HLV Ltd
NSE:HLVLTD
HLV Ltd
NSE:HLVLTD
Price:
8.55
INR
-0.7%
Market Closed
Market Cap:
₹5.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
HLV Ltd
NSE:HLVLTD
|
IN |
|
Profarma Distribuidora de Produtos Farmaceuticos SA
BOVESPA:PFRM3
|
BR |
|
S
|
Shri Gang Industries and Allied Products Ltd
BSE:523309
|
IN |
|
C
|
Compania General de Electricidad SA
SGO:CGE
|
CL |
|
G
|
GPT Healthcare Ltd
NSE:GPTHEALTH
|
IN |
|
Mory Industries Inc
TSE:5464
|
JP |
|
Eneco Energy Ltd
SGX:R14
|
SG |
|
C
|
Compagnie Generale des Etablissements Michelin SCA
OTC:MGDDY
|
FR |
|
O
|
Oizumi Corp
TSE:6428
|
JP |
|
Kowa Co Ltd
TSE:7807
|
JP |
|
C
|
Classic Scenic Bhd
KLSE:CSCENIC
|
MY |
|
Nan Ya Plastics Corp
TWSE:1303
|
TW |
|
W
|
WithSecure Oyj
OMXH:WITH
|
FI |
|
Hunya Foods Co Ltd
TWSE:1236
|
TW |
|
N
|
Novo Nordisk A/S
XBER:NOV
|
DK |
|
U
|
Ulusal Faktoring AS
IST:ULUFA.E
|
TR |
|
CRG Holdings Co Ltd
TSE:7041
|
JP |
|
Heidelberger Druckmaschinen AG
XETRA:HDD
|
DE |
|
Beijing Enterprises Urban Resources Group Ltd
HKEX:3718
|
CN |
|
Ming Yuan Cloud Group Holdings Ltd
HKEX:909
|
CN |
Income Statement
Earnings Waterfall
HLV Ltd
HLV Ltd
Income Statement
HLV Ltd
HLV Ltd
Currency: INR
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
154
|
0
|
0
|
0
|
563
|
0
|
0
|
0
|
532
|
0
|
0
|
0
|
515
|
0
|
0
|
0
|
377
|
0
|
0
|
0
|
449
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
46
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
871
N/A
|
877
+1%
|
963
+10%
|
1 675
+74%
|
1 857
+11%
|
1 952
+5%
|
2 121
+9%
|
1 751
-17%
|
2 076
+19%
|
2 254
+9%
|
2 417
+7%
|
2 558
+6%
|
2 567
+0%
|
2 870
+12%
|
2 975
+4%
|
3 196
+7%
|
3 638
+14%
|
3 473
-5%
|
3 599
+4%
|
3 703
+3%
|
4 521
+22%
|
5 086
+12%
|
349
-93%
|
713
+104%
|
1 113
+56%
|
1 543
+39%
|
1 513
-2%
|
1 475
-3%
|
1 512
+3%
|
1 457
-4%
|
1 153
-21%
|
842
-27%
|
474
-44%
|
189
-60%
|
248
+31%
|
387
+56%
|
570
+47%
|
730
+28%
|
1 056
+45%
|
1 256
+19%
|
1 459
+16%
|
1 729
+19%
|
1 756
+2%
|
1 815
+3%
|
1 914
+5%
|
1 991
+4%
|
1 585
-20%
|
1 608
+1%
|
2 033
+26%
|
2 011
-1%
|
1 936
-4%
|
1 967
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
(771)
|
(854)
|
(953)
|
0
|
(1 120)
|
(1 166)
|
(1 189)
|
0
|
(1 019)
|
(815)
|
(882)
|
0
|
(982)
|
(1 001)
|
(761)
|
0
|
(493)
|
(497)
|
(507)
|
0
|
(610)
|
(32)
|
(61)
|
(98)
|
(305)
|
(130)
|
(127)
|
(124)
|
(276)
|
(93)
