Home First Finance Company India Ltd
NSE:HOMEFIRST
Home First Finance Company India Ltd
NSE:HOMEFIRST
Price:
1 167
INR
-1.19%
Market Cap:
120.4B
INR
Income Statement
Earnings Waterfall
Home First Finance Company India Ltd
Home First Finance Company India Ltd
|
Revenue
|
14B
INR
|
|
Operating Expenses
|
-2.9B
INR
|
|
Operating Income
|
11.1B
INR
|
|
Other Expenses
|
-7.3B
INR
|
|
Net Income
|
3.8B
INR
|
Income Statement
Home First Finance Company India Ltd
Home First Finance Company India Ltd
Currency: INR
Millions
TTM
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
2 174
|
0
|
0
|
0
|
2 157
|
0
|
0
|
0
|
3 043
|
0
|
0
|
0
|
4 976
|
0
|
0
|
0
|
0
|
|
| Revenue |
4 861
N/A
|
4 781
-2%
|
5 164
+8%
|
5 572
+8%
|
5 820
+4%
|
6 139
+5%
|
6 571
+7%
|
7 098
+8%
|
7 351
+4%
|
8 537
+16%
|
9 367
+10%
|
10 238
+9%
|
10 422
+2%
|
11 841
+14%
|
12 590
+6%
|
13 430
+7%
|
14 036
+5%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(997)
|
(1 029)
|
(1 127)
|
(1 171)
|
(1 287)
|
(1 421)
|
(1 561)
|
(1 690)
|
(1 746)
|
(1 912)
|
(2 036)
|
(2 204)
|
(2 313)
|
(2 415)
|
(2 575)
|
(2 717)
|
(2 936)
|
|
| Selling, General & Administrative |
(917)
|
(701)
|
(740)
|
(768)
|
(1 182)
|
(878)
|
(952)
|
(1 025)
|
(1 607)
|
(1 173)
|
(1 276)
|
(1 393)
|
(2 127)
|
(1 540)
|
(1 674)
|
(1 792)
|
(1 944)
|
|
| Depreciation & Amortization |
(76)
|
(75)
|
(75)
|
(75)
|
(75)
|
(77)
|
(80)
|
(84)
|
(91)
|
(97)
|
(103)
|
(110)
|
(117)
|
(125)
|
(133)
|
(144)
|
(155)
|
|
| Other Operating Expenses |
(4)
|
(252)
|
(311)
|
(328)
|
(30)
|
(466)
|
(529)
|
(581)
|
(48)
|
(641)
|
(656)
|
(701)
|
(68)
|
(749)
|
(768)
|
(781)
|
(836)
|
|
| Operating Income |
3 864
N/A
|
3 752
-3%
|
4 038
+8%
|
4 402
+9%
|
4 533
+3%
|
4 718
+4%
|
5 010
+6%
|
5 408
+8%
|
5 605
+4%
|
6 626
+18%
|
7 331
+11%
|
8 035
+10%
|
8 109
+1%
|
9 427
+16%
|
10 015
+6%
|
10 714
+7%
|
11 100
+4%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(2 175)
|
(2 187)
|
(2 139)
|
(2 115)
|
(2 020)
|
(2 113)
|
(2 260)
|
(2 493)
|
(2 484)
|
(3 274)
|
(3 722)
|
(4 192)
|
(4 024)
|
(5 152)
|
(5 491)
|
(5 858)
|
(5 889)
|
|
| Non-Reccuring Items |
(322)
|
(407)
|
(321)
|
(307)
|
(250)
|
(156)
|
(172)
|
(173)
|
(215)
|
(256)
|
(286)
|
(296)
|
(254)
|
(233)
|
(210)
|
(238)
|
(288)
|
|
| Total Other Income |
(27)
|
131
|
99
|
76
|
0
|
0
|
0
|
2
|
46
|
94
|
140
|
186
|
169
|
192
|
159
|
127
|
93
|
|
| Pre-Tax Income |
1 340
N/A
|
1 289
-4%
|
1 677
+30%
|
2 056
+23%
|
2 263
+10%
|
2 450
+8%
|
2 578
+5%
|
2 744
+6%
|
2 952
+8%
|
3 190
+8%
|
3 462
+9%
|
3 732
+8%
|
4 000
+7%
|
4 235
+6%
|
4 474
+6%
|
4 744
+6%
|
5 016
+6%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(339)
|
(323)
|
(405)
|
(484)
|
(402)
|
(427)
|
(462)
|
(500)
|
(669)
|
(728)
|
(800)
|
(869)
|
(942)
|
(991)
|
(1 051)
|
(1 136)
|
(1 195)
|
|
| Income from Continuing Operations |
1 001
|
966
|
1 272
|
1 572
|
1 861
|
2 023
|
2 117
|
2 245
|
2 283
|
2 462
|
2 662
|
2 863
|
3 057
|
3 244
|
3 423
|
3 608
|
3 821
|
|
| Net Income (Common) |
1 001
N/A
|
966
-3%
|
1 272
+32%
|
1 572
+24%
|
1 861
+18%
|
2 023
+9%
|
2 117
+5%
|
2 245
+6%
|
2 283
+2%
|
2 462
+8%
|
2 662
+8%
|
2 863
+8%
|
3 057
+7%
|
3 244
+6%
|
3 423
+6%
|
3 608
+5%
|
3 821
+6%
|
|
| EPS (Diluted) |
12.18
N/A
|
10.84
-11%
|
14.25
+31%
|
17.58
+23%
|
20.85
+19%
|
22.49
+8%
|
23.51
+5%
|
24.93
+6%
|
25.2
+1%
|
27.1
+8%
|
29.26
+8%
|
31.41
+7%
|
33.67
+7%
|
35.67
+6%
|
37.37
+5%
|
39.46
+6%
|
42.07
+7%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
