Hindware Home Innovation Ltd
NSE:HINDWAREAP

Watchlist Manager
Hindware Home Innovation Ltd Logo
Hindware Home Innovation Ltd
NSE:HINDWAREAP
Watchlist
Price: 248 INR -1.76% Market Closed
Market Cap: 20.7B INR

Relative Value

The Relative Value of one HINDWAREAP stock under the Base Case scenario is hidden INR. Compared to the current market price of 248 INR, Hindware Home Innovation Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HINDWAREAP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
86
vs Industry
Median 3Y
1.1
Median 5Y
1.1
Industry
0.7
Forward
0.8
vs History
vs Industry
Median 3Y
-24.4
Median 5Y
23.2
Industry
15.5
Forward
33.1
vs History
75
vs Industry
Median 3Y
13.3
Median 5Y
12.7
Industry
8.7
vs History
vs Industry
Median 3Y
8.7
Median 5Y
8.7
Industry
14.7
vs History
88
vs Industry
Median 3Y
4.6
Median 5Y
4.7
Industry
1.2
vs History
88
vs Industry
Median 3Y
1.4
Median 5Y
1.3
Industry
0.9
Forward
0.9
vs History
91
vs Industry
Median 3Y
3.5
Median 5Y
3.4
Industry
4.4
vs History
51
vs Industry
Median 3Y
18.3
Median 5Y
18
Industry
9.2
Forward
11.4
vs History
42
vs Industry
Median 3Y
96.9
Median 5Y
33.5
Industry
12.2
Forward
19.1
vs History
71
vs Industry
Median 3Y
16.2
Median 5Y
15.9
Industry
9.8
vs History
vs Industry
Median 3Y
62.6
Median 5Y
62.4
Industry
11.4
vs History
86
vs Industry
Median 3Y
1.7
Median 5Y
1.7
Industry
0.9

Multiples Across Competitors

HINDWAREAP Competitors Multiples
Hindware Home Innovation Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Hindware Home Innovation Ltd
NSE:HINDWAREAP
21.2B INR 0.9 -22.7 17.2 96.6
JP
Itochu Corp
TSE:8001
15.6T JPY 1.1 16.6 15.9 26.1
JP
Mitsubishi Corp
TSE:8058
14.2T JPY 0.8 20.7 24.9 53.2
JP
Mitsui & Co Ltd
TSE:8031
13.8T JPY 1 15.1 21.3 36.3
US
United Rentals Inc
NYSE:URI
58.5B USD 3.7 23.1 10 17.6
US
W W Grainger Inc
NYSE:GWW
49.2B USD 2.8 28.4 18.6 20.5
US
WW Grainger Inc
XMUN:GWW
41.9B EUR 2.8 28.3 18.5 20.3
JP
Marubeni Corp
TSE:8002
7.6T JPY 0.9 13.3 15.6 24.4
US
Fastenal Co
NASDAQ:FAST
48B USD 6 39.1 26.6 29.6
US
Ferguson Enterprises Inc
NYSE:FERG
44.9B USD 1.4 23 15.7 17.9
JP
Sumitomo Corp
TSE:8053
6.8T JPY 0.9 11.2 14.5 22.9
P/E Multiple
Earnings Growth PEG
IN
Hindware Home Innovation Ltd
NSE:HINDWAREAP
Average P/E: 21.9
Negative Multiple: -22.7
N/A N/A
JP
Itochu Corp
TSE:8001
16.6
9%
1.8
JP
Mitsubishi Corp
TSE:8058
20.7
3%
6.9
JP
Mitsui & Co Ltd
TSE:8031
15.1
2%
7.6
US
United Rentals Inc
NYSE:URI
23.1
10%
2.3
US
W W Grainger Inc
NYSE:GWW
28.4
7%
4.1
US
W
WW Grainger Inc
XMUN:GWW
28.3
8%
3.5
JP
Marubeni Corp
TSE:8002
13.3
7%
1.9
US
Fastenal Co
NASDAQ:FAST
39.1
11%
3.6
US
Ferguson Enterprises Inc
NYSE:FERG
23
12%
1.9
JP
Sumitomo Corp
TSE:8053
11.2
6%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Hindware Home Innovation Ltd
NSE:HINDWAREAP
Average EV/EBITDA: 18.1
17.2
32%
0.5
JP
Itochu Corp
TSE:8001
15.9
5%
3.2
JP
Mitsubishi Corp
TSE:8058
24.9
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.3
4%
5.3
US
United Rentals Inc
NYSE:URI
10
7%
1.4
US
W W Grainger Inc
NYSE:GWW
18.6
6%
3.1
US
W
WW Grainger Inc
XMUN:GWW
18.5
6%
3.1
JP
Marubeni Corp
TSE:8002
15.6
0%
N/A
US
Fastenal Co
NASDAQ:FAST
26.6
10%
2.7
US
Ferguson Enterprises Inc
NYSE:FERG
15.7
8%
2
JP
Sumitomo Corp
TSE:8053
14.5
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Hindware Home Innovation Ltd
NSE:HINDWAREAP
Average EV/EBIT: 33.2
96.6
105%
0.9
JP
Itochu Corp
TSE:8001
26.1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
53.2
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.3
N/A N/A
US
United Rentals Inc
NYSE:URI
17.6
6%
2.9
US
W W Grainger Inc
NYSE:GWW
20.5
6%
3.4
US
W
WW Grainger Inc
XMUN:GWW
20.3
6%
3.4
JP
Marubeni Corp
TSE:8002
24.4
N/A N/A
US
Fastenal Co
NASDAQ:FAST
29.6
11%
2.7
US
Ferguson Enterprises Inc
NYSE:FERG
17.9
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.9
N/A N/A