HLV Ltd
NSE:HLVLTD

Watchlist Manager
HLV Ltd Logo
HLV Ltd
NSE:HLVLTD
Watchlist
Price: 7.68 INR 19.44% Market Closed
Market Cap: ₹5.1B

Multiples-Based Value

The Multiples-Based Value for HLV Ltd (HLVLTD) under the Base Case is 12.94 INR. Compared with the current market price of 7.68 INR, the stock appears Undervalued by 41%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HLVLTD Multiples-Based Value
Base Case
12.94 INR
Undervaluation 41%
Multiples-Based Value
Price ₹7.68
Worst Case
Base Case
Best Case

Multiples Across Competitors

HLVLTD Competitors Multiples
HLV Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
HLV Ltd
NSE:HLVLTD
5.1B INR 2.6 119.8 24.9 -210
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 41.5 206.7 128.5 152.2
US
Booking Holdings Inc
NASDAQ:BKNG
133.8B USD 5 24.8 12.6 13.4
US
Marriott International Inc
NASDAQ:MAR
88.3B USD 3.4 33.9 21.5 24.6
US
Airbnb Inc
NASDAQ:ABNB
76.3B USD 6.2 30.4 25.1 25.1
US
Royal Caribbean Cruises Ltd
NYSE:RCL
74B USD 4.1 17.3 13.8 18.6
US
Hilton Worldwide Holdings Inc
NYSE:HLT
70.3B USD 5.8 48.2 28.5 30.3
US
Carnival Corp
NYSE:CCL
35.5B USD 1.3 11.5 7.8 12.7
UK
Carnival PLC
LSE:CCL
25.4B GBP 1.3 12.3 7.7 12.5
US
Viking Holdings Ltd
NYSE:VIK
33.3B USD 0 0 0 0
CN
Trip.com Group Ltd
HKEX:9961
255.3B HKD 3.6 6.7 9.3 9.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
HLV Ltd
NSE:HLVLTD
Average EV/EBITDA: 28
24.9
N/A N/A
CN
H
H World Group Ltd
BMV:HTHTN
128.5
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
12.6
11%
1.1
US
Marriott International Inc
NASDAQ:MAR
21.5
13%
1.7
US
Airbnb Inc
NASDAQ:ABNB
25.1
34%
0.7
US
Royal Caribbean Cruises Ltd
NYSE:RCL
13.8
13%
1.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
28.5
19%
1.5
US
Carnival Corp
NYSE:CCL
7.8
6%
1.3
UK
Carnival PLC
LSE:CCL
7.7
7%
1.1
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available N/A N/A
CN
Trip.com Group Ltd
HKEX:9961
9.3
19%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
HLV Ltd
NSE:HLVLTD
Average EV/EBIT: 33.3
Negative Multiple: -210
N/A N/A
CN
H
H World Group Ltd
BMV:HTHTN
152.2
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
13.4
11%
1.2
US
Marriott International Inc
NASDAQ:MAR
24.6
12%
2
US
Airbnb Inc
NASDAQ:ABNB
25.1
20%
1.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
18.6
13%
1.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
30.3
17%
1.8
US
Carnival Corp
NYSE:CCL
12.7
6%
2.1
UK
Carnival PLC
LSE:CCL
12.5
8%
1.6
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available
17%
N/A
CN
Trip.com Group Ltd
HKEX:9961
9.9
19%
0.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett