HIL Relative Valuation - HIL Ltd

Watchlist Manager

Watchlist

Price: 2 296.7 INR -0.16% Market Closed

Market Cap: ₹17.3B

H	HIL Ltd NSE:HIL	IN
	Agf A/S CSE:AGF B	DK
F	FP Partner Inc TSE:7388	JP
D	Dan Hotels Ltd TASE:DANH	IL
	Jins Holdings Inc TSE:3046	JP
G	Grupo Media Capital SGPS SA ELI:MCP	PT
	Sino Biopharmaceutical Ltd HKEX:1177	HK
C	CTS International Logistics Corp Ltd SSE:603128	CN

Multiples-Based Value

The Multiples-Based Value for HIL Ltd (HIL) under the Base Case is hidden INR. Compared with the current market price of 2 296.7 INR, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

HIL Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN	H	HIL Ltd NSE:HIL	17.3B INR	0.5	-208.5	56.6	-22.7
IE	C	CRH PLC NYSE:CRH	71.1B USD	1.9	18.9	11.2	15.8
CH		Holcim AG SIX:HOLN	37.2B CHF	2.4	2.8	11.8	17.8
US		Vulcan Materials Co NYSE:VMC	36.8B USD	4.6	34.2	17.5	25.9
DE		HeidelbergCement AG XETRA:HEI	31.6B EUR	1.2	4.2	3.6	4.2
US		Martin Marietta Materials Inc NYSE:MLM	36.1B USD	5.9	31.7	19.6	28.1
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.2T INR	3.6	44.2	21.3	29.5
US	A	Amrize AG SIX:AMRZ	24.1B CHF	3.4	34.7	21.8	25.4
DE	H	Heidelberg Materials AG XMUN:HEI	20.7B EUR	0.8	2.7	2.6	3
IN		Grasim Industries Ltd NSE:GRASIM	1.8T INR	1	42	8.6	11
CN		Anhui Conch Cement Co Ltd SSE:600585	120.9B CNY	1.5	14.9	9.5	9.5

				Revenue Growth	P/S to Growth
IN	H	HIL Ltd NSE:HIL	Average P/S: 2.4 0.5	9%	0.1
IE	C	CRH PLC NYSE:CRH	1.9	6%	0.3
CH		Holcim AG SIX:HOLN	2.4	6%	0.4
US		Vulcan Materials Co NYSE:VMC	4.6	6%	0.8
DE		HeidelbergCement AG XETRA:HEI	1.2	4%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	5.9	10%	0.6
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.6	14%	0.3
US	A	Amrize AG SIX:AMRZ	3.4	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.8	4%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1	-30%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	1.5	4%	0.4

				Earnings Growth	PEG
IN	H	HIL Ltd NSE:HIL	Average P/E: 23 Negative Multiple: -208.5	98%	N/A
IE	C	CRH PLC NYSE:CRH	18.9	11%	1.7
CH		Holcim AG SIX:HOLN	2.8	-41%	N/A
US		Vulcan Materials Co NYSE:VMC	34.2	16%	2.1
DE		HeidelbergCement AG XETRA:HEI	4.2	16%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	31.7	14%	2.3
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	44.2	31%	1.4
US	A	Amrize AG SIX:AMRZ	34.7	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.7	16%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	42	-27%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	14.9	11%	1.4

				EBITDA Growth	EV/EBITDA to Growth
IN	H	HIL Ltd NSE:HIL	Average EV/EBITDA: 16.7 56.6	65%	0.9
IE	C	CRH PLC NYSE:CRH	11.2	9%	1.2
CH		Holcim AG SIX:HOLN	11.8	15%	0.8
US		Vulcan Materials Co NYSE:VMC	17.5	11%	1.6
DE		HeidelbergCement AG XETRA:HEI	3.6	7%	0.5
US		Martin Marietta Materials Inc NYSE:MLM	19.6	12%	1.6
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	21.3	25%	0.9
US	A	Amrize AG SIX:AMRZ	21.8	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.6	7%	0.4
IN		Grasim Industries Ltd NSE:GRASIM	8.6	-52%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.5	31%	0.3

				EBIT Growth	EV/EBIT to Growth
IN	H	HIL Ltd NSE:HIL	Average EV/EBIT: 17 Negative Multiple: -22.7	N/A	N/A
IE	C	CRH PLC NYSE:CRH	15.8	11%	1.4
CH		Holcim AG SIX:HOLN	17.8	19%	0.9
US		Vulcan Materials Co NYSE:VMC	25.9	15%	1.7
DE		HeidelbergCement AG XETRA:HEI	4.2	12%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	28.1	14%	2
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	29.5	29%	1
US	A	Amrize AG SIX:AMRZ	25.4	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3	12%	0.3
IN		Grasim Industries Ltd NSE:GRASIM	11	-66%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.5	15%	0.6

HIL Ltd
NSE:HIL

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

HIL Competitors Multiples
HIL Ltd Competitors

See Also

Company

Help

Tools

Stocks

HIL Ltd NSE:HIL

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

HIL Competitors Multiples HIL Ltd Competitors

See Also

Company

Help

Tools

Stocks

HIL Ltd
NSE:HIL

HIL Competitors Multiples
HIL Ltd Competitors