Hindware Home Innovation Ltd
NSE:HINDWAREAP
Hindware Home Innovation Ltd
NSE:HINDWAREAP
Price:
187.95
INR
8.68%
Market Closed
Market Cap:
₹15.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Hindware Home Innovation Ltd
NSE:HINDWAREAP
|
IN |
|
Globe Union Industrial Corp
TWSE:9934
|
TW |
|
E
|
Empyrean Energy PLC
LSE:EME
|
AU |
|
A
|
Amtran Technology Co Ltd
TWSE:2489
|
TW |
Income Statement
Earnings Waterfall
Hindware Home Innovation Ltd
Hindware Home Innovation Ltd
Income Statement
Hindware Home Innovation Ltd
Hindware Home Innovation Ltd
Currency: INR
| Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
329
|
0
|
0
|
0
|
275
|
0
|
0
|
0
|
157
|
0
|
0
|
0
|
764
|
0
|
0
|
0
|
887
|
0
|
0
|
0
|
|
| Revenue |
16 131
N/A
|
14 205
-12%
|
14 201
0%
|
15 271
+8%
|
17 752
+16%
|
19 321
+9%
|
21 237
+10%
|
22 213
+5%
|
22 936
+3%
|
26 294
+15%
|
27 275
+4%
|
27 911
+2%
|
28 733
+3%
|
5 999
-79%
|
12 297
+105%
|
18 240
+48%
|
25 230
+38%
|
24 542
-3%
|
25 007
+2%
|
25 466
+2%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(10 809)
|
(9 533)
|
(9 458)
|
(10 206)
|
(11 997)
|
(12 894)
|
(14 332)
|
(15 159)
|
(15 729)
|
(17 187)
|
(17 051)
|
(16 951)
|
(18 095)
|
(3 387)
|
(7 128)
|
(10 591)
|
(15 523)
|
(14 507)
|
(14 791)
|
(15 049)
|
|
| Gross Profit |
5 322
N/A
|
4 673
-12%
|
4 743
+2%
|
5 065
+7%
|
5 755
+14%
|
6 428
+12%
|
6 905
+7%
|
7 055
+2%
|
7 208
+2%
|
9 107
+26%
|
10 224
+12%
|
10 960
+7%
|
10 638
-3%
|
2 612
-75%
|
5 169
+98%
|
7 649
+48%
|
9 707
+27%
|
10 036
+3%
|
10 217
+2%
|
10 416
+2%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(4 870)
|
(4 655)
|
(4 589)
|
(4 596)
|
(4 690)
|
(5 094)
|
(5 464)
|
(5 651)
|
(5 841)
|
(7 408)
|
(8 615)
|
(9 537)
|
(9 159)
|
(2 489)
|
(5 058)
|
(7 549)
|
(9 487)
|
(9 769)
|
(9 664)
|
(9 659)
|
|
| Selling, General & Administrative |
(4 169)
|
(1 803)
|
(1 819)
|
(1 766)
|
(4 094)
|
(1 883)
|
(2 041)
|
(2 191)
|
(5 160)
|
(2 790)
|
(3 246)
|
(3 663)
|
(7 957)
|
(1 079)
|
(2 156)
|
(3 240)
|
(8 058)
|
(4 168)
|
(4 145)
|
(4 117)
|
|
| Depreciation & Amortization |
(435)
|
(478)
|
(476)
|
(446)
|
(370)
|
(374)
|
(360)
|
(374)
|
(393)
|
(529)
|
(681)
|
(832)
|
(1 010)
|
(307)
|
(616)
|
(922)
|
(1 225)
|
(1 221)
|
(1 202)
|
(1 185)
|
|
| Other Operating Expenses |
(266)
|
(2 374)
|
(2 294)
|
(2 384)
|
(226)
|
(2 837)
|
(3 063)
|
(3 086)
|
(288)
|
(4 088)
|
(4 688)
|
(5 042)
|
