ICICI Bank Ltd
NSE:ICICIBANK
Income Statement
Income Statement
ICICI Bank Ltd
Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Net Interest Income |
14 241
|
15 425
|
17 078
|
18 785
|
18 788
|
20 549
|
22 677
|
24 877
|
30 295
|
33 684
|
37 527
|
44 829
|
50 344
|
55 402
|
60 477
|
67 544
|
62 251
|
64 641
|
74 561
|
152 834
|
236 525
|
328 041
|
347 054
|
366 497
|
386 064
|
401 703
|
418 887
|
433 986
|
448 746
|
465 036
|
479 752
|
500 791
|
522 192
|
542 402
|
567 624
|
602 305
|
649 295
|
705 234
|
761 921
|
803 687
|
831 842
|
|
Interest Income |
93 681
|
92 672
|
91 981
|
91 593
|
88 940
|
87 951
|
88 149
|
89 734
|
98 338
|
107 540
|
118 528
|
136 715
|
151 358
|
170 584
|
191 985
|
221 825
|
235 717
|
260 992
|
167 382
|
339 624
|
524 780
|
719 817
|
756 094
|
794 915
|
825 988
|
848 358
|
868 926
|
880 128
|
886 038
|
891 627
|
893 552
|
906 067
|
927 071
|
954 069
|
989 504
|
1 043 228
|
1 116 274
|
1 210 668
|
1 320 141
|
1 421 017
|
1 513 481
|
|
Interest Expense |
79 440
|
77 247
|
74 903
|
72 808
|
70 152
|
67 402
|
65 472
|
64 857
|
68 043
|
73 856
|
81 001
|
91 886
|
101 014
|
115 183
|
131 509
|
154 282
|
173 467
|
196 352
|
92 821
|
186 790
|
288 255
|
391 775
|
409 041
|
428 419
|
439 925
|
446 655
|
450 039
|
446 142
|
437 291
|
426 591
|
413 799
|
405 275
|
404 879
|
411 667
|
421 880
|
440 924
|
466 979
|
505 434
|
558 220
|
617 330
|
681 639
|
|
Non Interest Income |
31 588
|
33 435
|
24 832
|
27 284
|
30 649
|
30 788
|
30 520
|
31 297
|
70 976
|
75 304
|
78 066
|
108 229
|
94 797
|
94 002
|
98 587
|
133 817
|
168 021
|
175 064
|
124 360
|
271 266
|
420 444
|
593 248
|
603 919
|
620 198
|
638 500
|
649 503
|
669 639
|
677 403
|
692 329
|
721 738
|
693 940
|
683 056
|
656 166
|
621 295
|
624 524
|
627 737
|
634 628
|
651 120
|
670 304
|
690 568
|
714 307
|
|
Revenue |
45 829
N/A
|
48 860
+7%
|
41 910
-14%
|
46 069
+10%
|
49 437
+7%
|
51 337
+4%
|
53 197
+4%
|
56 174
+6%
|
101 271
+80%
|
108 988
+8%
|
115 593
+6%
|
153 058
+32%
|
145 141
-5%
|
149 404
+3%
|
159 064
+6%
|
201 361
+27%
|
230 272
+14%
|
239 705
+4%
|
198 921
-17%
|
424 100
+113%
|
656 969
+55%
|
921 289
+40%
|
950 973
+3%
|
986 695
+4%
|
1 024 564
+4%
|
1 051 206
+3%
|
1 088 526
+4%
|
1 111 389
+2%
|
1 141 075
+3%
|
1 186 774
+4%
|
1 173 692
-1%
|
1 183 847
+1%
|
1 178 358
0%
|
1 163 696
-1%
|
1 192 148
+2%
|
1 230 041
+3%
|
1 283 923
+4%
|
1 356 354
+6%
|
1 432 225
+6%
|
1 494 255
+4%
|
1 546 149
+3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Loan Loss Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(61 568)
|
(103 419)
|
(147 221)
|
(201 027)
|
(178 636)
|
(164 043)
|
(141 555)
|
(104 754)
|
(108 850)
|
(112 092)
|
(108 531)
|
(118 224)
|
(113 936)
|
(67 928)
|
(60 960)
|
(73 854)
|
(65 955)
|
(97 993)
|
(111 549)
|
(55 482)
|
(71 542)
|
(61 502)
|
(47 365)
|
|
Non Interest Expense |
(38 048)
|
(40 088)
|
(26 747)
|
(29 353)
|
(30 440)
|
(31 047)
|
(31 864)
|
(33 367)
|
(77 486)
|
(83 574)
|
(88 347)
|
(124 659)
|
(114 152)
|
(117 658)
|
(125 696)
|
(164 244)
|
(197 837)
|
(205 036)
|
(131 660)
|
(292 199)
|
(452 471)
|
(646 180)
|
(661 862)
|
(678 591)
|
(700 090)
|
(760 565)
|
(790 000)
|
(797 270)
|
(822 590)
|
(808 267)
|