|
(67)
|
(43)
|
(86)
|
(28)
|
(44)
|
(61)
|
(192)
|
(96)
|
(110)
|
(119)
|
(319)
|
(135)
|
(138)
|
(144)
|
(325)
|
(122)
|
(121)
|
(317)
|
(149)
|
(138)
|
(139)
|
|
| Gross Profit |
0
N/A
|
106
N/A
|
109
+3%
|
722
+562%
|
0
N/A
|
832
N/A
|
955
+15%
|
562
-41%
|
0
N/A
|
1 235
N/A
|
1 602
+30%
|
1 676
+5%
|
0
N/A
|
1 888
N/A
|
1 975
+5%
|
2 435
+23%
|
0
N/A
|
2 980
N/A
|
3 102
+4%
|
3 196
+3%
|
0
N/A
|
4 476
N/A
|
318
-93%
|
652
+105%
|
1 014
+56%
|
1 239
+22%
|
1 383
+12%
|
1 348
-3%
|
1 388
+3%
|
1 181
-15%
|
1 060
-10%
|
774
-27%
|
431
-44%
|
103
-76%
|
220
+114%
|
344
+56%
|
509
+48%
|
538
+6%
|
960
+78%
|
1 146
+19%
|
1 339
+17%
|
1 410
+5%
|
1 621
+15%
|
1 677
+3%
|
1 770
+6%
|
1 666
-6%
|
1 463
-12%
|
1 488
+2%
|
1 716
+15%
|
1 862
+8%
|
1 798
-3%
|
1 828
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(837)
|
(33)
|
(29)
|
(77)
|
(1 247)
|
(206)
|
(269)
|
(286)
|
(1 472)
|
(475)
|
(721)
|
(720)
|
(1 566)
|
(785)
|
(825)
|
(1 136)
|
(1 809)
|
(1 404)
|
(1 416)
|
(1 476)
|
(2 645)
|
(2 091)
|
(358)
|
(766)
|
(1 115)
|
(1 343)
|
(1 533)
|
(1 523)
|
(1 714)
|
(1 654)
|
(1 429)
|
(1 389)
|
(1 089)
|
(758)
|
(905)
|
(971)
|
(876)
|
(870)
|
(1 120)
|
(1 241)
|
(1 376)
|
(1 351)
|
(1 585)
|
(1 596)
|
(1 640)
|
(1 491)
|
(1 327)
|
(1 346)
|
(1 548)
|
(1 768)
|
(1 805)
|
(1 847)
|
|
| Selling, General & Administrative |
(674)
|
0
|
0
|
0
|
(1 083)
|
0
|
0
|
0
|
(1 198)
|
(95)
|
(189)
|
0
|
(1 414)
|
(189)
|
(193)
|
(291)
|
(1 809)
|
(461)
|
(470)
|
(513)
|
(2 228)
|
(621)
|
(150)
|
(309)
|
(444)
|
(1 252)
|
(598)
|
(579)
|
(630)
|
(1 546)
|
(523)
|
(409)
|
(268)
|
(628)
|
(225)
|
(273)
|
(311)
|
(742)
|
(361)
|
(405)
|
(475)
|
(1 247)
|
(547)
|
(560)
|
(543)
|
(1 355)
|
(432)
|
(446)
|
(1 399)
|
(594)
|
(594)
|
(595)
|
|
| Depreciation & Amortization |
(155)
|
(175)
|
(185)
|
(206)
|
(263)
|
(269)
|
(285)
|
(301)
|
(272)
|
(269)
|
(282)
|
(280)
|
(298)
|
(311)
|
(308)
|
(331)
|
0
|
(338)
|
(355)
|
(344)
|
(418)
|
(382)
|
(28)
|
(45)
|
(67)
|
(81)
|
(95)
|
(103)
|
(106)
|
(104)
|
(123)
|
(126)
|
(136)
|
(125)
|
(138)
|
(142)
|
(141)
|
(125)
|
(121)
|
(116)
|
(111)
|
(101)
|
(120)
|
(128)
|
(136)
|
(133)
|
(112)
|
(116)
|
(146)
|
(165)
|
(175)
|
(184)
|
|
| Other Operating Expenses |
(9)
|
143
|
156
|
128
|
98
|
62
|
15
|
15
|
(3)
|
(112)
|
(249)
|
(440)
|
147
|
(285)
|
(323)
|
(514)
|
0
|