(193)
|
(1 103)
|
(2 286)
|
(3 388)
|
(203)
|
(4 380)
|
(4 318)
|
(4 358)
|
|
| Operating Income |
452
N/A
|
18
-96%
|
155
+783%
|
469
+203%
|
1 065
+127%
|
1 334
+25%
|
1 441
+8%
|
1 404
-3%
|
1 366
-3%
|
1 699
+24%
|
1 609
-5%
|
1 423
-12%
|
1 479
+4%
|
123
-92%
|
111
-10%
|
100
-10%
|
220
+120%
|
267
+22%
|
553
+107%
|
758
+37%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(327)
|
(365)
|
(360)
|
(320)
|
(266)
|
(236)
|
(231)
|
(219)
|
(140)
|
(298)
|
(418)
|
(594)
|
(761)
|
(239)
|
(475)
|
(700)
|
(875)
|
(831)
|
(767)
|
(709)
|
|
| Non-Reccuring Items |
(25)
|
0
|
0
|
0
|
(23)
|
1 009
|
1 009
|
1 009
|
1 009
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(296)
|
(791)
|
(785)
|
(785)
|
|
| Gain/Loss on Disposition of Assets |
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
|
| Total Other Income |
233
|
237
|
278
|
246
|
150
|
214
|
243
|
291
|
228
|
310
|
311
|
330
|
311
|
124
|
222
|
303
|
366
|
372
|
312
|
265
|
|
| Pre-Tax Income |
332
N/A
|
(110)
N/A
|
72
N/A
|
395
+449%
|
924
+134%
|
2 321
+151%
|
2 462
+6%
|
2 484
+1%
|
2 452
-1%
|
1 711
-30%
|
1 503
-12%
|
1 160
-23%
|
1 030
-11%
|
7
-99%
|
(142)
N/A
|
(298)
-110%
|
(577)
-94%
|
(983)
-70%
|
(687)
+30%
|
(471)
+31%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(94)
|
46
|
(0)
|
(39)
|
(376)
|
(492)
|
(599)
|
(640)
|
(417)
|
(597)
|
(461)
|
(380)
|
(365)
|
(2)
|
37
|
74
|
68
|
219
|
116
|
67
|
|
| Income from Continuing Operations |
238
|
(63)
|
72
|
356
|
548
|
1 829
|
1 863
|
1 845
|
2 035
|
1 115
|
1 041
|
780
|
665
|
5
|
(105)
|
(224)
|
(509)
|
(765)
|
(572)
|
(405)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(3)
|
(5)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
(18)
|
(47)
|
(39)
|
(59)
|
(89)
|
(39)
|
(74)
|
(124)
|
(179)
|
(181)
|
(179)
|
(139)
|
|
| Net Income (Common) |
231
N/A
|
(70)
N/A
|
65
N/A
|
349
+437%
|
548
+57%
|
1 830
+234%
|
1 884
+3%
|
1 866
-1%
|
2 017
+8%
|
1 088
-46%
|
1 002
-8%
|
721
-28%
|
571
-21%
|
(40)
N/A
|
(196)
-390%
|
(374)
-91%
|
(683)
-83%
|
(934)
-37%
|
(729)
+22%
|
(516)
+29%
|
|
| EPS (Diluted) |
3.2
N/A
|
-0.96
N/A
|
0.89
N/A
|
4.82
+442%
|
7.61
+58%
|
25.31
+233%
|
26.06
+3%
|
25.81
-1%
|
28.01
+9%
|
15.05
-46%
|
13.86
-8%
|
10.01
-28%
|
7.54
-25%
|
-0.52
N/A
|
-2.57
-394%
|
-4.79
-86%
|
-8.78
-83%
|
-11.16
-27%
|
-8.74
+22%
|
-6.09
+30%
|
|
Switch to:
Switch to:
See Also
Discover More
