First Time Loading...

Hindware Home Innovation Ltd
NSE:HINDWAREAP

Watchlist Manager
Hindware Home Innovation Ltd Logo
Hindware Home Innovation Ltd
NSE:HINDWAREAP
Watchlist
Price: 395.45 INR 2.03% Market Closed
Updated: May 18, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

28.7B
+3%
Revenue
Growth Rates:
1 Year
+25%
3 Years
+78%
5 Years
-
7 Years
-
10 Years
-
1.5B
+2%
Operating Income
Growth Rates:
1 Year
+6%
3 Years
+222%
5 Years
-
7 Years
-
10 Years
-
571m
-21%
Net Income
Growth Rates:
1 Year
-72%
3 Years
+147%
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Hindware Home Innovation Ltd

Revenue
28.7B INR
Cost of Revenue
-17.5B INR
Gross Profit
11.3B INR
Operating Expenses
-9.8B INR
Operating Income
1.5B INR
Other Expenses
-883.6m INR
Net Income
571m INR

Income Statement
Hindware Home Innovation Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023
Revenue
Revenue
16 131
N/A
14 205
-12%
14 201
0%
15 271
+8%
17 752
+16%
19 321
+9%
21 237
+10%
22 213
+5%
22 936
+3%
26 294
+15%
27 275
+4%
27 911
+2%
28 733
+3%
Gross Profit
Cost of Revenue
(10 809)
(9 533)
(9 458)
(10 206)
(11 997)
(12 894)
(14 332)
(15 159)
(15 729)
(17 187)
(17 051)
(16 951)
(17 477)
Gross Profit
5 322
N/A
4 673
-12%
4 743
+2%
5 065
+7%
5 755
+14%
6 428
+12%
6 905
+7%
7 055
+2%
7 208
+2%
9 107
+26%
10 224
+12%
10 960
+7%
11 255
+3%
Operating Income
Operating Expenses
(4 870)
(4 655)
(4 589)
(4 596)
(4 690)
(5 094)
(5 464)
(5 651)
(5 841)
(7 408)
(8 615)
(9 537)
(9 801)
Selling, General & Administrative
(4 169)
(1 803)
(1 819)
(1 766)
(4 094)
(1 883)
(2 041)
(2 191)
(5 160)
(2 790)
(3 246)
(3 663)
(4 023)
Depreciation & Amortization
(435)
(478)
(476)
(446)
(370)
(374)
(360)
(374)
(393)
(529)
(681)
(832)
(1 010)
Other Operating Expenses
(266)
(2 374)
(2 294)
(2 384)
(226)
(2 837)
(3 063)
(3 086)
(288)
(4 088)
(4 688)
(5 042)
(4 768)
Operating Income
452
N/A
18
-96%
155
+783%
469
+203%
1 065
+127%
1 334
+25%
1 441
+8%
1 404
-3%
1 366
-3%
1 699
+24%
1 609
-5%
1 423
-12%
1 455
+2%
Pre-Tax Income
Interest Income Expense
(327)
(365)
(360)
(320)
(266)
(236)
(231)
(219)
(140)
(298)
(418)
(594)
(771)
Non-Reccuring Items
(25)
0
0
0
(23)
1 009
1 009
1 009
1 009
0
0
0
0
Gain/Loss on Disposition of Assets
(2)
0
0
0
(3)
0
0
0
(11)
0
0
0
0
Total Other Income
233
237
278
246
150
214
243
291
228
310
311
330
346
Pre-Tax Income
332
N/A
(110)
N/A
72
N/A
395
+449%
924
+134%
2 321
+151%
2 462
+6%
2 484
+1%
2 452
-1%
1 711
-30%
1 503
-12%
1 160
-23%
1 030
-11%
Net Income
Tax Provision
(94)
46
(0)
(39)
(376)
(492)
(599)
(640)
(417)
(597)
(461)
(380)
(365)
Income from Continuing Operations
238
(63)
72
356
548
1 829
1 863
1 845
2 035
1 115
1 041
780
665
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
(5)
Equity Earnings Affiliates
0
0
0
0
0
1
0
2
(18)
(47)
(39)
(59)
(89)
Net Income (Common)
231
N/A
(70)
N/A
65
N/A
349
+437%
548
+57%
1 830
+234%
1 884
+3%
1 866
-1%
2 017
+8%
1 088
-46%
1 002
-8%
721
-28%
571
-21%
EPS (Diluted)
3.2
N/A
-0.96
N/A
0.89
N/A
4.82
+442%
7.61
+58%
25.31
+233%
26.06
+3%
25.81
-1%
28.01
+9%
15.05
-46%
13.86
-8%
10.01
-28%
7.96
-20%

See Also

Summary
HINDWAREAP intrinsic value, competitors valuation, and company profile.
DCF Valuation
HINDWAREAP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HINDWAREAP stock valuation using valuation multiples.
Wall Street Estimates
HINDWAREAP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HINDWAREAP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.