HLV Ltd
NSE:HLVLTD

Watchlist Manager
HLV Ltd Logo
HLV Ltd
NSE:HLVLTD
Watchlist
Price: 7.43 INR 0.95% Market Closed
Market Cap: ₹4.9B

Multiples-Based Value

The Multiples-Based Value of one HLVLTD stock under the Base Case scenario is 12.94 INR. Compared to the current market price of 7.43 INR, HLV Ltd is Undervalued by 43%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HLVLTD Multiples-Based Value
Base Case
12.94 INR
Undervaluation 43%
Multiples-Based Value
Price ₹7.43
Worst Case
Base Case
Best Case

Multiples Across Competitors

HLVLTD Competitors Multiples
HLV Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
HLV Ltd
NSE:HLVLTD
4.9B INR 2.5 115.9 23.8 -201.1
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 41.5 206.7 128.5 152.2
US
Booking Holdings Inc
NASDAQ:BKNG
138.5B USD 0.2 1.1 13.1 13.9
US
Marriott International Inc
NASDAQ:MAR
92.7B USD 3.5 35.6 22.4 25.6
US
Airbnb Inc
NASDAQ:ABNB
80.3B USD 6.6 32 26.6 26.6
US
Royal Caribbean Cruises Ltd
NYSE:RCL
75.5B USD 4.2 17.7 14 18.9
US
Hilton Worldwide Holdings Inc
NYSE:HLT
73.1B USD 6.1 50.2 29.4 31.4
UK
Carnival PLC
LSE:CCL
27.2B GBP 1.4 13.1 8 13
US
Carnival Corp
NYSE:CCL
38.8B USD 1.4 12.5 8.3 13.5
CN
Trip.com Group Ltd
HKEX:9961
255.3B HKD 3.6 6.7 9.3 10
US
Viking Holdings Ltd
NYSE:VIK
34.7B USD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
HLV Ltd
NSE:HLVLTD
Average EV/EBITDA: 28.4
23.8
N/A N/A
CN
H
H World Group Ltd
BMV:HTHTN
128.5
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
13.1
11%
1.2
US
Marriott International Inc
NASDAQ:MAR
22.4
13%
1.7
US
Airbnb Inc
NASDAQ:ABNB
26.6
34%
0.8
US
Royal Caribbean Cruises Ltd
NYSE:RCL
14
13%
1.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
29.4
19%
1.5
UK
Carnival PLC
LSE:CCL
8
7%
1.1
US
Carnival Corp
NYSE:CCL
8.3
6%
1.4
CN
Trip.com Group Ltd
HKEX:9961
9.3
19%
0.5
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
HLV Ltd
NSE:HLVLTD
Average EV/EBIT: 33.9
Negative Multiple: -201.1
N/A N/A
CN
H
H World Group Ltd
BMV:HTHTN
152.2
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
13.9
11%
1.3
US
Marriott International Inc
NASDAQ:MAR
25.6
12%
2.1
US
Airbnb Inc
NASDAQ:ABNB
26.6
20%
1.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
18.9
13%
1.5
US
Hilton Worldwide Holdings Inc
NYSE:HLT
31.4
17%
1.8
UK
Carnival PLC
LSE:CCL
13
8%
1.6
US
Carnival Corp
NYSE:CCL
13.5
6%
2.2
CN
Trip.com Group Ltd
HKEX:9961
10
19%
0.5
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available
17%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett