HIL Ltd
NSE:HIL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (1.1), the stock would be worth ₹2 814.56 (23% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.9 | ₹2 296.7 |
0%
|
| 3-Year Average | 1.1 | ₹2 814.56 |
+23%
|
| 5-Year Average | 1.2 | ₹3 110.89 |
+35%
|
| Industry Average | 1.3 | ₹3 566.68 |
+55%
|
| Country Average | 2.3 | ₹6 005.83 |
+161%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| IN |
H
|
HIL Ltd
NSE:HIL
|
17.3B INR | 0.9 | -208.5 | |
| IE |
C
|
CRH PLC
NYSE:CRH
|
77.2B USD | 1.8 | 20.6 | |
| CH |
|
Holcim AG
SIX:HOLN
|
40.1B CHF | 1.7 | 3 | |
| US |
|
Vulcan Materials Co
NYSE:VMC
|
38.8B USD | 2.6 | 36.1 | |
| DE |
|
HeidelbergCement AG
XETRA:HEI
|
33.2B EUR | 1.2 | 17.1 | |
| US |
|
Martin Marietta Materials Inc
NYSE:MLM
|
37.1B USD | 2.3 | 32.6 | |
| IN |
|
UltraTech Cement Ltd
NSE:ULTRACEMCO
|
3.4T INR | 2.9 | 46.9 | |
| US |
A
|
Amrize AG
SIX:AMRZ
|
23.6B CHF | 1.6 | 24.9 | |
| DE |
H
|
Heidelberg Materials AG
XMUN:HEI
|
21.8B EUR | 0.9 | 11.3 | |
| CN |
|
China Jushi Co Ltd
SSE:600176
|
136.9B CNY | 3.1 | 41.7 | |
| IN |
|
Grasim Industries Ltd
NSE:GRASIM
|
1.9T INR | 0.6 | 45.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 1.3 |
| Median | 2.3 |
| 70th Percentile | 4.2 |
| Max | 4 185.7 |
Other Multiples
HIL Ltd
Glance View
HIL Ltd. is a holding company, which engages in the manufacture and trade of construction and industrial insulation products. The company is headquartered in Hyderabad, Telangana and currently employs 1,610 full-time employees. The Company’s roofing solutions consist of manufacturing, selling and distributing fiber cement sheets, colored steel sheets and cement-based non-asbestos corrugated sheets. Building solution is classified into wet-walling solutions, dry-walling solutions and thermal insulation, which includes manufacturing and distribution of fly ash blocks, smart fix, smart plaster, smart bond, panels, tile adhesive and boards. Polymer solutions consist of polyvinyl chloride (UpVC), chlorinated Poly (CpVC), standing wave ratio (SWR) pipes and fittings, and wall putty with manufacturing facilities located at Faridabad, Thimmapur, Golan and Jhajjar. Other services include material handling and processing plant and equipment with manufacturing facilities at Hyderabad, and revenue generated through Wind Turbine Generators situated in Gujarat, Tamil Nadu and Rajasthan.