(605)
|
(590)
|
(618)
|
0
|
(1 089)
|
(180)
|
(411)
|
(604)
|
(10)
|
(840)
|
(841)
|
(979)
|
(5)
|
(783)
|
(854)
|
(685)
|
(5)
|
(542)
|
(556)
|
(425)
|
(3)
|
(638)
|
(720)
|
(790)
|
(3)
|
(919)
|
(908)
|
(961)
|
(3)
|
(783)
|
(784)
|
(3)
|
(1 009)
|
(1 036)
|
(1 068)
|
|
| Operating Income |
34
N/A
|
73
+117%
|
80
+10%
|
645
+703%
|
610
-5%
|
625
+2%
|
685
+10%
|
277
-60%
|
604
+118%
|
760
+26%
|
881
+16%
|
957
+9%
|
1 001
+5%
|
1 103
+10%
|
1 150
+4%
|
1 299
+13%
|
1 829
+41%
|
1 576
-14%
|
1 686
+7%
|
1 721
+2%
|
1 876
+9%
|
2 385
+27%
|
(40)
N/A
|
(114)
-186%
|
(101)
+12%
|
(104)
-4%
|
(150)
-44%
|
(174)
-16%
|
(325)
-86%
|
(474)
-46%
|
(370)
+22%
|
(615)
-66%
|
(657)
-7%
|
(655)
+0%
|
(685)
-5%
|
(627)
+8%
|
(367)
+41%
|
(332)
+10%
|
(160)
+52%
|
(95)
+41%
|
(36)
+62%
|
59
N/A
|
36
-39%
|
82
+126%
|
131
+60%
|
175
+34%
|
137
-22%
|
142
+4%
|
168
+18%
|
94
-44%
|
(7)
N/A
|
(19)
-149%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(19)
|
(218)
|
(306)
|
(750)
|
(563)
|
(619)
|
(671)
|
(250)
|
(532)
|
(520)
|
(484)
|
(527)
|
(515)
|
(459)
|
(402)
|
(384)
|
(378)
|
(307)
|
(306)
|
(284)
|
(449)
|
(447)
|
(2)
|
(3)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
10
|
(12)
|
(14)
|
(18)
|
(9)
|
(27)
|
(32)
|
(31)
|
(11)
|
(29)
|
(34)
|
(42)
|
8
|
(44)
|
(39)
|
(33)
|
37
|
(17)
|
(17)
|
69
|
(23)
|
(26)
|
(27)
|
|
| Non-Reccuring Items |
(38)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
5
|
7
|
7
|
14
|
9
|
23
|
396
|
388
|
388
|
41
|
(406)
|
59
|
131
|
142
|
(297)
|
(307)
|
(268)
|
(220)
|
231
|
0
|
85
|
85
|
77
|
103
|
173
|
0
|
132
|
62
|
(22)
|
(22)
|
(10)
|
34
|
34
|
34
|
0
|
23
|
23
|
(15)
|
8
|
(26)
|
(45)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
415
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
9
|
0
|
0
|
(93)
|
(232)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
22
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
25
|
32
|
22
|
42
|
35
|
61
|
29
|
81
|
101
|
83
|
220
|
229
|
213
|
199
|
18
|
(192)
|
(190)
|
(68)
|
30
|
106
|
110
|
110
|
26
|
91
|
93
|
17
|
131
|
136
|
133
|
|
| Pre-Tax Income |
(24)
N/A
|
(146)
-511%
|
(226)
-55%
|
(106)
+53%
|
47
N/A
|
6
-87%
|
14
+134%
|
26
+84%
|
72
+173%
|
239
+233%
|
397
+66%
|
435
+10%
|
492
+13%
|
645
+31%
|
757
+17%
|
919
+21%
|
1 475
+60%
|
1 665
+13%
|
1 768
+6%
|
1 824
+3%
|
1 883
+3%
|
1 533