(780 920)
|
(822 302)
|
(809 129)
|
(747 430)
|
(748 288)
|
(729 201)
|
(740 402)
|
(838 307)
|
(854 890)
|
(887 167)
|
(921 135)
|
|
Pre-Tax Income |
7 781
N/A
|
8 773
+13%
|
15 165
+73%
|
16 718
+10%
|
18 999
+14%
|
20 291
+7%
|
21 334
+5%
|
22 807
+7%
|
23 785
+4%
|
25 414
+7%
|
27 246
+7%
|
28 398
+4%
|
30 988
+9%
|
31 745
+2%
|
33 367
+5%
|
37 117
+11%
|
32 435
-13%
|
34 669
+7%
|
5 692
-84%
|
28 481
+400%
|
57 275
+101%
|
74 083
+29%
|
110 474
+49%
|
144 060
+30%
|
182 919
+27%
|
185 886
+2%
|
189 676
+2%
|
202 028
+7%
|
209 955
+4%
|
260 283
+24%
|
278 837
+7%
|
293 618
+5%
|
308 269
+5%
|
342 413
+11%
|
377 905
+10%
|
402 846
+7%
|
431 971
+7%
|
462 565
+7%
|
505 793
+9%
|
545 586
+8%
|
577 649
+6%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
4 280
|
4 161
|
(1 070)
|
(1 525)
|
(2 628)
|
(3 015)
|
(3 651)
|
(4 348)
|
(5 684)
|
(6 320)
|
(6 772)
|
(8 044)
|
(6 998)
|
(6 855)
|
(6 728)
|
(7 866)
|
(7 451)
|
(8 134)
|
(2 432)
|
(9 220)
|
(15 659)
|
(17 191)
|
(27 708)
|
(31 749)
|
(41 820)
|
(61 504)
|
(58 559)
|
(62 194)
|
(61 066)
|
(56 644)
|
(63 159)
|
(69 044)
|
(76 224)
|
(84 574)
|
(93 104)
|
(100 657)
|
(108 089)
|
(117 934)
|
(128 398)
|
(138 584)
|
(147 456)
|
|
Income from Continuing Operations |
12 062
|
12 935
|
14 096
|
15 194
|
16 371
|
17 276
|
17 683
|
18 459
|
18 100
|
19 093
|
20 473
|
20 353
|
23 990
|
24 890
|
26 639
|
29 251
|
24 984
|
26 535
|
3 261
|
19 262
|
41 617
|
56 892
|
82 766
|
112 311
|
141 099
|
124 382
|
131 117
|
139 834
|
148 889
|
203 640
|
215 678
|
224 573
|
232 044
|
257 838
|
284 800
|
302 189
|
323 882
|
344 630
|
377 395
|
407 002
|
430 192
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(85)
|
0
|
0
|
0
|
662
|
0
|
(3 211)
|
(7 166)
|
(10 778)
|
(14 349)
|
(15 136)
|
(15 714)
|
(16 544)
|
(16 592)
|
(17 286)
|
(18 193)
|
(18 967)
|
(19 796)
|
(16 663)
|
(16 011)
|
(15 028)
|
(14 282)
|
(15 859)
|
(14 614)
|
(14 113)
|
(14 247)
|
(14 893)
|
(15 899)
|
(16 792)
|
|
Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 279
|
3 827
|
5 757
|
7 544
|
8 378
|
8 895
|
9 260
|
9 983
|
10 381
|
10 670
|
10 975
|
|
Net Income (Common) |
12 062
N/A
|
12 935
+7%
|
14 096
+9%
|
15 194
+8%
|
16 371
+8%
|
17 276
+6%
|
17 683
+2%
|
18 459
+4%
|
18 523
+0%
|
19 516
+5%
|
20 896
+7%
|
21 072
+1%
|
24 201
+15%
|
25 101
+4%
|
26 850
+7%
|
29 777
+11%
|
26 256
-12%
|
27 807
+6%
|
49
-100%
|
12 095
+24 584%
|
30 838
+155%
|
42 542
+38%
|
67 630
+59%
|
66 896
-1%
|
94 854
+42%
|
95 663
+1%
|
101 703
+6%
|
139 214
+37%
|
147 495
+6%
|
183 843
+25%
|
200 295
+9%
|
212 390
+6%
|
222 774
+5%
|
251 101
+13%
|
277 319
+10%
|
296 471
+7%
|
319 029
+8%
|
340 366
+7%
|
372 882
+10%
|
401 774
+8%
|
424 376
+6%
|
|
EPS (Diluted) |
3.58
N/A
|
3.84
+7%
|
4.18
+9%
|
4.45
+6%
|
4.74
+7%
|
4.41
-7%
|
4.34
-2%
|
4.53
+4%
|
4.44
-2%
|
4.76
+7%
|
5.1
+7%
|
6.72
+32%
|
4.91
-27%
|
5.07
+3%
|
5.42
+7%
|
6.05
+12%
|
5.33
-12%
|
5.57
+5%
|
0.01
-100%
|
1.86
+18 500%
|
4.73
+154%
|
6.61
+40%
|
10.3
+56%
|
10.17
-1%
|
14.4
+42%
|
14.56
+1%
|
15.52
+7%
|
20.55
+32%
|
21.03
+2%
|
26.87
+28%
|
28.34
+5%
|
29.98
+6%
|
31.38
+5%
|
35.49
+13%
|
39.09
+10%
|
41.65
+7%
|
44.81
+8%
|
47.91
+7%
|
52.27
+9%
|
56.3
+8%
|
59.39
+5%
|