulcan Materials Co NYSE:VMC	33.7	16%	2.1
US		Martin Marietta Materials Inc NYSE:MLM	31.5	14%	2.3
DE		HeidelbergCement AG XETRA:HEI	4.5	16%	0.3
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	46.9	31%	1.5
US	A	Amrize AG SIX:AMRZ	36.1	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.8	16%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	44.7	-27%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	14.8	11%	1.3

				EBITDA Growth	EV/EBITDA to Growth
IN	H	HIL Ltd NSE:HIL	Average EV/EBITDA: 17 56.6	65%	0.9
IE	C	CRH PLC NYSE:CRH	11.2	9%	1.2
CH		Holcim AG SIX:HOLN	12.3	15%	0.8
US		Vulcan Materials Co NYSE:VMC	17.3	11%	1.6
US		Martin Marietta Materials Inc NYSE:MLM	19.5	12%	1.6
DE		HeidelbergCement AG XETRA:HEI	3.8	7%	0.5
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	22.5	25%	0.9
US	A	Amrize AG SIX:AMRZ	22.6	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.7	7%	0.4
IN		Grasim Industries Ltd NSE:GRASIM	9	-52%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.4	31%	0.3

				EBIT Growth	EV/EBIT to Growth
IN	H	HIL Ltd NSE:HIL	Average EV/EBIT: 17.4 Negative Multiple: -22.7	N/A	N/A
IE	C	CRH PLC NYSE:CRH	15.7	11%	1.4
CH		Holcim AG SIX:HOLN	18.5	19%	1
US		Vulcan Materials Co NYSE:VMC	25.5	15%	1.7
US		Martin Marietta Materials Inc NYSE:MLM	27.9	14%	2
DE		HeidelbergCement AG XETRA:HEI	4.5	12%	0.4
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	31.3	29%	1.1
US	A	Amrize AG SIX:AMRZ	26.3	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3.2	12%	0.3
IN		Grasim Industries Ltd NSE:GRASIM	11.4	-66%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.4	15%	0.6

HIL Ltd
NSE:HIL

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

HIL Competitors Multiples
HIL Ltd Competitors

See Also

Company

Help

Tools

Stocks

HIL Ltd NSE:HIL

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

HIL Competitors Multiples HIL Ltd Competitors

See Also

Company

Help

Tools

Stocks

HIL Ltd
NSE:HIL

HIL Competitors Multiples
HIL Ltd Competitors