-19%
|
27
-98%
|
39
+46%
|
69
+77%
|
(378)
N/A
|
(417)
-10%
|
(409)
+2%
|
(487)
-19%
|
(202)
+58%
|
(300)
-49%
|
(443)
-48%
|
(508)
-15%
|
(359)
+29%
|
(381)
-6%
|
(273)
+28%
|
(292)
-7%
|
(425)
-45%
|
(320)
+25%
|
(340)
-6%
|
(169)
+50%
|
86
N/A
|
132
+53%
|
187
+42%
|
242
+29%
|
238
-2%
|
234
-2%
|
241
+3%
|
261
+8%
|
210
-19%
|
76
-64%
|
42
-45%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
(2)
|
(112)
|
111
|
(111)
|
(111)
|
0
|
4
|
4
|
4
|
4
|
(45)
|
(45)
|
(45)
|
(45)
|
(385)
|
(192)
|
(222)
|
(244)
|
(617)
|
(593)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(10)
|
(10)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(26)
|
(147)
|
(227)
|
(218)
|
158
|
(105)
|
(96)
|
26
|
76
|
243
|
401
|
439
|
448
|
600
|
713
|
875
|
1 090
|
1 473
|
1 546
|
1 580
|
1 266
|
940
|
27
|
39
|
69
|
(378)
|
(417)
|
(409)
|
(487)
|
(202)
|
(300)
|
(443)
|
(508)
|
(359)
|
(381)
|
(273)
|
(292)
|
(425)
|
(320)
|
(340)
|
(179)
|
76
|
122
|
178
|
242
|
238
|
234
|
241
|
261
|
210
|
76
|
42
|
|
| Net Income (Common) |
(39)
N/A
|
(161)
-310%
|
(241)
-50%
|
(231)
+4%
|
158
N/A
|
(105)
N/A
|
(96)
+8%
|
26
N/A
|
79
+200%
|
243
+209%
|
401
+65%
|
439
+9%
|
417
-5%
|
600
+44%
|
713
+19%
|
875
+23%
|
1 068
+22%
|
1 473
+38%
|
1 546
+5%
|
1 580
+2%
|
1 260
-20%
|
934
-26%
|
(667)
N/A
|
(1 744)
-161%
|
(1 302)
+25%
|
(1 189)
+9%
|
(598)
+50%
|
646
N/A
|
2 217
+243%
|
1 935
-13%
|
1 899
-2%
|
1 610
-15%
|
(514)
N/A
|
(359)
+30%
|
(381)
-6%
|
(273)
+28%
|
(292)
-7%
|
(425)
-45%
|
(320)
+25%
|
(340)
-6%
|
(179)
+48%
|
76
N/A
|
122
+60%
|
178
+46%
|
242
+36%
|
238
-2%
|
234
-2%
|
241
+3%
|
261
+8%
|
210
-19%
|
76
-64%
|
42
-45%
|
|
| EPS (Diluted) |
-0.13
N/A
|
-0.53
-308%
|
-0.86
-62%
|
-0.66
+23%
|
0.52
N/A
|
-0.34
N/A
|
-0.32
+6%
|
0.07
N/A
|
0.25
+257%
|
0.8
+220%
|
1.32
+65%
|
1.44
+9%
|
1.32
-8%
|
1.61
+22%
|
1.93
+20%
|
2.4
+24%
|
2.54
+6%
|
3.49
+37%
|
4.2
+20%
|
4.25
+1%
|
2.99
-30%
|
2.01
-33%
|
-1.05
N/A
|
-2.72
-159%
|
-2.06
+24%
|
-1.88
+9%
|
-0.95
+49%
|
1.02
N/A
|
3.51
+244%
|
3.06
-13%
|
3.08
+1%
|
2.49
-19%
|
-0.81
N/A
|
-0.57
+30%
|
-0.6
-5%
|
-0.35
+42%
|
-0.45
-29%
|
-0.66
-47%
|
-0.49
+26%
|
-0.47
+4%
|
-0.27
+43%
|
0.12
N/A
|
0.17
+42%
|
0.25
+47%
|
0.34
+36%
|
0.36
+6%
|
0.35
-3%
|
0.37
+6%
|
0.4
+8%
|
0.31
-23%
|
0.11
-65%
|
0.06
-45%
|
|
Switch to:
Switch to:
See Also
Discover More
